WW - WW International, Inc. Stock Analysis | Stock Taper
Logo
WW International, Inc.

WW

WW International, Inc. NASDAQ
$21.26 -2.34% (-0.51)

Market Cap $212.32 M
52w High $46.95
52w Low $18.00
P/E 1.57
Volume 56.41K
Outstanding Shares 9.99M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $170.93M $116.08M $-57.52M -33.65% $-5.76 $16.85M
Q2-2025 $177M $89.1M $1.19B 672.72% $14.81 $1.19B
Q1-2025 $186.57M $153.08M $-72.58M -38.9% $-0.91 $-15.49M
Q4-2024 $184.41M $92.29M $25.12M 13.62% $0.31 $49.09M
Q3-2024 $192.89M $168.54M $-46.19M -23.95% $-0.58 $-35.76M

What's going well?

Revenue is holding fairly steady, and the company still generates a high gross margin. The business model can be profitable if costs are brought under control and one-time items are resolved.

What's concerning?

Costs are rising much faster than sales, and a massive tax expense led to a big loss. Earnings are distorted by unusual items, making it hard to judge the true health of the business.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $170.15M $968.75M $645.76M $322.99M
Q2-2025 $152.38M $1.03B $652.15M $380.97M
Q1-2025 $236.35M $696.87M $1.88B $-1.18B
Q4-2024 $53.02M $550.28M $1.66B $-1.11B
Q3-2024 $57.18M $562.35M $1.69B $-1.13B

What's financially strong about this company?

The company has enough cash to cover near-term bills and no short-term debt due soon. Debt is being paid down and there are no hidden liabilities.

What are the financial risks or weaknesses?

Most assets are intangible, equity is shrinking, and retained earnings are negative. Debt is high compared to equity, and liquidity is getting tighter.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-57.52M $-3.09M $-4.52M $0 $-7.86M $-3.1M
Q2-2025 $1.19B $-37.91M $-3.35M $-17.35M $-55.64M $-37.99M
Q1-2025 $-72.58M $15M $-3.17M $171.25M $184.6M $11.82M
Q4-2024 $25.12M $4.61M $-3.19M $-208K $-661K $1.42M
Q3-2024 $-46.19M $16.53M $-3.11M $-3K $14.47M $13.42M

What's strong about this company's cash flow?

The company sharply reduced its cash burn this quarter, keeping cash losses to just $3.1 million. With $177.6 million in cash, it has a solid cushion for the near term.

What are the cash flow concerns?

The improvement in cash flow is mostly from one-time working capital changes, not from the core business. The company is still losing money, and this quarter's net loss was $57.5 million.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Other
Other
$0 $0 $0 $0
Subscription
Subscription
$180.00M $190.00M $180.00M $180.00M

Revenue by Geography

Region Q1-2023Q2-2023Q3-2023Q4-2023
International Segment
International Segment
$70.00M $60.00M $60.00M $60.00M
North America Segment
North America Segment
$170.00M $160.00M $150.00M $150.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at WW International, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

WW’s key strengths are its powerful global brand, decades of experience in weight management, and a loyal community that values support and accountability. Financially, the business retains strong gross margins, showing it can still price its offerings attractively relative to direct costs. Strategically, the company has recognized the industry shift and is actively pivoting toward integrated medical and digital solutions, including GLP‑1‑based programs and AI‑enhanced tools. The reported large debt reduction through restructuring, if fully realized, would also be an important step toward a more sustainable capital structure.

! Risks

The most pressing risks are financial and execution‑related. Revenues have been falling for several years, losses are deep, and cash generation from operations has turned negative, eroding liquidity and leaving little room for missteps. The balance sheet has shown substantial negative equity and shrinking assets, highlighting solvency concerns until restructuring benefits are firmly established. On the strategic side, WW is betting heavily on clinical and digital transformation in a landscape crowded with agile competitors and subject to regulation and reimbursement uncertainty. Customer experience issues, particularly in the clinic offering, could weaken trust at a time when the brand’s reputation is one of its most valuable assets.

Outlook

WW is at an inflection point. The core, traditional business is in structural decline, while the new, integrated behavioral‑plus‑medical model is still in its build‑out phase. If the company can stabilize its member base, grow its clinical and digital services, and translate innovation into improved engagement and economics, it could gradually rebuild profitability and restore a healthier cash profile. However, given the current trajectory of revenues, margins, and liquidity, the path forward carries considerable uncertainty and depends on effective execution of the strategic pivot and continued discipline in managing the balance sheet and cash flows.