WXM
WXM
WF International Limited Ordinary SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $4.81M ▼ | $1.03M ▲ | $-250.6K ▼ | -5.21% ▼ | $-0.04 ▼ | $-240.65K ▼ |
| Q3-2024 | $7.85M ▲ | $224.89K ▼ | $825.68K ▲ | 10.52% ▲ | $0 ▼ | $1.16M ▲ |
| Q4-2023 | $3.72M ▼ | $225.24K ▲ | $156.59K ▼ | 4.21% ▼ | $0.02 ▼ | $259.88K ▼ |
| Q3-2023 | $4.09M | $224.49K | $510.43K | 12.49% | $0.07 | $732.8K |
What's going well?
The company still generated nearly $5 million in sales, showing there is demand for its product. Interest expense is manageable and share count is stable, so dilution risk is low.
What's concerning?
Revenue fell sharply, costs exploded, and the company swung from profit to loss. Large 'other expenses' and overhead raise questions about cost control and the quality of earnings.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.91M ▲ | $13.7M ▲ | $8.94M ▲ | $4.76M ▲ |
| Q2-2025 | $1.78M ▲ | $12.23M ▲ | $8.27M ▲ | $3.95M ▼ |
| Q4-2024 | $808.91K ▲ | $11.82M ▲ | $7.44M ▲ | $4.38M ▼ |
| Q3-2024 | $270.12K ▲ | $11.69M ▲ | $7.18M ▲ | $4.52M ▲ |
| Q4-2023 | $120.91K | $9.45M | $6.4M | $3.05M |
What's financially strong about this company?
WXM has a strong cash position, high-quality assets with little tied up in intangibles, and improved equity. Receivables and inventory are down, showing better working capital management.
What are the financial risks or weaknesses?
Most debt is short-term, so refinancing risk is high if credit markets tighten. Retained earnings are sharply negative, hinting at recent losses or write-downs. Liquidity is getting tighter as liabilities rise.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-250.6K ▼ | $659.15K ▲ | $-121.87K ▼ | $-21.72K ▼ | $550.52K ▲ | $537.28K ▲ |
| Q3-2024 | $825.68K ▲ | $-279.77K ▲ | $132 ▼ | $164.79K ▲ | $-118.31K ▲ | $-279.64K ▲ |
| Q4-2023 | $156.59K ▼ | $-1.17M ▼ | $828.93K ▲ | $-27.91K ▲ | $-356.02K ▼ | $-1.17M ▼ |
| Q3-2023 | $510.43K | $907.31K | $-747.26K | $-67.56K | $51.28K | $899.58K |
What's strong about this company's cash flow?
WXM produced over half a billion dollars in free cash flow after a tough prior quarter. Operating cash flow is strong, and the company is now self-funding with a growing cash balance.
What are the cash flow concerns?
The improvement is partly due to one-time working capital changes, and net income swung to a loss. If these working capital benefits don't repeat, cash flow could drop again.
5-Year Trend Analysis
A comprehensive look at WF International Limited Ordinary Shares's financial evolution and strategic trajectory over the past five years.
Key positives include a noticeably stronger liquidity position, a larger equity base than in earlier years, and a proven ability in prior years to operate profitably before the latest setback. Operationally, WXM benefits from strong partnerships with well‑known HVAC brands, a comprehensive service offering from design to maintenance, and a track record on complex, high‑profile projects that underpins its reputation in a growing market for energy‑efficient infrastructure.
Major risks center on the sharp recent deterioration in earnings and cash flow, highlighted by a swing to losses, collapsing margins, and heavy overhead growth in the latest year. This has been accompanied by increased reliance on external financing, rising debt, negative retained earnings, and ongoing exposure to regulatory and political risks in China, as well as internal control weaknesses and the structural challenges of competing without proprietary technology in a cyclical and crowded industry.
The near‑term outlook appears cautious, as the company needs to prove that the most recent year was an outlier rather than a new baseline. Its strengthened balance sheet and access to funding provide time to adjust, but future performance will depend on restoring cost control, turning recent investments into profitable revenue, and addressing control and regulatory risks. Overall, the situation carries meaningful uncertainty, with execution over the next few years likely to determine whether WXM returns to a stable, cash‑generative trajectory or continues to face financial strain.
