XELB
XELB
Xcel Brands, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.12M ▼ | $2.17M ▼ | $-7.9M ▼ | -706.53% ▼ | $-2.02 ▼ | $-6.6M ▼ |
| Q2-2025 | $1.32M ▼ | $2.98M ▼ | $-3.99M ▼ | -301.89% ▼ | $-1.66 ▼ | $-2.6M ▼ |
| Q1-2025 | $1.33M ▲ | $3.52M ▼ | $-2.8M ▲ | -209.98% ▲ | $-1.18 ▲ | $-1.29M ▲ |
| Q4-2024 | $1.21M ▼ | $7.65M ▼ | $-7.08M ▲ | -585.86% ▼ | $-3.05 ▼ | $-5.83M ▲ |
| Q3-2024 | $1.91M | $10.58M | $-9.21M | -481.85% | $-0.39 | $-8.17M |
What's going well?
There are no clear positives this quarter. The company avoided one-time charges, and interest expense is not overwhelming.
What's concerning?
Sales dropped, margins collapsed, operating losses grew, and the net loss doubled. The company also diluted shareholders by issuing many more shares.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.49M ▲ | $40.46M ▼ | $23.88M ▼ | $18.7M ▼ |
| Q2-2025 | $970K ▲ | $47.19M ▼ | $24.69M ▼ | $24.52M ▼ |
| Q1-2025 | $298K ▼ | $52.49M ▼ | $26.78M ▲ | $27.74M ▼ |
| Q4-2024 | $1.25M ▲ | $53.76M ▼ | $25.36M ▲ | $30.42M ▼ |
| Q3-2024 | $242K | $54M | $19.03M | $36.92M |
What's financially strong about this company?
Cash increased by over 50% this quarter, and the company still has positive equity. No goodwill means less risk of big write-downs.
What are the financial risks or weaknesses?
Liquidity is tight with not enough current assets to cover short-term bills, and most assets are intangible. The company has a long history of losses and equity is shrinking fast.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.99M ▼ | $-1.4M ▲ | $0 ▼ | $1.92M ▼ | $524K ▲ | $-1.4M ▲ |
| Q2-2025 | $-3.99M ▼ | $-2.36M ▼ | $4K ▲ | $2.53M ▲ | $172K ▼ | $-2.36M ▼ |
| Q1-2025 | $-2.8M ▲ | $-1.43M ▼ | $-14K ▼ | $1.99M ▼ | $544K ▼ | $-1.45M ▼ |
| Q4-2024 | $-7.16M ▲ | $-1.41M ▼ | $0 ▲ | $2.42M ▲ | $1.01M ▲ | $-1.41M ▼ |
| Q3-2024 | $-9.22M | $-424K | $-8K | $-250K | $-682K | $-432K |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company was able to raise $2.0 million from investors. Free cash flow improved compared to last quarter.
What are the cash flow concerns?
Still losing money and burning cash, with only a few quarters of runway left. Needs to keep raising money, which dilutes shareholders.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Net licensing revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Net sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Xcel Brands, Inc.'s financial evolution and strategic trajectory over the past five years.
Xcel benefits from historically strong product-level margins, an asset-light licensing-oriented model, and a portfolio of recognizable brands that can be leveraged across channels. Its deep experience in livestream shopping and its move into social commerce technology with ORME give it a differentiated strategic angle. Debt has been reduced over time and the company is not burdened by dividend commitments, which provides some room—though limited—to navigate a turnaround.
The major risks are steep and ongoing revenue declines, persistent and sizeable losses, very tight liquidity, and a shrinking equity base. The business is not generating positive cash from operations and has relied on external financing, which may become harder to secure if performance does not improve. Strategically, the company must prove that ORME and its social commerce pivot can offset structural pressures in the apparel and retail industry; failure to do so could lead to further asset erosion, dilution, or the need for more drastic restructuring.
The outlook is highly uncertain and hinges on execution of the new, media-centric strategy and successful stabilization of the financial profile. In a constructive scenario, scaling ORME, revitalizing the brand portfolio, and keeping the model asset-light could gradually improve margins and cash flows. In a more adverse scenario, continued revenue decline and cash burn, combined with constrained access to capital, could severely limit strategic options. Monitoring liquidity, platform adoption metrics, and the pace of margin improvement will be critical to assessing how the story evolves.
