WS
WS
Worthington Steel, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2026 | $769.8M ▼ | $77.5M ▲ | $10.4M ▼ | 1.35% ▼ | $0.22 ▼ | $-1.4M ▼ |
| Q2-2026 | $871.9M ▼ | $70.9M ▲ | $18.8M ▼ | 2.16% ▼ | $0.38 ▼ | $50.1M ▼ |
| Q1-2026 | $872.9M ▲ | $66.9M ▲ | $36.3M ▼ | 4.16% ▼ | $0.73 ▼ | $75.2M ▼ |
| Q4-2025 | $832.9M ▲ | $60.6M ▼ | $55.7M ▲ | 6.69% ▲ | $1.13 ▲ | $93M ▲ |
| Q3-2025 | $687.4M | $62.9M | $13.8M | 2.01% | $0.28 | $35.1M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2026 | $90M ▲ | $2.32B ▲ | $958.1M ▲ | $1.12B ▲ |
| Q2-2026 | $89.8M ▲ | $2.15B ▼ | $803.1M ▼ | $1.12B ▲ |
| Q1-2026 | $78.3M ▲ | $2.24B ▲ | $912.4M ▲ | $1.1B ▲ |
| Q4-2025 | $38M ▼ | $1.96B ▲ | $763.9M ▲ | $1.07B ▲ |
| Q3-2025 | $63.3M | $1.8B | $656.6M | $1.01B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2026 | $10.8M ▼ | $63.3M ▼ | $-115.8M ▼ | $52.9M ▲ | $200K ▼ | $117.4M ▲ |
| Q2-2026 | $21.5M ▼ | $99.3M ▲ | $-24.7M ▲ | $-62.9M ▼ | $11.5M ▲ | $74.6M ▲ |
| Q1-2026 | $38.6M ▼ | $-6.3M ▼ | $-29.6M ▲ | $21M | $-14.6M ▼ | $-35.7M ▼ |
| Q4-2025 | $58.9M ▲ | $53.9M ▲ | $-45.3M ▼ | $21M ▲ | $29.6M ▲ | $8.4M ▼ |
| Q3-2025 | $12.1M | $53.8M | $-28.6M | $-13.9M | $11.3M | $25.2M |
Revenue by Products
| Product | Q4-2025 | Q1-2026 | Q2-2026 | Q3-2026 |
|---|---|---|---|---|
Steel Processing | $800.00M ▲ | $840.00M ▲ | $840.00M ▲ | $740.00M ▼ |
Q3 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Worthington Steel, Inc.'s financial evolution and strategic trajectory over the past five years.
Worthington Steel combines a solid, asset‑backed industrial base with focused positions in attractive niches like automotive lightweighting and electrical steel for EVs and power infrastructure. It has remained consistently profitable and generally cash‑generative, even through a volatile period. The balance sheet has grown stronger in terms of total assets and equity, and retained earnings now contribute meaningfully to its capital base. Operationally, the company benefits from specialized technologies, close customer integration, and a structured continuous‑improvement culture that together support its role as a value‑added solutions provider rather than a simple steel processor.
Key concerns include the multi‑year decline in revenue and margins, which suggests a tougher competitive and pricing environment and potentially some loss of operating leverage. Rising leverage and somewhat weaker liquidity leave the company more exposed to cyclical downturns and financial shocks. Cash flows, while positive over time, are lumpy and tied closely to working capital and steel market swings. Heavy and rising capital expenditures, plus acquisition and integration projects, add execution risk: if returns on these investments fall short, balance sheet flexibility could tighten further. Dependence on cyclical, concentrated end markets like automotive also remains a structural risk.
The forward picture is mixed but promising if the company executes well. Near term, the focus will likely remain on stabilizing revenue, defending margins, and managing leverage in a choppy steel and macro environment. Over the medium to long term, the strategy of leaning into electrification, EVs, and other higher‑value applications offers meaningful upside if demand materializes as expected and Worthington Steel continues to innovate and deliver reliably for customers. Overall, it appears to be transitioning from a period of peak earnings and subsequent compression into a new phase defined by heavier investment and more differentiated offerings, with outcomes that will depend heavily on market conditions and capital allocation discipline.
