WXM - WF International Lim... Stock Analysis | Stock Taper
Logo
WF International Limited Ordinary Shares

WXM

WF International Limited Ordinary Shares NASDAQ
$0.42 -1.61% (-0.01)

Market Cap $2.66 M
52w High $7.99
52w Low $0.40
P/E -0.80
Volume 21.48K
Outstanding Shares 6.19M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2024 $4.81M $1.03M $-250.6K -5.21% $-0.04 $-240.65K
Q3-2024 $7.85M $224.89K $825.68K 10.52% $0 $1.16M
Q4-2023 $3.72M $225.24K $156.59K 4.21% $0.02 $259.88K
Q3-2023 $4.09M $224.49K $510.43K 12.49% $0.07 $732.8K

What's going well?

The company still generated nearly $5 million in sales, showing there is demand for its product. Interest expense is manageable and share count is stable, so dilution risk is low.

What's concerning?

Revenue fell sharply, costs exploded, and the company swung from profit to loss. Large 'other expenses' and overhead raise questions about cost control and the quality of earnings.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $2.91M $13.7M $8.94M $4.76M
Q2-2025 $1.78M $12.23M $8.27M $3.95M
Q4-2024 $808.91K $11.82M $7.44M $4.38M
Q3-2024 $270.12K $11.69M $7.18M $4.52M
Q4-2023 $120.91K $9.45M $6.4M $3.05M

What's financially strong about this company?

WXM has a strong cash position, high-quality assets with little tied up in intangibles, and improved equity. Receivables and inventory are down, showing better working capital management.

What are the financial risks or weaknesses?

Most debt is short-term, so refinancing risk is high if credit markets tighten. Retained earnings are sharply negative, hinting at recent losses or write-downs. Liquidity is getting tighter as liabilities rise.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2024 $-250.6K $659.15K $-121.87K $-21.72K $550.52K $537.28K
Q3-2024 $825.68K $-279.77K $132 $164.79K $-118.31K $-279.64K
Q4-2023 $156.59K $-1.17M $828.93K $-27.91K $-356.02K $-1.17M
Q3-2023 $510.43K $907.31K $-747.26K $-67.56K $51.28K $899.58K

What's strong about this company's cash flow?

WXM produced over half a billion dollars in free cash flow after a tough prior quarter. Operating cash flow is strong, and the company is now self-funding with a growing cash balance.

What are the cash flow concerns?

The improvement is partly due to one-time working capital changes, and net income swung to a loss. If these working capital benefits don't repeat, cash flow could drop again.

5-Year Trend Analysis

A comprehensive look at WF International Limited Ordinary Shares's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a noticeably stronger liquidity position, a larger equity base than in earlier years, and a proven ability in prior years to operate profitably before the latest setback. Operationally, WXM benefits from strong partnerships with well‑known HVAC brands, a comprehensive service offering from design to maintenance, and a track record on complex, high‑profile projects that underpins its reputation in a growing market for energy‑efficient infrastructure.

! Risks

Major risks center on the sharp recent deterioration in earnings and cash flow, highlighted by a swing to losses, collapsing margins, and heavy overhead growth in the latest year. This has been accompanied by increased reliance on external financing, rising debt, negative retained earnings, and ongoing exposure to regulatory and political risks in China, as well as internal control weaknesses and the structural challenges of competing without proprietary technology in a cyclical and crowded industry.

Outlook

The near‑term outlook appears cautious, as the company needs to prove that the most recent year was an outlier rather than a new baseline. Its strengthened balance sheet and access to funding provide time to adjust, but future performance will depend on restoring cost control, turning recent investments into profitable revenue, and addressing control and regulatory risks. Overall, the situation carries meaningful uncertainty, with execution over the next few years likely to determine whether WXM returns to a stable, cash‑generative trajectory or continues to face financial strain.