WRAP
WRAP
Wrap Technologies, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.49M ▲ | $3.64M ▲ | $-2.77M ▲ | -185.98% ▲ | $-0.06 ▲ | $-2.77M ▼ |
| Q2-2025 | $1.01M ▲ | $3.34M ▼ | $-3.73M ▼ | -368.28% ▼ | $-0.08 ▼ | $-2.71M ▲ |
| Q1-2025 | $765K ▼ | $4.52M ▼ | $109K ▲ | 14.25% ▲ | $-0 ▲ | $-3.77M ▲ |
| Q4-2024 | $865K ▲ | $5.04M ▲ | $-7.6M ▼ | -878.27% ▼ | $-0.17 ▼ | $-7.42M ▼ |
| Q3-2024 | $593K | $3.86M | $1.99M | 335.58% | $0.04 | $-3.43M |
What's going well?
Revenue jumped nearly 50% and gross margins improved, showing the company can grow sales and keep more of each dollar. Losses are shrinking, which is a step in the right direction.
What's concerning?
The company is still losing far more than it makes, with high overhead and no clear path to profitability yet. Even with better sales, expenses are heavy and losses are large.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.96M ▲ | $18.24M ▲ | $4.11M ▲ | $14.13M ▲ |
| Q2-2025 | $4.18M ▼ | $15.61M ▼ | $3.85M ▼ | $11.76M ▲ |
| Q1-2025 | $6.17M ▲ | $17.97M ▲ | $15.4M ▲ | $2.57M ▲ |
| Q4-2024 | $3.61M ▼ | $15.12M ▼ | $14.87M ▲ | $250K ▼ |
| Q3-2024 | $4.87M | $18.79M | $12.38M | $6.41M |
What's financially strong about this company?
WRAP has more than enough cash to cover its bills, very low debt, and a high current ratio. Most assets are tangible and liquid, and shareholder equity is growing.
What are the financial risks or weaknesses?
The company has a long history of losses, as shown by negative retained earnings, and receivables have jumped, which could signal slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.77M ▲ | $-2.91M ▼ | $-96K ▼ | $4.79M ▲ | $1.79M ▲ | $-3M ▼ |
| Q2-2025 | $-3.73M ▼ | $-1.94M ▲ | $-53K ▲ | $0 ▼ | $-1.99M ▼ | $-2.05M ▲ |
| Q1-2025 | $109K ▲ | $-3.07M ▼ | $-100K ▼ | $5.73M ▲ | $2.56M ▲ | $-3.12M ▼ |
| Q4-2024 | $-7.6M ▼ | $-1.21M ▼ | $-51K ▼ | $0 | $-1.26M ▼ | $-1.24M ▼ |
| Q3-2024 | $1.99M | $330K | $2.47M | $0 | $2.8M | $303K |
What's strong about this company's cash flow?
The company was able to raise $4.5 million by issuing new shares, which boosted its cash balance. If it can control costs or grow sales, it has some breathing room for now.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the company is now highly dependent on outside funding to survive. Working capital is getting worse, with cash tied up in inventory and slower customer payments.
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q3-2025 |
|---|---|---|---|---|
Asset Management | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Technology Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Customer Deposits | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deferred Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Americas | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Asia Pacific | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe Middle East and Africa | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe Middle East And Africa Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Wrap Technologies, Inc.'s financial evolution and strategic trajectory over the past five years.
Wrap combines a differentiated, patent-protected product portfolio with a mission that aligns well with global trends toward safer, more accountable policing and security. It has demonstrated the ability to win adoption across a broad base of agencies worldwide, improve its gross margins, and gradually narrow its cash burn. Absolute debt levels are still modest, and management has shown a willingness to adjust costs and capital spending in response to financial realities.
The most pressing concerns are financial. The company has a history of sizable losses, a sharply eroded equity base, and much weaker liquidity than in prior years, leaving limited room for error. Revenue has been volatile and recently declining, suggesting that demand, sales execution, or both are not yet robust. Competitive pressures from larger, better-funded incumbents, regulatory and budget uncertainties, and the possibility of further dilution or financial restructuring all add to the risk profile.
Looking ahead, Wrap’s trajectory hinges on whether it can convert its innovation and early market penetration into stable, growing revenue while restoring balance sheet strength. If adoption of its non-lethal technologies accelerates and cost discipline continues, the company could gradually move toward a more sustainable model and better leverage its ecosystem. Conversely, if top-line momentum remains weak or capital becomes harder to access, financial constraints may slow product development, marketing, and support, making it harder to realize the potential implied by its technology and pipeline. Uncertainty is high, and operational execution over the next few years will be critical.
