XCUR
XCUR
Exicure, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.39M ▼ | $-2.44M ▲ | 0% | $-0.39 ▲ | $-2.37M ▼ |
| Q2-2025 | $0 | $2.51M ▲ | $-2.62M ▼ | 0% | $-0.41 ▼ | $-2.32M ▲ |
| Q1-2025 | $0 | $-2.95M ▼ | $3.01M ▲ | 0% | $0.49 ▲ | $-2.92M ▲ |
| Q4-2024 | $0 | $7.59M ▲ | $-7.18M ▼ | 0% | $-1.19 ▼ | $-6.97M ▼ |
| Q3-2024 | $0 | $2.57M | $-1.09M | 0% | $-0.15 | $-863K |
What's going well?
The company managed to reduce its losses compared to last quarter, mainly by cutting R&D and admin costs. No new debt or interest expenses, so the balance sheet isn't getting worse.
What's concerning?
XCUR still has no revenue and is burning over $2 million per quarter. High overhead and no sales mean the company needs to either launch products soon or raise more money to survive.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.44M ▼ | $15.27M ▼ | $8.34M ▼ | $6.93M ▼ |
| Q2-2025 | $7.86M ▼ | $18.74M ▼ | $9.88M ▲ | $8.86M ▼ |
| Q1-2025 | $10.42M ▼ | $20.68M ▲ | $9.3M ▲ | $11.38M ▲ |
| Q4-2024 | $12.51M ▲ | $15.06M ▲ | $8.28M ▼ | $6.77M ▲ |
| Q3-2024 | $343K | $10.63M | $9.09M | $1.54M |
What's financially strong about this company?
No debt at all, so no pressure from lenders. The company can cover its bills for now, and has a clean balance sheet with no hidden risks.
What are the financial risks or weaknesses?
Cash is running down quickly, and the company has a long history of losses. Equity is shrinking, and if the cash burn continues, they may need to raise more money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.44M ▲ | $-3.53M ▼ | $108K ▲ | $0 | $-3.42M ▼ | $-3.42M ▼ |
| Q2-2025 | $-2.62M ▼ | $-2.28M ▼ | $-280K ▲ | $0 ▼ | $-2.56M ▼ | $-2.6M ▼ |
| Q1-2025 | $3.01M ▲ | $-1.6M ▼ | $-2.09M ▼ | $1.6M ▼ | $-2.09M ▼ | $-1.6M ▼ |
| Q4-2024 | $-7.18M ▼ | $-845K ▼ | $0 | $12.4M ▲ | $11.56M ▲ | $-845K ▼ |
| Q3-2024 | $-1.09M | $-449K | $0 | $0 | $-185K | $-449K |
What's strong about this company's cash flow?
There is no debt and no dilution this quarter, so existing shareholders haven't been diluted yet. Capital spending is low, so most cash burn is from core operations.
What are the cash flow concerns?
The company is burning over $3 million in cash per quarter, and cash is running out fast. With no new funding, XCUR will need to raise money soon or risk running out of cash.
5-Year Trend Analysis
A comprehensive look at Exicure, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a marked reduction in operating losses and cash burn, a recent improvement in cash and liquidity, and a significantly lower debt burden. On the strategic side, Exicure has a clinically differentiated asset in burixafor with meaningful advantages in speed, convenience, and tolerability, supported by patent protection. Management has shown a willingness to make tough cost‑cutting and portfolio decisions to extend the company’s financial runway.
Major risks center on the company’s small scale, persistent unprofitability, and dependence on external funding. The business is now heavily concentrated in a single development‑stage drug, so its fortunes hinge on the success of burixafor in late‑stage trials and regulatory review. Competitive pressures from existing and emerging therapies, the potential for clinical or regulatory setbacks, and the risk of further shareholder dilution as the company raises capital all remain significant concerns. Past liquidity stress and ongoing negative cash flow also highlight going‑concern risk if financing is not secured on acceptable terms.
Looking ahead, Exicure’s trajectory is likely to be driven more by clinical and financing milestones than by gradual operational improvements. If burixafor’s Phase 2 results are confirmed in pivotal studies and the company can secure adequate funding or partnerships, the pathway to a commercial product and a more sustainable financial profile becomes clearer. Conversely, any failure to advance the program, obtain capital, or differentiate meaningfully in a competitive field could force further strategic shifts or consolidation. Overall, the outlook is highly binary and carries both meaningful upside potential and substantial downside risk, with considerable uncertainty around timing and execution.
