XAGE
XAGE
Longevity Health Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $425.86K ▼ | $1.68M ▼ | $-1.43M ▲ | -335.73% ▲ | $-0.83 ▼ | $-1.5M ▲ |
| Q2-2025 | $503.61K ▼ | $2.16M ▲ | $-1.89M ▼ | -374.58% ▼ | $-0.09 ▼ | $-1.82M ▼ |
| Q1-2025 | $510.35K ▲ | $1.78M ▲ | $-1.51M ▼ | -295.06% ▲ | $-0.07 ▼ | $-1.43M ▼ |
| Q4-2024 | $17.48K ▼ | $1.02M ▼ | $-914.28K ▲ | -5.23K% ▲ | $-0.04 ▲ | $-965.51K ▲ |
| Q3-2024 | $20.52K | $1.44M | $-2.88M | -14.03K% | $-0.14 | $-2.83M |
What's going well?
The company managed to cut its losses and operating expenses compared to last quarter. Cost control is improving, and there are no big one-time charges distorting results.
What's concerning?
Revenue is falling fast, gross margins are shrinking, and the business is still losing over three times as much as it makes in sales. Overhead and R&D spending are extremely high compared to revenue, and the sharp drop in share count could be a warning sign.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.11M ▼ | $3.3M ▼ | $7.28M ▼ | $-3.98M ▼ |
| Q2-2025 | $1.55M ▲ | $3.72M ▲ | $7.46M ▲ | $-3.74M ▲ |
| Q1-2025 | $770.05K ▲ | $3.34M ▲ | $7.14M ▲ | $-3.81M ▲ |
| Q4-2024 | $157.14K ▼ | $1.47M ▼ | $6.19M ▼ | $-4.71M ▼ |
| Q3-2024 | $1.14M | $2.44M | $6.51M | $-4.06M |
What's financially strong about this company?
There is almost no goodwill or intangible assets, so the asset base is mostly real things. Inventory is moving down, suggesting some operational activity.
What are the financial risks or weaknesses?
Cash is running out, debt is rising, and the company owes far more than it owns. Negative equity and a long history of losses make survival without new funding unlikely.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.43M ▲ | $-1.43M ▼ | $776 ▲ | $991.01K ▼ | $-441.97K ▼ | $-1.45M ▼ |
| Q2-2025 | $-1.89M ▼ | $-836.19K ▼ | $-15K ▲ | $1.63M ▲ | $781.15K ▲ | $-836.19K ▼ |
| Q1-2025 | $-1.51M ▼ | $-752.95K ▲ | $-150K ▼ | $1.52M ▲ | $612.91K ▲ | $-752.95K ▲ |
| Q4-2024 | $-814.28K ▲ | $-772.06K ▲ | $0 | $-208.12K ▼ | $-980.19K ▲ | $-772.06K ▲ |
| Q3-2024 | $-1.63M | $-1.4M | $0 | $341.68K | $-1.06M | $-1.4M |
What's strong about this company's cash flow?
The company managed to shrink its net loss and reduce inventory, which slightly helped cash flow. It also paid down some debt, so it's not piling on more loans.
What are the cash flow concerns?
Cash burn is rising fast, and the company is highly dependent on selling new shares to survive. Working capital is now draining cash, and the cash balance is shrinking quickly with less than a year of runway left.
5-Year Trend Analysis
A comprehensive look at Longevity Health Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
XAGE’s main strengths are its differentiated regenerative technologies, the early but important step into actual revenue generation, and a clear strategic vision around longevity and bio-aesthetics. Proprietary secretome and exosome platforms, in-house manufacturing, and planned vertical integration through THPlasma create a potentially defensible scientific and operational foundation. Debt levels have come down in absolute terms, and the company has demonstrated at times that it can access capital markets and use acquisitions to broaden its capabilities.
The most pressing risks are financial. The company has a history of large, persistent losses, heavily negative operating and free cash flows, and a balance sheet marked by negative equity and very weak current liquidity. Asset and liability swings have been extreme, making financial planning and investor confidence more difficult. On the business side, it must navigate complex regulation around human-derived biologics, integrate multiple acquisitions, and carve out space in crowded aesthetics and longevity markets where evidence, branding, and distribution are critical. Execution missteps in any of these areas could have outsized impact given the thin financial cushion.
Overall, XAGE presents a high-risk, high-uncertainty profile typical of early-stage, innovation-driven healthcare companies. The scientific and strategic narratives—advanced biologics, longevity focus, integrated plasma capabilities, and a growing product line—are ambitious and, if successfully executed, could support meaningful growth over time. At the same time, the current financial condition suggests that continued access to external funding, improved cost discipline, and clear proof of market traction will be essential for the company to progress from an R&D-heavy story to a sustainable business. Observers may want to monitor how quickly revenue scales, how effectively the THPlasma merger is integrated, and whether liquidity stabilizes in the coming periods.
