XCUR
XCUR
Exicure, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $2.1M ▼ | $-2.9M ▼ | 0% | $-0.45 ▼ | $-2.05M ▲ |
| Q3-2025 | $0 | $2.39M ▼ | $-2.44M ▲ | 0% | $-0.39 ▲ | $-2.37M ▼ |
| Q2-2025 | $0 | $2.51M ▲ | $-2.62M ▼ | 0% | $-0.41 ▼ | $-2.32M ▲ |
| Q1-2025 | $0 | $-2.95M ▼ | $3.01M ▲ | 0% | $0.49 ▲ | $-2.92M ▲ |
| Q4-2024 | $0 | $7.59M | $-7.18M | 0% | $-1.19 | $-6.97M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.75M ▼ | $14.04M ▼ | $10.12M ▲ | $3.93M ▼ |
| Q3-2025 | $4.44M ▼ | $15.27M ▼ | $8.34M ▼ | $6.93M ▼ |
| Q2-2025 | $7.86M ▼ | $18.74M ▼ | $9.88M ▲ | $8.86M ▼ |
| Q1-2025 | $10.42M ▼ | $20.68M ▲ | $9.3M ▲ | $11.38M ▲ |
| Q4-2024 | $12.51M | $15.06M | $8.28M | $6.77M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-7.83M ▼ | $-1.15M ▲ | $455K ▲ | $0 | $-692K ▲ | $-934K ▲ |
| Q3-2025 | $-2.44M ▲ | $-3.53M ▼ | $108K ▲ | $0 | $-3.42M ▼ | $-3.42M ▼ |
| Q2-2025 | $-2.62M ▼ | $-2.28M ▼ | $-280K ▲ | $0 ▼ | $-2.56M ▼ | $-2.6M ▼ |
| Q1-2025 | $3.01M ▲ | $-1.6M ▼ | $-2.09M ▼ | $1.6M ▼ | $-2.09M ▼ | $-1.6M ▼ |
| Q4-2024 | $-7.18M | $-845K | $0 | $12.4M | $11.56M | $-845K |
5-Year Trend Analysis
A comprehensive look at Exicure, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clean capital structure with no financial debt, a focused development strategy around a potentially differentiated hematology drug, and a capital‑light operating model. The early clinical data and mechanistic rationale for burixafor provide a clear scientific story, and the company still retains some intangible and goodwill value tied to past innovations and acquisitions.
Major concerns center on the absence of revenue, persistent losses, and substantial negative cash flow, all supported by a relatively modest cash balance. The company has itself flagged going‑concern doubts absent new financing, implying dependence on capital markets or dealmaking. Operationally, Exicure is now heavily reliant on a single asset in a competitive space, and prior platform advantages have been diluted by IP sales and strategic shifts.
Looking ahead, Exicure’s trajectory will be defined by two intertwined factors: clinical outcomes for burixafor and access to funding. Positive trial readouts and constructive regulatory feedback could open doors to partnerships or later‑stage development, improving both strategic and financial flexibility. Conversely, weak data or a difficult financing environment could quickly strain the balance sheet and limit options. The overall outlook is highly uncertain and binary, with meaningful upside tied to successful execution but equally material downside if the science or financing does not hold up.
About Exicure, Inc.
https://www.exicuretx.comExicure, Inc., a biotechnology company, develops therapies for neurological disorders and hair loss based on its proprietary spherical nucleic acid (SNA) technology. Its lead program candidate includes SCN9A that is in preclinical studies for neuropathic and chronic pain.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $2.1M ▼ | $-2.9M ▼ | 0% | $-0.45 ▼ | $-2.05M ▲ |
| Q3-2025 | $0 | $2.39M ▼ | $-2.44M ▲ | 0% | $-0.39 ▲ | $-2.37M ▼ |
| Q2-2025 | $0 | $2.51M ▲ | $-2.62M ▼ | 0% | $-0.41 ▼ | $-2.32M ▲ |
| Q1-2025 | $0 | $-2.95M ▼ | $3.01M ▲ | 0% | $0.49 ▲ | $-2.92M ▲ |
| Q4-2024 | $0 | $7.59M | $-7.18M | 0% | $-1.19 | $-6.97M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.75M ▼ | $14.04M ▼ | $10.12M ▲ | $3.93M ▼ |
| Q3-2025 | $4.44M ▼ | $15.27M ▼ | $8.34M ▼ | $6.93M ▼ |
| Q2-2025 | $7.86M ▼ | $18.74M ▼ | $9.88M ▲ | $8.86M ▼ |
| Q1-2025 | $10.42M ▼ | $20.68M ▲ | $9.3M ▲ | $11.38M ▲ |
| Q4-2024 | $12.51M | $15.06M | $8.28M | $6.77M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-7.83M ▼ | $-1.15M ▲ | $455K ▲ | $0 | $-692K ▲ | $-934K ▲ |
| Q3-2025 | $-2.44M ▲ | $-3.53M ▼ | $108K ▲ | $0 | $-3.42M ▼ | $-3.42M ▼ |
| Q2-2025 | $-2.62M ▼ | $-2.28M ▼ | $-280K ▲ | $0 ▼ | $-2.56M ▼ | $-2.6M ▼ |
| Q1-2025 | $3.01M ▲ | $-1.6M ▼ | $-2.09M ▼ | $1.6M ▼ | $-2.09M ▼ | $-1.6M ▼ |
| Q4-2024 | $-7.18M | $-845K | $0 | $12.4M | $11.56M | $-845K |
5-Year Trend Analysis
A comprehensive look at Exicure, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clean capital structure with no financial debt, a focused development strategy around a potentially differentiated hematology drug, and a capital‑light operating model. The early clinical data and mechanistic rationale for burixafor provide a clear scientific story, and the company still retains some intangible and goodwill value tied to past innovations and acquisitions.
Major concerns center on the absence of revenue, persistent losses, and substantial negative cash flow, all supported by a relatively modest cash balance. The company has itself flagged going‑concern doubts absent new financing, implying dependence on capital markets or dealmaking. Operationally, Exicure is now heavily reliant on a single asset in a competitive space, and prior platform advantages have been diluted by IP sales and strategic shifts.
Looking ahead, Exicure’s trajectory will be defined by two intertwined factors: clinical outcomes for burixafor and access to funding. Positive trial readouts and constructive regulatory feedback could open doors to partnerships or later‑stage development, improving both strategic and financial flexibility. Conversely, weak data or a difficult financing environment could quickly strain the balance sheet and limit options. The overall outlook is highly uncertain and binary, with meaningful upside tied to successful execution but equally material downside if the science or financing does not hold up.

CEO
Jungsoo Kim
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-08-28 | Reverse | 1:5 |
| 2022-06-30 | Reverse | 1:30 |
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
BROADFIN CAPITAL, LLC
Shares:2.71M
Value:$10.37M
ABINGWORTH LLP
Shares:281.64K
Value:$1.08M
CARLYLE GROUP INC.
Shares:281.64K
Value:$1.08M
Summary
Showing Top 3 of 24