About Wrap Technologies, Inc.
https://www.wrap.comWrap Technologies, Inc., a public safety technology and services company, develops policing solutions to law enforcement and security personnel. The company develops BolaWrap 150, a hand-held remote restraint device that discharges a Kevlar cord to restrain noncompliant individuals from a range of 10-25 feet. It operates in the Americas, Europe, the Middle East, Africa, and the Asia Pacific.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.49M ▲ | $3.64M ▲ | $-2.77M ▲ | -185.98% ▲ | $-0.06 ▲ | $-2.77M ▼ |
| Q2-2025 | $1.01M ▲ | $3.34M ▼ | $-3.73M ▼ | -368.28% ▼ | $-0.08 ▼ | $-2.71M ▲ |
| Q1-2025 | $765K ▼ | $4.52M ▼ | $109K ▲ | 14.25% ▲ | $-0 ▲ | $-3.77M ▲ |
| Q4-2024 | $865K ▲ | $5.04M ▲ | $-7.6M ▼ | -878.27% ▼ | $-0.17 ▼ | $-7.42M ▼ |
| Q3-2024 | $593K | $3.86M | $1.99M | 335.58% | $0.04 | $-3.43M |
What's going well?
Revenue jumped nearly 50% and gross margins improved, showing the company can grow sales and keep more of each dollar. Losses are shrinking, which is a step in the right direction.
What's concerning?
The company is still losing far more than it makes, with high overhead and no clear path to profitability yet. Even with better sales, expenses are heavy and losses are large.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.96M ▲ | $18.24M ▲ | $4.11M ▲ | $14.13M ▲ |
| Q2-2025 | $4.18M ▼ | $15.61M ▼ | $3.85M ▼ | $11.76M ▲ |
| Q1-2025 | $6.17M ▲ | $17.97M ▲ | $15.4M ▲ | $2.57M ▲ |
| Q4-2024 | $3.61M ▼ | $15.12M ▼ | $14.87M ▲ | $250K ▼ |
| Q3-2024 | $4.87M | $18.79M | $12.38M | $6.41M |
What's financially strong about this company?
WRAP has more than enough cash to cover its bills, very low debt, and a high current ratio. Most assets are tangible and liquid, and shareholder equity is growing.
What are the financial risks or weaknesses?
The company has a long history of losses, as shown by negative retained earnings, and receivables have jumped, which could signal slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.77M ▲ | $-2.91M ▼ | $-96K ▼ | $4.79M ▲ | $1.79M ▲ | $-3M ▼ |
| Q2-2025 | $-3.73M ▼ | $-1.94M ▲ | $-53K ▲ | $0 ▼ | $-1.99M ▼ | $-2.05M ▲ |
| Q1-2025 | $109K ▲ | $-3.07M ▼ | $-100K ▼ | $5.73M ▲ | $2.56M ▲ | $-3.12M ▼ |
| Q4-2024 | $-7.6M ▼ | $-1.21M ▼ | $-51K ▼ | $0 | $-1.26M ▼ | $-1.24M ▼ |
| Q3-2024 | $1.99M | $330K | $2.47M | $0 | $2.8M | $303K |
What's strong about this company's cash flow?
The company was able to raise $4.5 million by issuing new shares, which boosted its cash balance. If it can control costs or grow sales, it has some breathing room for now.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the company is now highly dependent on outside funding to survive. Working capital is getting worse, with cash tied up in inventory and slower customer payments.
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q3-2025 |
|---|---|---|---|---|
Asset Management | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Technology Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Customer Deposits | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deferred Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Americas | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Asia Pacific | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe Middle East and Africa | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe Middle East And Africa Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Wrap Technologies, Inc.'s financial evolution and strategic trajectory over the past five years.
Wrap combines a differentiated, patent-protected product portfolio with a mission that aligns well with global trends toward safer, more accountable policing and security. It has demonstrated the ability to win adoption across a broad base of agencies worldwide, improve its gross margins, and gradually narrow its cash burn. Absolute debt levels are still modest, and management has shown a willingness to adjust costs and capital spending in response to financial realities.
The most pressing concerns are financial. The company has a history of sizable losses, a sharply eroded equity base, and much weaker liquidity than in prior years, leaving limited room for error. Revenue has been volatile and recently declining, suggesting that demand, sales execution, or both are not yet robust. Competitive pressures from larger, better-funded incumbents, regulatory and budget uncertainties, and the possibility of further dilution or financial restructuring all add to the risk profile.
Looking ahead, Wrap’s trajectory hinges on whether it can convert its innovation and early market penetration into stable, growing revenue while restoring balance sheet strength. If adoption of its non-lethal technologies accelerates and cost discipline continues, the company could gradually move toward a more sustainable model and better leverage its ecosystem. Conversely, if top-line momentum remains weak or capital becomes harder to access, financial constraints may slow product development, marketing, and support, making it harder to realize the potential implied by its technology and pipeline. Uncertainty is high, and operational execution over the next few years will be critical.

CEO
Scot Jason Cohen
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:1.73M
Value:$2.97M
RAYMOND JAMES FINANCIAL SERVICES ADVISORS, INC.
Shares:839.22K
Value:$1.44M
RAYMOND JAMES FINANCIAL INC
Shares:687.63K
Value:$1.18M
Summary
Showing Top 3 of 76