About Longevity Health Holdings Inc.
https://www.carmellcosmetics.comLongevity Health Holdings Inc focuses on the development of plasma-based bioactive material (PBM) to stimulate tissue repair or growth after injury, disease, and aging.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $425.86K ▼ | $1.68M ▼ | $-1.43M ▲ | -335.73% ▲ | $-0.83 ▼ | $-1.5M ▲ |
| Q2-2025 | $503.61K ▼ | $2.16M ▲ | $-1.89M ▼ | -374.58% ▼ | $-0.09 ▼ | $-1.82M ▼ |
| Q1-2025 | $510.35K ▲ | $1.78M ▲ | $-1.51M ▼ | -295.06% ▲ | $-0.07 ▼ | $-1.43M ▼ |
| Q4-2024 | $17.48K ▼ | $1.02M ▼ | $-914.28K ▲ | -5.23K% ▲ | $-0.04 ▲ | $-965.51K ▲ |
| Q3-2024 | $20.52K | $1.44M | $-2.88M | -14.03K% | $-0.14 | $-2.83M |
What's going well?
The company managed to cut its losses and operating expenses compared to last quarter. Cost control is improving, and there are no big one-time charges distorting results.
What's concerning?
Revenue is falling fast, gross margins are shrinking, and the business is still losing over three times as much as it makes in sales. Overhead and R&D spending are extremely high compared to revenue, and the sharp drop in share count could be a warning sign.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.11M ▼ | $3.3M ▼ | $7.28M ▼ | $-3.98M ▼ |
| Q2-2025 | $1.55M ▲ | $3.72M ▲ | $7.46M ▲ | $-3.74M ▲ |
| Q1-2025 | $770.05K ▲ | $3.34M ▲ | $7.14M ▲ | $-3.81M ▲ |
| Q4-2024 | $157.14K ▼ | $1.47M ▼ | $6.19M ▼ | $-4.71M ▼ |
| Q3-2024 | $1.14M | $2.44M | $6.51M | $-4.06M |
What's financially strong about this company?
There is almost no goodwill or intangible assets, so the asset base is mostly real things. Inventory is moving down, suggesting some operational activity.
What are the financial risks or weaknesses?
Cash is running out, debt is rising, and the company owes far more than it owns. Negative equity and a long history of losses make survival without new funding unlikely.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.43M ▲ | $-1.43M ▼ | $776 ▲ | $991.01K ▼ | $-441.97K ▼ | $-1.45M ▼ |
| Q2-2025 | $-1.89M ▼ | $-836.19K ▼ | $-15K ▲ | $1.63M ▲ | $781.15K ▲ | $-836.19K ▼ |
| Q1-2025 | $-1.51M ▼ | $-752.95K ▲ | $-150K ▼ | $1.52M ▲ | $612.91K ▲ | $-752.95K ▲ |
| Q4-2024 | $-814.28K ▲ | $-772.06K ▲ | $0 | $-208.12K ▼ | $-980.19K ▲ | $-772.06K ▲ |
| Q3-2024 | $-1.63M | $-1.4M | $0 | $341.68K | $-1.06M | $-1.4M |
What's strong about this company's cash flow?
The company managed to shrink its net loss and reduce inventory, which slightly helped cash flow. It also paid down some debt, so it's not piling on more loans.
What are the cash flow concerns?
Cash burn is rising fast, and the company is highly dependent on selling new shares to survive. Working capital is now draining cash, and the cash balance is shrinking quickly with less than a year of runway left.
5-Year Trend Analysis
A comprehensive look at Longevity Health Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
XAGE’s main strengths are its differentiated regenerative technologies, the early but important step into actual revenue generation, and a clear strategic vision around longevity and bio-aesthetics. Proprietary secretome and exosome platforms, in-house manufacturing, and planned vertical integration through THPlasma create a potentially defensible scientific and operational foundation. Debt levels have come down in absolute terms, and the company has demonstrated at times that it can access capital markets and use acquisitions to broaden its capabilities.
The most pressing risks are financial. The company has a history of large, persistent losses, heavily negative operating and free cash flows, and a balance sheet marked by negative equity and very weak current liquidity. Asset and liability swings have been extreme, making financial planning and investor confidence more difficult. On the business side, it must navigate complex regulation around human-derived biologics, integrate multiple acquisitions, and carve out space in crowded aesthetics and longevity markets where evidence, branding, and distribution are critical. Execution missteps in any of these areas could have outsized impact given the thin financial cushion.
Overall, XAGE presents a high-risk, high-uncertainty profile typical of early-stage, innovation-driven healthcare companies. The scientific and strategic narratives—advanced biologics, longevity focus, integrated plasma capabilities, and a growing product line—are ambitious and, if successfully executed, could support meaningful growth over time. At the same time, the current financial condition suggests that continued access to external funding, improved cost discipline, and clear proof of market traction will be essential for the company to progress from an R&D-heavy story to a sustainable business. Observers may want to monitor how quickly revenue scales, how effectively the THPlasma merger is integrated, and whether liquidity stabilizes in the coming periods.

CEO
Rajiv Sarman Shukla
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-05-14 | Reverse | 1:30 |
Price Target
Institutional Ownership
Summary
Showing Top 2 of 2

