WVVI
WVVI
Willamette Valley Vineyards, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $8.35M ▼ | $6.22M ▲ | $-1.09M ▼ | -13.08% ▼ | $-0.33 ▼ | $-423.86K ▼ |
| Q2-2025 | $10.2M ▲ | $5.82M ▲ | $92.8K ▲ | 0.91% ▲ | $-0.09 ▲ | $1.21M ▲ |
| Q1-2025 | $7.54M ▼ | $5.63M ▼ | $-728.98K ▼ | -9.67% ▼ | $-0.26 ▼ | $93.35K ▼ |
| Q4-2024 | $11.28M ▲ | $5.87M ▼ | $490.88K ▲ | 4.35% ▲ | $-0.01 ▲ | $1.61M ▲ |
| Q3-2024 | $9.37M | $5.94M | $-282.94K | -3.02% | $-0.17 | $686.17K |
What's going well?
Gross margins remain relatively high at 60%, and the company is not facing unusual one-time charges. The share count is stable, so existing shareholders are not being diluted.
What's concerning?
Revenue dropped significantly, expenses rose, and the company moved from a small profit to a large loss. Operating efficiency is worsening, and losses are now eating into cash.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $372.57K ▲ | $107.6M ▲ | $40M ▲ | $67.59M ▼ |
| Q2-2025 | $350.64K ▲ | $106.6M ▼ | $38M ▼ | $68.6M ▲ |
| Q1-2025 | $332.89K ▲ | $108.24M ▼ | $39.74M ▼ | $68.5M ▼ |
| Q4-2024 | $320.88K ▲ | $109.02M ▲ | $39.78M ▲ | $69.23M ▼ |
| Q3-2024 | $303.19K | $107.26M | $36.26M | $71M |
What's financially strong about this company?
The company has a solid base of physical assets and little to no intangible or goodwill risk. Debt is moderate compared to assets, and current assets comfortably cover current liabilities.
What are the financial risks or weaknesses?
Cash is extremely low, leaving little room for error if sales slow down. Most assets are not easily turned into cash, and inventory keeps rising. Equity is shrinking and the company may need to borrow or issue shares if cash flow weakens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.09M ▼ | $-1.42M ▼ | $-103.02K ▼ | $1.54M ▲ | $21.92K ▲ | $-1.51M ▼ |
| Q2-2025 | $92.8K ▲ | $1.31M ▲ | $-94.19K ▲ | $-1.2M ▼ | $17.75K ▲ | $1.22M ▲ |
| Q1-2025 | $-728.98K ▼ | $-1.34M ▼ | $-115.34K ▲ | $1.46M ▼ | $12.01K ▼ | $-1.45M ▼ |
| Q4-2024 | $490.88K ▲ | $-1.08M ▼ | $-434.55K ▲ | $1.53M ▲ | $17.69K ▼ | $-1.44M ▼ |
| Q3-2024 | $-282.94K | $52.24K | $-466.88K | $438.02K | $23.39K | $-414.63K |
What's strong about this company's cash flow?
Depreciation is a large non-cash expense, so some losses are just accounting. The company managed to slightly increase its cash balance this quarter, possibly by managing payables and new debt.
What are the cash flow concerns?
Cash from operations swung sharply negative, and free cash flow is now deeply in the red. The business is burning real cash, depending on new short-term debt, and has very little cash left—runway is dangerously short.
5-Year Trend Analysis
A comprehensive look at Willamette Valley Vineyards, Inc.'s financial evolution and strategic trajectory over the past five years.
Willamette Valley Vineyards combines a respected regional brand, a large community of shareholder-customers, and a visible commitment to sustainability and innovation. Its asset base includes well-developed vineyards and facilities that can support meaningful production, and its experiential tasting and hospitality concepts create strong customer relationships and direct-to-consumer opportunities. The equity base remains solid, and management has shown a willingness to invest in growth, technology, and brand-building even in challenging periods.
The main risks stem from deteriorated profitability, sustained negative free cash flow, and rising leverage, which together reduce financial flexibility and increase dependence on supportive creditors and favorable operating conditions. Liquidity has tightened considerably, leaving less buffer against short-term shocks. Industry-specific risks—including intense competition, climate and environmental pressures, and changing consumer preferences—compound company-specific execution risks around expanding facilities, new digital strategies, and monetizing past capital investments.
The outlook is mixed: strategically, the company appears well-positioned within its niche, with differentiated strengths in sustainability, community ownership, and customer experience, and it has a pipeline of initiatives aimed at broader regional presence and stronger direct-to-consumer channels. Financially, however, trends in earnings, cash flow, and leverage point to a period of necessary consolidation and discipline rather than unconstrained growth. Future performance will likely hinge on the company’s ability to regain revenue momentum, improve cost efficiency, and convert its substantial investments and brand assets into stable, cash-generative operations while carefully managing its balance sheet exposure.
