XELB

XELB
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.118M ▼ | $1.214M ▼ | $-7.899M ▼ | -706.53% ▼ | $-2.02 ▼ | $-6.598M ▼ |
| Q2-2025 | $1.321M ▼ | $2.975M ▼ | $-3.988M ▼ | -301.893% ▼ | $-1.66 ▼ | $-2.605M ▼ |
| Q1-2025 | $1.332M ▲ | $3.519M ▼ | $-2.797M ▲ | -209.985% ▲ | $-1.18 ▲ | $-1.287M ▲ |
| Q4-2024 | $1.209M ▼ | $7.652M ▼ | $-7.083M ▲ | -585.856% ▼ | $-3.05 ▼ | $-5.827M ▲ |
| Q3-2024 | $1.912M | $10.583M | $-9.213M | -481.851% | $-0.39 | $-8.168M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.494M ▲ | $40.462M ▼ | $15.881M ▼ | $18.699M ▼ |
| Q2-2025 | $970K ▲ | $47.189M ▼ | $24.693M ▼ | $24.525M ▼ |
| Q1-2025 | $298K ▼ | $52.486M ▼ | $26.776M ▲ | $27.736M ▼ |
| Q4-2024 | $1.254M ▲ | $53.756M ▼ | $25.358M ▲ | $30.424M ▼ |
| Q3-2024 | $242K | $53.999M | $19.033M | $36.919M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.989M ▼ | $-1.398M ▲ | $0 ▼ | $1.922M ▼ | $524K ▲ | $-1.398M ▲ |
| Q2-2025 | $-3.991M ▼ | $-2.364M ▼ | $4K ▲ | $2.532M ▲ | $172K ▼ | $-2.36M ▼ |
| Q1-2025 | $-2.797M ▲ | $-1.434M ▼ | $-14K ▼ | $1.992M ▼ | $544K ▼ | $-1.448M ▼ |
| Q4-2024 | $-7.156M ▲ | $-1.409M ▼ | $0 ▲ | $2.421M ▲ | $1.012M ▲ | $-1.409M ▼ |
| Q3-2024 | $-9.22M | $-424K | $-8K | $-250K | $-682K | $-432K |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Net licensing revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Net sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Xcel Brands is in the middle of a strategic transition: moving from a more traditional fashion model toward an asset‑light, media‑driven, licensing and social‑commerce platform. On the positive side, it has a differentiated vision, experience in livestream selling, and a growing network of branded and influencer collaborations, all supported by technology‑driven initiatives like ORME. On the negative side, the company remains small, loss‑making, and thinly capitalized, with limited cash and no clear track record of profitable growth under this new model yet. The story is therefore highly execution‑dependent: success hinges on turning its digital and influencer innovations into steady, scalable cash flows before financial constraints become too restrictive.
About Xcel Brands, Inc.
https://xcelbrands.coXcel Brands, Inc., together with its subsidiaries, operates as a media and consumer products company in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.118M ▼ | $1.214M ▼ | $-7.899M ▼ | -706.53% ▼ | $-2.02 ▼ | $-6.598M ▼ |
| Q2-2025 | $1.321M ▼ | $2.975M ▼ | $-3.988M ▼ | -301.893% ▼ | $-1.66 ▼ | $-2.605M ▼ |
| Q1-2025 | $1.332M ▲ | $3.519M ▼ | $-2.797M ▲ | -209.985% ▲ | $-1.18 ▲ | $-1.287M ▲ |
| Q4-2024 | $1.209M ▼ | $7.652M ▼ | $-7.083M ▲ | -585.856% ▼ | $-3.05 ▼ | $-5.827M ▲ |
| Q3-2024 | $1.912M | $10.583M | $-9.213M | -481.851% | $-0.39 | $-8.168M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.494M ▲ | $40.462M ▼ | $15.881M ▼ | $18.699M ▼ |
| Q2-2025 | $970K ▲ | $47.189M ▼ | $24.693M ▼ | $24.525M ▼ |
| Q1-2025 | $298K ▼ | $52.486M ▼ | $26.776M ▲ | $27.736M ▼ |
| Q4-2024 | $1.254M ▲ | $53.756M ▼ | $25.358M ▲ | $30.424M ▼ |
| Q3-2024 | $242K | $53.999M | $19.033M | $36.919M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.989M ▼ | $-1.398M ▲ | $0 ▼ | $1.922M ▼ | $524K ▲ | $-1.398M ▲ |
| Q2-2025 | $-3.991M ▼ | $-2.364M ▼ | $4K ▲ | $2.532M ▲ | $172K ▼ | $-2.36M ▼ |
| Q1-2025 | $-2.797M ▲ | $-1.434M ▼ | $-14K ▼ | $1.992M ▼ | $544K ▼ | $-1.448M ▼ |
| Q4-2024 | $-7.156M ▲ | $-1.409M ▼ | $0 ▲ | $2.421M ▲ | $1.012M ▲ | $-1.409M ▼ |
| Q3-2024 | $-9.22M | $-424K | $-8K | $-250K | $-682K | $-432K |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Net licensing revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Net sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Xcel Brands is in the middle of a strategic transition: moving from a more traditional fashion model toward an asset‑light, media‑driven, licensing and social‑commerce platform. On the positive side, it has a differentiated vision, experience in livestream selling, and a growing network of branded and influencer collaborations, all supported by technology‑driven initiatives like ORME. On the negative side, the company remains small, loss‑making, and thinly capitalized, with limited cash and no clear track record of profitable growth under this new model yet. The story is therefore highly execution‑dependent: success hinges on turning its digital and influencer innovations into steady, scalable cash flows before financial constraints become too restrictive.

CEO
Robert W. D'Loren
Compensation Summary
(Year 2024)

CEO
Robert W. D'Loren
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-03-25 | Reverse | 1:10 |
| 2011-12-15 | Reverse | 1:1000 |
| 2011-09-29 | Reverse | 250:130137 |
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership

POTOMAC CAPITAL MANAGEMENT, INC.
779.452K Shares
$732.685K

BUCKINGHAM CAPITAL MANAGEMENT INC
222.474K Shares
$209.126K

WEBER ALAN W
90K Shares
$84.6K

JB CAPITAL PARTNERS LP
15K Shares
$14.1K

BLACKROCK INVESTMENT MANAGEMENT, LLC
1.406K Shares
$1.322K

BLACKROCK FUND ADVISORS
315 Shares
$296.1
Summary
Only Showing The Top 6