About Xcel Brands, Inc.
https://xcelbrands.coXcel Brands, Inc., together with its subsidiaries, operates as a media and consumer products company in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.12M ▼ | $2.17M ▼ | $-7.9M ▼ | -706.53% ▼ | $-2.02 ▼ | $-6.6M ▼ |
| Q2-2025 | $1.32M ▼ | $2.98M ▼ | $-3.99M ▼ | -301.89% ▼ | $-1.66 ▼ | $-2.6M ▼ |
| Q1-2025 | $1.33M ▲ | $3.52M ▼ | $-2.8M ▲ | -209.98% ▲ | $-1.18 ▲ | $-1.29M ▲ |
| Q4-2024 | $1.21M ▼ | $7.65M ▼ | $-7.08M ▲ | -585.86% ▼ | $-3.05 ▼ | $-5.83M ▲ |
| Q3-2024 | $1.91M | $10.58M | $-9.21M | -481.85% | $-0.39 | $-8.17M |
What's going well?
There are no clear positives this quarter. The company avoided one-time charges, and interest expense is not overwhelming.
What's concerning?
Sales dropped, margins collapsed, operating losses grew, and the net loss doubled. The company also diluted shareholders by issuing many more shares.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.49M ▲ | $40.46M ▼ | $23.88M ▼ | $18.7M ▼ |
| Q2-2025 | $970K ▲ | $47.19M ▼ | $24.69M ▼ | $24.52M ▼ |
| Q1-2025 | $298K ▼ | $52.49M ▼ | $26.78M ▲ | $27.74M ▼ |
| Q4-2024 | $1.25M ▲ | $53.76M ▼ | $25.36M ▲ | $30.42M ▼ |
| Q3-2024 | $242K | $54M | $19.03M | $36.92M |
What's financially strong about this company?
Cash increased by over 50% this quarter, and the company still has positive equity. No goodwill means less risk of big write-downs.
What are the financial risks or weaknesses?
Liquidity is tight with not enough current assets to cover short-term bills, and most assets are intangible. The company has a long history of losses and equity is shrinking fast.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.99M ▼ | $-1.4M ▲ | $0 ▼ | $1.92M ▼ | $524K ▲ | $-1.4M ▲ |
| Q2-2025 | $-3.99M ▼ | $-2.36M ▼ | $4K ▲ | $2.53M ▲ | $172K ▼ | $-2.36M ▼ |
| Q1-2025 | $-2.8M ▲ | $-1.43M ▼ | $-14K ▼ | $1.99M ▼ | $544K ▼ | $-1.45M ▼ |
| Q4-2024 | $-7.16M ▲ | $-1.41M ▼ | $0 ▲ | $2.42M ▲ | $1.01M ▲ | $-1.41M ▼ |
| Q3-2024 | $-9.22M | $-424K | $-8K | $-250K | $-682K | $-432K |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company was able to raise $2.0 million from investors. Free cash flow improved compared to last quarter.
What are the cash flow concerns?
Still losing money and burning cash, with only a few quarters of runway left. Needs to keep raising money, which dilutes shareholders.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Net licensing revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Net sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Xcel Brands, Inc.'s financial evolution and strategic trajectory over the past five years.
Xcel benefits from historically strong product-level margins, an asset-light licensing-oriented model, and a portfolio of recognizable brands that can be leveraged across channels. Its deep experience in livestream shopping and its move into social commerce technology with ORME give it a differentiated strategic angle. Debt has been reduced over time and the company is not burdened by dividend commitments, which provides some room—though limited—to navigate a turnaround.
The major risks are steep and ongoing revenue declines, persistent and sizeable losses, very tight liquidity, and a shrinking equity base. The business is not generating positive cash from operations and has relied on external financing, which may become harder to secure if performance does not improve. Strategically, the company must prove that ORME and its social commerce pivot can offset structural pressures in the apparel and retail industry; failure to do so could lead to further asset erosion, dilution, or the need for more drastic restructuring.
The outlook is highly uncertain and hinges on execution of the new, media-centric strategy and successful stabilization of the financial profile. In a constructive scenario, scaling ORME, revitalizing the brand portfolio, and keeping the model asset-light could gradually improve margins and cash flows. In a more adverse scenario, continued revenue decline and cash burn, combined with constrained access to capital, could severely limit strategic options. Monitoring liquidity, platform adoption metrics, and the pace of margin improvement will be critical to assessing how the story evolves.

CEO
Robert W. D'Loren
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-03-25 | Reverse | 1:10 |
| 2011-12-15 | Reverse | 1:1000 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
POTOMAC CAPITAL MANAGEMENT, INC.
Shares:779.45K
Value:$1.11M
BUCKINGHAM CAPITAL MANAGEMENT INC
Shares:222.47K
Value:$318.14K
WEBER ALAN W
Shares:90K
Value:$128.7K
Summary
Showing Top 3 of 6