About Exicure, Inc.
https://www.exicuretx.comExicure, Inc., a biotechnology company, develops therapies for neurological disorders and hair loss based on its proprietary spherical nucleic acid (SNA) technology. Its lead program candidate includes SCN9A that is in preclinical studies for neuropathic and chronic pain.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.39M ▼ | $-2.44M ▲ | 0% | $-0.39 ▲ | $-2.37M ▼ |
| Q2-2025 | $0 | $2.51M ▲ | $-2.62M ▼ | 0% | $-0.41 ▼ | $-2.32M ▲ |
| Q1-2025 | $0 | $-2.95M ▼ | $3.01M ▲ | 0% | $0.49 ▲ | $-2.92M ▲ |
| Q4-2024 | $0 | $7.59M ▲ | $-7.18M ▼ | 0% | $-1.19 ▼ | $-6.97M ▼ |
| Q3-2024 | $0 | $2.57M | $-1.09M | 0% | $-0.15 | $-863K |
What's going well?
The company managed to reduce its losses compared to last quarter, mainly by cutting R&D and admin costs. No new debt or interest expenses, so the balance sheet isn't getting worse.
What's concerning?
XCUR still has no revenue and is burning over $2 million per quarter. High overhead and no sales mean the company needs to either launch products soon or raise more money to survive.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.44M ▼ | $15.27M ▼ | $8.34M ▼ | $6.93M ▼ |
| Q2-2025 | $7.86M ▼ | $18.74M ▼ | $9.88M ▲ | $8.86M ▼ |
| Q1-2025 | $10.42M ▼ | $20.68M ▲ | $9.3M ▲ | $11.38M ▲ |
| Q4-2024 | $12.51M ▲ | $15.06M ▲ | $8.28M ▼ | $6.77M ▲ |
| Q3-2024 | $343K | $10.63M | $9.09M | $1.54M |
What's financially strong about this company?
No debt at all, so no pressure from lenders. The company can cover its bills for now, and has a clean balance sheet with no hidden risks.
What are the financial risks or weaknesses?
Cash is running down quickly, and the company has a long history of losses. Equity is shrinking, and if the cash burn continues, they may need to raise more money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.44M ▲ | $-3.53M ▼ | $108K ▲ | $0 | $-3.42M ▼ | $-3.42M ▼ |
| Q2-2025 | $-2.62M ▼ | $-2.28M ▼ | $-280K ▲ | $0 ▼ | $-2.56M ▼ | $-2.6M ▼ |
| Q1-2025 | $3.01M ▲ | $-1.6M ▼ | $-2.09M ▼ | $1.6M ▼ | $-2.09M ▼ | $-1.6M ▼ |
| Q4-2024 | $-7.18M ▼ | $-845K ▼ | $0 | $12.4M ▲ | $11.56M ▲ | $-845K ▼ |
| Q3-2024 | $-1.09M | $-449K | $0 | $0 | $-185K | $-449K |
What's strong about this company's cash flow?
There is no debt and no dilution this quarter, so existing shareholders haven't been diluted yet. Capital spending is low, so most cash burn is from core operations.
What are the cash flow concerns?
The company is burning over $3 million in cash per quarter, and cash is running out fast. With no new funding, XCUR will need to raise money soon or risk running out of cash.
5-Year Trend Analysis
A comprehensive look at Exicure, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a marked reduction in operating losses and cash burn, a recent improvement in cash and liquidity, and a significantly lower debt burden. On the strategic side, Exicure has a clinically differentiated asset in burixafor with meaningful advantages in speed, convenience, and tolerability, supported by patent protection. Management has shown a willingness to make tough cost‑cutting and portfolio decisions to extend the company’s financial runway.
Major risks center on the company’s small scale, persistent unprofitability, and dependence on external funding. The business is now heavily concentrated in a single development‑stage drug, so its fortunes hinge on the success of burixafor in late‑stage trials and regulatory review. Competitive pressures from existing and emerging therapies, the potential for clinical or regulatory setbacks, and the risk of further shareholder dilution as the company raises capital all remain significant concerns. Past liquidity stress and ongoing negative cash flow also highlight going‑concern risk if financing is not secured on acceptable terms.
Looking ahead, Exicure’s trajectory is likely to be driven more by clinical and financing milestones than by gradual operational improvements. If burixafor’s Phase 2 results are confirmed in pivotal studies and the company can secure adequate funding or partnerships, the pathway to a commercial product and a more sustainable financial profile becomes clearer. Conversely, any failure to advance the program, obtain capital, or differentiate meaningfully in a competitive field could force further strategic shifts or consolidation. Overall, the outlook is highly binary and carries both meaningful upside potential and substantial downside risk, with considerable uncertainty around timing and execution.

CEO
Andy Yoo
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-08-28 | Reverse | 1:5 |
| 2022-06-30 | Reverse | 1:30 |
ETFs Holding This Stock
Summary
Showing Top 2 of 11
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
BROADFIN CAPITAL, LLC
Shares:2.71M
Value:$10.13M
ABINGWORTH LLP
Shares:281.64K
Value:$1.05M
CARLYLE GROUP INC.
Shares:281.64K
Value:$1.05M
Summary
Showing Top 3 of 24

