WSC
WSC
WillScot Holdings CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $565.97M ▼ | $141.71M ▲ | $-187.32M ▼ | -33.1% ▼ | $-1.03 ▼ | $-92.99M ▼ |
| Q3-2025 | $566.84M ▼ | $137.7M ▼ | $43.33M ▼ | 7.64% ▼ | $0.24 ▼ | $143.23M ▼ |
| Q2-2025 | $589.08M ▲ | $169.17M ▼ | $47.94M ▲ | 8.14% ▲ | $0.26 ▲ | $239.53M ▲ |
| Q1-2025 | $559.55M ▼ | $180.93M ▲ | $43.05M ▼ | 7.69% ▼ | $0.23 ▼ | $216.53M ▼ |
| Q4-2024 | $602.51M | $161.93M | $89.22M | 14.81% | $0.48 | $273.5M |
What's going well?
Revenue and gross profit are steady, and the core business continues to generate operating income. Interest expense is down, and gross margins improved slightly.
What's concerning?
The company swung to a large net loss due to huge non-operating expenses. Operating expenses are rising faster than sales, and earnings quality is poor due to one-time items.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $14.59M ▼ | $5.82B ▼ | $4.96B ▼ | $856.25M ▼ |
| Q3-2025 | $14.76M ▲ | $6.1B ▼ | $5.04B ▼ | $1.06B ▲ |
| Q2-2025 | $12.85M ▲ | $6.1B ▲ | $5.07B ▲ | $1.03B ▲ |
| Q1-2025 | $10.68M ▲ | $5.96B ▼ | $4.95B ▼ | $1.01B ▼ |
| Q4-2024 | $9M | $6.03B | $5.02B | $1.02B |
What's financially strong about this company?
The company has a large base of physical assets and is seeing more customers prepay, which helps near-term cash flow. Most debt is long-term, so there’s no immediate repayment crunch.
What are the financial risks or weaknesses?
Cash is extremely low, debt is very high, and equity is shrinking fast. Negative retained earnings and a tight liquidity position mean the company could face trouble if business slows or lenders get nervous.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-187.32M ▼ | $158.9M ▼ | $-67.81M ▲ | $-91.68M ▲ | $-170K ▼ | $70.88M ▼ |
| Q3-2025 | $43.33M ▼ | $191.15M ▼ | $-76.57M ▲ | $-112.9M ▼ | $1.91M ▼ | $121.6M ▼ |
| Q2-2025 | $47.94M ▲ | $205.31M ▼ | $-208.14M ▼ | $3.99M ▲ | $2.17M ▲ | $199.03M ▲ |
| Q1-2025 | $43.05M ▼ | $206.63M ▲ | $-64.95M ▲ | $-139.93M ▼ | $1.68M ▲ | $129.44M ▲ |
| Q4-2024 | $89.22M | $178.92M | $-93.68M | $-86.89M | $-2.04M | $102.73M |
What's strong about this company's cash flow?
The business keeps producing real cash from operations, even with a reported accounting loss. Debt is being paid down, and shareholder returns are well covered by free cash flow.
What are the cash flow concerns?
Cash flow is trending down, with a big hit from working capital this quarter. The cash balance is low, leaving little room for error if cash generation slows further.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Leasing and Services | $0 ▲ | $550.00M ▲ | $530.00M ▼ | $1.05Bn ▲ |
Leasing Revenue | $430.00M ▲ | $440.00M ▲ | $430.00M ▼ | $440.00M ▲ |
Modular Space Leasing | $0 ▲ | $250.00M ▲ | $250.00M ▲ | $500.00M ▲ |
New Units | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Other Leasing Related Products and Services | $0 ▲ | $10.00M ▲ | $0 ▼ | $20.00M ▲ |
Portable Storage Leasing | $0 ▲ | $80.00M ▲ | $80.00M ▲ | $160.00M ▲ |
Rental Units | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Value Added Services | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
ValueAdded Product and Services | $0 ▲ | $100.00M ▲ | $100.00M ▲ | $200.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
MEXICO | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $530.00M ▲ | $550.00M ▲ | $530.00M ▼ | $530.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at WillScot Holdings Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a leading market position in modular space and storage, a large and diversified fleet, and a differentiated “Ready to Work” model that layers high-margin services on top of basic rentals. Operationally, the business generates strong and improving cash flow from operations, supporting flexibility in capital allocation. The company has also demonstrated an ability to execute sizable acquisitions and expand its product set, reinforcing its scale advantage and deepening customer relationships.