About WF International Limited Ordinary Shares
https://wf.international/WF International Limited, through its subsidiaries, engages in the provision of supply, installation, fitting-out, and maintenance services for heating, ventilation, and air conditioning; and water purification, air ventilation, and floor heating systems in the People's Republic of China.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $4.81M ▼ | $1.03M ▲ | $-250.6K ▼ | -5.21% ▼ | $-0.04 ▼ | $-240.65K ▼ |
| Q3-2024 | $7.85M ▲ | $224.89K ▼ | $825.68K ▲ | 10.52% ▲ | $0 ▼ | $1.16M ▲ |
| Q4-2023 | $3.72M ▼ | $225.24K ▲ | $156.59K ▼ | 4.21% ▼ | $0.02 ▼ | $259.88K ▼ |
| Q3-2023 | $4.09M | $224.49K | $510.43K | 12.49% | $0.07 | $732.8K |
What's going well?
The company still generated nearly $5 million in sales, showing there is demand for its product. Interest expense is manageable and share count is stable, so dilution risk is low.
What's concerning?
Revenue fell sharply, costs exploded, and the company swung from profit to loss. Large 'other expenses' and overhead raise questions about cost control and the quality of earnings.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.91M ▲ | $13.7M ▲ | $8.94M ▲ | $4.76M ▲ |
| Q2-2025 | $1.78M ▲ | $12.23M ▲ | $8.27M ▲ | $3.95M ▼ |
| Q4-2024 | $808.91K ▲ | $11.82M ▲ | $7.44M ▲ | $4.38M ▼ |
| Q3-2024 | $270.12K ▲ | $11.69M ▲ | $7.18M ▲ | $4.52M ▲ |
| Q4-2023 | $120.91K | $9.45M | $6.4M | $3.05M |
What's financially strong about this company?
WXM has a strong cash position, high-quality assets with little tied up in intangibles, and improved equity. Receivables and inventory are down, showing better working capital management.
What are the financial risks or weaknesses?
Most debt is short-term, so refinancing risk is high if credit markets tighten. Retained earnings are sharply negative, hinting at recent losses or write-downs. Liquidity is getting tighter as liabilities rise.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-250.6K ▼ | $659.15K ▲ | $-121.87K ▼ | $-21.72K ▼ | $550.52K ▲ | $537.28K ▲ |
| Q3-2024 | $825.68K ▲ | $-279.77K ▲ | $132 ▼ | $164.79K ▲ | $-118.31K ▲ | $-279.64K ▲ |
| Q4-2023 | $156.59K ▼ | $-1.17M ▼ | $828.93K ▲ | $-27.91K ▲ | $-356.02K ▼ | $-1.17M ▼ |
| Q3-2023 | $510.43K | $907.31K | $-747.26K | $-67.56K | $51.28K | $899.58K |
What's strong about this company's cash flow?
WXM produced over half a billion dollars in free cash flow after a tough prior quarter. Operating cash flow is strong, and the company is now self-funding with a growing cash balance.
What are the cash flow concerns?
The improvement is partly due to one-time working capital changes, and net income swung to a loss. If these working capital benefits don't repeat, cash flow could drop again.
5-Year Trend Analysis
A comprehensive look at WF International Limited Ordinary Shares's financial evolution and strategic trajectory over the past five years.
Key positives include a noticeably stronger liquidity position, a larger equity base than in earlier years, and a proven ability in prior years to operate profitably before the latest setback. Operationally, WXM benefits from strong partnerships with well‑known HVAC brands, a comprehensive service offering from design to maintenance, and a track record on complex, high‑profile projects that underpins its reputation in a growing market for energy‑efficient infrastructure.
Major risks center on the sharp recent deterioration in earnings and cash flow, highlighted by a swing to losses, collapsing margins, and heavy overhead growth in the latest year. This has been accompanied by increased reliance on external financing, rising debt, negative retained earnings, and ongoing exposure to regulatory and political risks in China, as well as internal control weaknesses and the structural challenges of competing without proprietary technology in a cyclical and crowded industry.
The near‑term outlook appears cautious, as the company needs to prove that the most recent year was an outlier rather than a new baseline. Its strengthened balance sheet and access to funding provide time to adjust, but future performance will depend on restoring cost control, turning recent investments into profitable revenue, and addressing control and regulatory risks. Overall, the situation carries meaningful uncertainty, with execution over the next few years likely to determine whether WXM returns to a stable, cash‑generative trajectory or continues to face financial strain.

CEO
Ke Chen
Compensation Summary
(Year )
Ratings Snapshot
Rating : D+