About Worthington Steel, Inc.
https://www.worthingtonsteel.comWorthington Steel, Inc. operates as a steel processor in North America. It offers carbon flat-rolled steel and tailor welded blanks, as well as electrical steel laminations; and aluminum tailor welded blanks. The company serves various end-markets, including automotive, heavy truck, agriculture, construction, and energy.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2026 | $769.8M ▼ | $77.5M ▲ | $10.4M ▼ | 1.35% ▼ | $0.22 ▼ | $-1.4M ▼ |
| Q2-2026 | $871.9M ▼ | $70.9M ▲ | $18.8M ▼ | 2.16% ▼ | $0.38 ▼ | $50.1M ▼ |
| Q1-2026 | $872.9M ▲ | $66.9M ▲ | $36.3M ▼ | 4.16% ▼ | $0.73 ▼ | $75.2M ▼ |
| Q4-2025 | $832.9M ▲ | $60.6M ▼ | $55.7M ▲ | 6.69% ▲ | $1.13 ▲ | $93M ▲ |
| Q3-2025 | $687.4M | $62.9M | $13.8M | 2.01% | $0.28 | $35.1M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2026 | $90M ▲ | $2.32B ▲ | $958.1M ▲ | $1.12B ▲ |
| Q2-2026 | $89.8M ▲ | $2.15B ▼ | $803.1M ▼ | $1.12B ▲ |
| Q1-2026 | $78.3M ▲ | $2.24B ▲ | $912.4M ▲ | $1.1B ▲ |
| Q4-2025 | $38M ▼ | $1.96B ▲ | $763.9M ▲ | $1.07B ▲ |
| Q3-2025 | $63.3M | $1.8B | $656.6M | $1.01B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2026 | $10.8M ▼ | $63.3M ▼ | $-115.8M ▼ | $52.9M ▲ | $200K ▼ | $117.4M ▲ |
| Q2-2026 | $21.5M ▼ | $99.3M ▲ | $-24.7M ▲ | $-62.9M ▼ | $11.5M ▲ | $74.6M ▲ |
| Q1-2026 | $38.6M ▼ | $-6.3M ▼ | $-29.6M ▲ | $21M | $-14.6M ▼ | $-35.7M ▼ |
| Q4-2025 | $58.9M ▲ | $53.9M ▲ | $-45.3M ▼ | $21M ▲ | $29.6M ▲ | $8.4M ▼ |
| Q3-2025 | $12.1M | $53.8M | $-28.6M | $-13.9M | $11.3M | $25.2M |
Revenue by Products
| Product | Q4-2025 | Q1-2026 | Q2-2026 | Q3-2026 |
|---|---|---|---|---|
Steel Processing | $800.00M ▲ | $840.00M ▲ | $840.00M ▲ | $740.00M ▼ |
Q3 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Worthington Steel, Inc.'s financial evolution and strategic trajectory over the past five years.
Worthington Steel combines a solid, asset‑backed industrial base with focused positions in attractive niches like automotive lightweighting and electrical steel for EVs and power infrastructure. It has remained consistently profitable and generally cash‑generative, even through a volatile period. The balance sheet has grown stronger in terms of total assets and equity, and retained earnings now contribute meaningfully to its capital base. Operationally, the company benefits from specialized technologies, close customer integration, and a structured continuous‑improvement culture that together support its role as a value‑added solutions provider rather than a simple steel processor.
Key concerns include the multi‑year decline in revenue and margins, which suggests a tougher competitive and pricing environment and potentially some loss of operating leverage. Rising leverage and somewhat weaker liquidity leave the company more exposed to cyclical downturns and financial shocks. Cash flows, while positive over time, are lumpy and tied closely to working capital and steel market swings. Heavy and rising capital expenditures, plus acquisition and integration projects, add execution risk: if returns on these investments fall short, balance sheet flexibility could tighten further. Dependence on cyclical, concentrated end markets like automotive also remains a structural risk.
The forward picture is mixed but promising if the company executes well. Near term, the focus will likely remain on stabilizing revenue, defending margins, and managing leverage in a choppy steel and macro environment. Over the medium to long term, the strategy of leaning into electrification, EVs, and other higher‑value applications offers meaningful upside if demand materializes as expected and Worthington Steel continues to innovate and deliver reliably for customers. Overall, it appears to be transitioning from a period of peak earnings and subsequent compression into a new phase defined by heavier investment and more differentiated offerings, with outcomes that will depend heavily on market conditions and capital allocation discipline.

CEO
Geoffrey G. Gilmore
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 164
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:5.46M
Value:$187.69M
BLACKROCK INC.
Shares:4.93M
Value:$169.76M
VANGUARD GROUP INC
Shares:4.29M
Value:$147.49M
Summary
Showing Top 3 of 267