Main risks center on financial structure and recent profit trends. Profitability has deteriorated sharply after a strong run, culminating in a recent net loss despite high revenue. The balance sheet shows elevated leverage, thin liquidity, and still-negative retained earnings, leaving less room for error if operating conditions weaken. Acquisition and integration risk is meaningful given the company’s deal history and especially the size of recent transactions. The business is also exposed to cyclical end markets, which can amplify the impact of any internal missteps.
The outlook is mixed. On one hand, the company’s scale, product breadth, and value-added service model position it well to benefit as customers continue to favor flexible, turnkey space solutions. Strong cash generation and a reduced investment pace have created room for debt service and shareholder returns. On the other hand, sustaining this while margins are under pressure, leverage is high, and integration work is ongoing will require disciplined execution. Future performance will hinge on whether management can restore margin strength, manage debt prudently, and fully realize the benefits of its expanded platform in what may be a more competitive and less forgiving environment.
About WillScot Holdings Corporation
https://investors.willscot.comWillScot Holdings Corporation provides workspace and portable storage solutions in the United States, Canada, and Mexico. It operates in two segments, Modular Solutions and Storage Solutions.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $565.97M ▼ | $141.71M ▲ | $-187.32M ▼ | -33.1% ▼ | $-1.03 ▼ | $-92.99M ▼ |
| Q3-2025 | $566.84M ▼ | $137.7M ▼ | $43.33M ▼ | 7.64% ▼ | $0.24 ▼ | $143.23M ▼ |
| Q2-2025 | $589.08M ▲ | $169.17M ▼ | $47.94M ▲ | 8.14% ▲ | $0.26 ▲ | $239.53M ▲ |
| Q1-2025 | $559.55M ▼ | $180.93M ▲ | $43.05M ▼ | 7.69% ▼ | $0.23 ▼ | $216.53M ▼ |
| Q4-2024 | $602.51M | $161.93M | $89.22M | 14.81% | $0.48 | $273.5M |
What's going well?
Revenue and gross profit are steady, and the core business continues to generate operating income. Interest expense is down, and gross margins improved slightly.
What's concerning?
The company swung to a large net loss due to huge non-operating expenses. Operating expenses are rising faster than sales, and earnings quality is poor due to one-time items.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $14.59M ▼ | $5.82B ▼ | $4.96B ▼ | $856.25M ▼ |
| Q3-2025 | $14.76M ▲ | $6.1B ▼ | $5.04B ▼ | $1.06B ▲ |
| Q2-2025 | $12.85M ▲ | $6.1B ▲ | $5.07B ▲ | $1.03B ▲ |
| Q1-2025 | $10.68M ▲ | $5.96B ▼ | $4.95B ▼ | $1.01B ▼ |
| Q4-2024 | $9M | $6.03B | $5.02B | $1.02B |
What's financially strong about this company?
The company has a large base of physical assets and is seeing more customers prepay, which helps near-term cash flow. Most debt is long-term, so there’s no immediate repayment crunch.
What are the financial risks or weaknesses?
