WSC - WillScot Holdings Co... Stock Analysis | Stock Taper
Logo
WillScot Holdings Corporation

WSC

WillScot Holdings Corporation NASDAQ
$21.61 -2.53% (-0.56)

Market Cap $3.93 B
52w High $33.32
52w Low $14.91
Dividend Yield 1.33%
Frequency Quarterly
P/E 17.86
Volume 1.80M
Outstanding Shares 181.95M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $565.97M $141.71M $-187.32M -33.1% $-1.03 $-92.99M
Q3-2025 $566.84M $137.7M $43.33M 7.64% $0.24 $143.23M
Q2-2025 $589.08M $169.17M $47.94M 8.14% $0.26 $239.53M
Q1-2025 $559.55M $180.93M $43.05M 7.69% $0.23 $216.53M
Q4-2024 $602.51M $161.93M $89.22M 14.81% $0.48 $273.5M

What's going well?

Revenue and gross profit are steady, and the core business continues to generate operating income. Interest expense is down, and gross margins improved slightly.

What's concerning?

The company swung to a large net loss due to huge non-operating expenses. Operating expenses are rising faster than sales, and earnings quality is poor due to one-time items.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $14.59M $5.82B $4.96B $856.25M
Q3-2025 $14.76M $6.1B $5.04B $1.06B
Q2-2025 $12.85M $6.1B $5.07B $1.03B
Q1-2025 $10.68M $5.96B $4.95B $1.01B
Q4-2024 $9M $6.03B $5.02B $1.02B

What's financially strong about this company?

The company has a large base of physical assets and is seeing more customers prepay, which helps near-term cash flow. Most debt is long-term, so there’s no immediate repayment crunch.

What are the financial risks or weaknesses?

Cash is extremely low, debt is very high, and equity is shrinking fast. Negative retained earnings and a tight liquidity position mean the company could face trouble if business slows or lenders get nervous.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-187.32M $158.9M $-67.81M $-91.68M $-170K $70.88M
Q3-2025 $43.33M $191.15M $-76.57M $-112.9M $1.91M $121.6M
Q2-2025 $47.94M $205.31M $-208.14M $3.99M $2.17M $199.03M
Q1-2025 $43.05M $206.63M $-64.95M $-139.93M $1.68M $129.44M
Q4-2024 $89.22M $178.92M $-93.68M $-86.89M $-2.04M $102.73M

What's strong about this company's cash flow?

The business keeps producing real cash from operations, even with a reported accounting loss. Debt is being paid down, and shareholder returns are well covered by free cash flow.

What are the cash flow concerns?

Cash flow is trending down, with a big hit from working capital this quarter. The cash balance is low, leaving little room for error if cash generation slows further.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Leasing and Services
Leasing and Services
$0 $550.00M $530.00M $1.05Bn
Leasing Revenue
Leasing Revenue
$430.00M $440.00M $430.00M $440.00M
Modular Space Leasing
Modular Space Leasing
$0 $250.00M $250.00M $500.00M
New Units
New Units
$20.00M $20.00M $20.00M $20.00M
Other Leasing Related Products and Services
Other Leasing Related Products and Services
$0 $10.00M $0 $20.00M
Portable Storage Leasing
Portable Storage Leasing
$0 $80.00M $80.00M $160.00M
Rental Units
Rental Units
$10.00M $20.00M $20.00M $20.00M
Value Added Services
Value Added Services
$0 $10.00M $10.00M $20.00M
ValueAdded Product and Services
ValueAdded Product and Services
$0 $100.00M $100.00M $200.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
CANADA
CANADA
$20.00M $30.00M $30.00M $30.00M
MEXICO
MEXICO
$10.00M $10.00M $10.00M $10.00M
UNITED STATES
UNITED STATES
$530.00M $550.00M $530.00M $530.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at WillScot Holdings Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a leading market position in modular space and storage, a large and diversified fleet, and a differentiated “Ready to Work” model that layers high-margin services on top of basic rentals. Operationally, the business generates strong and improving cash flow from operations, supporting flexibility in capital allocation. The company has also demonstrated an ability to execute sizable acquisitions and expand its product set, reinforcing its scale advantage and deepening customer relationships.

! Risks

Main risks center on financial structure and recent profit trends. Profitability has deteriorated sharply after a strong run, culminating in a recent net loss despite high revenue. The balance sheet shows elevated leverage, thin liquidity, and still-negative retained earnings, leaving less room for error if operating conditions weaken. Acquisition and integration risk is meaningful given the company’s deal history and especially the size of recent transactions. The business is also exposed to cyclical end markets, which can amplify the impact of any internal missteps.

Outlook

The outlook is mixed. On one hand, the company’s scale, product breadth, and value-added service model position it well to benefit as customers continue to favor flexible, turnkey space solutions. Strong cash generation and a reduced investment pace have created room for debt service and shareholder returns. On the other hand, sustaining this while margins are under pressure, leverage is high, and integration work is ongoing will require disciplined execution. Future performance will hinge on whether management can restore margin strength, manage debt prudently, and fully realize the benefits of its expanded platform in what may be a more competitive and less forgiving environment.