About Willamette Valley Vineyards, Inc.
https://www.wvv.comWillamette Valley Vineyards, Inc. produces and sells wine in the United States and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $8.35M ▼ | $6.22M ▲ | $-1.09M ▼ | -13.08% ▼ | $-0.33 ▼ | $-423.86K ▼ |
| Q2-2025 | $10.2M ▲ | $5.82M ▲ | $92.8K ▲ | 0.91% ▲ | $-0.09 ▲ | $1.21M ▲ |
| Q1-2025 | $7.54M ▼ | $5.63M ▼ | $-728.98K ▼ | -9.67% ▼ | $-0.26 ▼ | $93.35K ▼ |
| Q4-2024 | $11.28M ▲ | $5.87M ▼ | $490.88K ▲ | 4.35% ▲ | $-0.01 ▲ | $1.61M ▲ |
| Q3-2024 | $9.37M | $5.94M | $-282.94K | -3.02% | $-0.17 | $686.17K |
What's going well?
Gross margins remain relatively high at 60%, and the company is not facing unusual one-time charges. The share count is stable, so existing shareholders are not being diluted.
What's concerning?
Revenue dropped significantly, expenses rose, and the company moved from a small profit to a large loss. Operating efficiency is worsening, and losses are now eating into cash.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $372.57K ▲ | $107.6M ▲ | $40M ▲ | $67.59M ▼ |
| Q2-2025 | $350.64K ▲ | $106.6M ▼ | $38M ▼ | $68.6M ▲ |
| Q1-2025 | $332.89K ▲ | $108.24M ▼ | $39.74M ▼ | $68.5M ▼ |
| Q4-2024 | $320.88K ▲ | $109.02M ▲ | $39.78M ▲ | $69.23M ▼ |
| Q3-2024 | $303.19K | $107.26M | $36.26M | $71M |
What's financially strong about this company?
The company has a solid base of physical assets and little to no intangible or goodwill risk. Debt is moderate compared to assets, and current assets comfortably cover current liabilities.
What are the financial risks or weaknesses?
Cash is extremely low, leaving little room for error if sales slow down. Most assets are not easily turned into cash, and inventory keeps rising. Equity is shrinking and the company may need to borrow or issue shares if cash flow weakens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.09M ▼ | $-1.42M ▼ | $-103.02K ▼ | $1.54M ▲ | $21.92K ▲ | $-1.51M ▼ |
| Q2-2025 | $92.8K ▲ | $1.31M ▲ | $-94.19K ▲ | $-1.2M ▼ | $17.75K ▲ | $1.22M ▲ |
| Q1-2025 | $-728.98K ▼ | $-1.34M ▼ | $-115.34K ▲ | $1.46M ▼ | $12.01K ▼ | $-1.45M ▼ |
| Q4-2024 | $490.88K ▲ | $-1.08M ▼ | $-434.55K ▲ | $1.53M ▲ | $17.69K ▼ | $-1.44M ▼ |
| Q3-2024 | $-282.94K | $52.24K | $-466.88K | $438.02K | $23.39K | $-414.63K |
What's strong about this company's cash flow?
Depreciation is a large non-cash expense, so some losses are just accounting. The company managed to slightly increase its cash balance this quarter, possibly by managing payables and new debt.
What are the cash flow concerns?
Cash from operations swung sharply negative, and free cash flow is now deeply in the red. The business is burning real cash, depending on new short-term debt, and has very little cash left—runway is dangerously short.
5-Year Trend Analysis
A comprehensive look at Willamette Valley Vineyards, Inc.'s financial evolution and strategic trajectory over the past five years.
Willamette Valley Vineyards combines a respected regional brand, a large community of shareholder-customers, and a visible commitment to sustainability and innovation. Its asset base includes well-developed vineyards and facilities that can support meaningful production, and its experiential tasting and hospitality concepts create strong customer relationships and direct-to-consumer opportunities. The equity base remains solid, and management has shown a willingness to invest in growth, technology, and brand-building even in challenging periods.
The main risks stem from deteriorated profitability, sustained negative free cash flow, and rising leverage, which together reduce financial flexibility and increase dependence on supportive creditors and favorable operating conditions. Liquidity has tightened considerably, leaving less buffer against short-term shocks. Industry-specific risks—including intense competition, climate and environmental pressures, and changing consumer preferences—compound company-specific execution risks around expanding facilities, new digital strategies, and monetizing past capital investments.
The outlook is mixed: strategically, the company appears well-positioned within its niche, with differentiated strengths in sustainability, community ownership, and customer experience, and it has a pipeline of initiatives aimed at broader regional presence and stronger direct-to-consumer channels. Financially, however, trends in earnings, cash flow, and leverage point to a period of necessary consolidation and discipline rather than unconstrained growth. Future performance will likely hinge on the company’s ability to regain revenue momentum, improve cost efficiency, and convert its substantial investments and brand assets into stable, cash-generative operations while carefully managing its balance sheet exposure.

CEO
Michael Osborn
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 14
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO
Shares:342.36K
Value:$906.66K
VANGUARD GROUP INC
Shares:224.81K
Value:$595.37K
FREEGULLIVER LLC
Shares:102.57K
Value:$271.64K
Summary
Showing Top 3 of 51