Cash is extremely low, debt is very high, and equity is shrinking fast. Negative retained earnings and a tight liquidity position mean the company could face trouble if business slows or lenders get nervous.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-187.32M ▼ | $158.9M ▼ | $-67.81M ▲ | $-91.68M ▲ | $-170K ▼ | $70.88M ▼ |
| Q3-2025 | $43.33M ▼ | $191.15M ▼ | $-76.57M ▲ | $-112.9M ▼ | $1.91M ▼ | $121.6M ▼ |
| Q2-2025 | $47.94M ▲ | $205.31M ▼ | $-208.14M ▼ | $3.99M ▲ | $2.17M ▲ | $199.03M ▲ |
| Q1-2025 | $43.05M ▼ | $206.63M ▲ | $-64.95M ▲ | $-139.93M ▼ | $1.68M ▲ | $129.44M ▲ |
| Q4-2024 | $89.22M | $178.92M | $-93.68M | $-86.89M | $-2.04M | $102.73M |
What's strong about this company's cash flow?
The business keeps producing real cash from operations, even with a reported accounting loss. Debt is being paid down, and shareholder returns are well covered by free cash flow.
What are the cash flow concerns?
Cash flow is trending down, with a big hit from working capital this quarter. The cash balance is low, leaving little room for error if cash generation slows further.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Leasing and Services | $0 ▲ | $550.00M ▲ | $530.00M ▼ | $1.05Bn ▲ |
Leasing Revenue | $430.00M ▲ | $440.00M ▲ | $430.00M ▼ | $440.00M ▲ |
Modular Space Leasing | $0 ▲ | $250.00M ▲ | $250.00M ▲ | $500.00M ▲ |
New Units | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Other Leasing Related Products and Services | $0 ▲ | $10.00M ▲ | $0 ▼ | $20.00M ▲ |
Portable Storage Leasing | $0 ▲ | $80.00M ▲ | $80.00M ▲ | $160.00M ▲ |
Rental Units | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Value Added Services | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
ValueAdded Product and Services | $0 ▲ | $100.00M ▲ | $100.00M ▲ | $200.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
MEXICO | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $530.00M ▲ | $550.00M ▲ | $530.00M ▼ | $530.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at WillScot Holdings Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a leading market position in modular space and storage, a large and diversified fleet, and a differentiated “Ready to Work” model that layers high-margin services on top of basic rentals. Operationally, the business generates strong and improving cash flow from operations, supporting flexibility in capital allocation. The company has also demonstrated an ability to execute sizable acquisitions and expand its product set, reinforcing its scale advantage and deepening customer relationships.
Main risks center on financial structure and recent profit trends. Profitability has deteriorated sharply after a strong run, culminating in a recent net loss despite high revenue. The balance sheet shows elevated leverage, thin liquidity, and still-negative retained earnings, leaving less room for error if operating conditions weaken. Acquisition and integration risk is meaningful given the company’s deal history and especially the size of recent transactions. The business is also exposed to cyclical end markets, which can amplify the impact of any internal missteps.
The outlook is mixed. On one hand, the company’s scale, product breadth, and value-added service model position it well to benefit as customers continue to favor flexible, turnkey space solutions. Strong cash generation and a reduced investment pace have created room for debt service and shareholder returns. On the other hand, sustaining this while margins are under pressure, leverage is high, and integration work is ongoing will require disciplined execution. Future performance will hinge on whether management can restore margin strength, manage debt prudently, and fully realize the benefits of its expanded platform in what may be a more competitive and less forgiving environment.

CEO
Bradley Lee Soultz
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
IJR.AX
Weight:0.25%
Shares:11.02M
XSMH.TO
Weight:0.25%
Shares:11.02M
VTS.AX
Weight:0.01%
Shares:5.48M
Summary
Showing Top 3 of 180
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
DA Davidson
Buy
Citigroup
Buy
Oppenheimer
Outperform
Morgan Stanley
Equal Weight
Baird
Neutral
Barclays
Equal Weight
Grade Summary
Showing Top 6 of 8
Price Target
Institutional Ownership
FMR LLC
Shares:24.75M
Value:$534.88M
BLACKROCK, INC.
Shares:21.29M
Value:$460.06M
VANGUARD GROUP INC
Shares:17.85M
Value:$385.83M
Summary
Showing Top 3 of 470

