XGN - Exagen Inc. Stock Analysis | Stock Taper
Logo
Exagen Inc.

XGN

Exagen Inc. NASDAQ
$3.62 -4.74% (-0.18)

Market Cap $82.04 M
52w High $12.23
52w Low $2.67
P/E -3.89
Volume 193.45K
Outstanding Shares 22.66M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $17.24M $13.18M $-7.09M -41.1% $-0.31 $-5.3M
Q2-2025 $17.2M $13.03M $-4.44M -25.81% $-0.21 $-2.81M
Q1-2025 $15.5M $12.49M $-3.75M -24.21% $-0.2 $-2.77M
Q4-2024 $13.65M $11.86M $-3.76M -27.54% $-0.2 $-2.77M
Q3-2024 $12.51M $11.64M $-5.03M -40.2% $-0.28 $-4.04M

What's going well?

Revenue is steady and the company is increasing its investment in research and development, which could help future growth. No major one-time charges distorted the results.

What's concerning?

Losses are getting worse, gross margins are shrinking, and the company is spending more than it brings in. Share dilution is also reducing value for existing shareholders.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $35.65M $62.82M $44.69M $18.14M
Q2-2025 $30.03M $58.76M $37.73M $21.03M
Q1-2025 $11.19M $40.29M $33.89M $6.4M
Q4-2024 $22.04M $44.69M $35.15M $9.54M
Q3-2024 $22.04M $43.6M $30.74M $12.87M

What's financially strong about this company?

The company has a large cash cushion, very liquid assets, and no risky goodwill. It can easily pay its bills and has enough flexibility to weather short-term shocks.

What are the financial risks or weaknesses?

Debt is rising and equity is shrinking, with a long history of losses shown by negative retained earnings. Inventory buildup and slower payments to suppliers could signal operational pressures.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-7.09M $2.94M $-275K $2.95M $5.62M $2.67M
Q2-2025 $-4.44M $-2.88M $-209K $21.93M $18.84M $-3.09M
Q1-2025 $-3.75M $-10.67M $-107K $-64K $-10.84M $-10.78M
Q4-2024 $-3.76M $363K $-146K $-216K $1K $217K
Q3-2024 $-5.03M $-2.18M $-147K $-121K $-2.44M $-2.32M

What's strong about this company's cash flow?

Operating and free cash flow turned positive this quarter, showing real improvement. The company is paying down debt and building its cash balance.

What are the cash flow concerns?

Net losses are still large, and the company continues to dilute shareholders with new stock. Working capital gains may not be repeatable.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Reportable Segment
Reportable Segment
$0 $20.00M $20.00M $20.00M
Shipping and Handling
Shipping and Handling
$0 $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Exagen Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Exagen combines steady revenue growth with clear recent improvements in margins, cash burn, and cost discipline. It has a focused niche in autoimmune diagnostics, backed by proprietary CB-CAPs technology, strong clinical validation, and established relationships with rheumatologists. Its test portfolio addresses real unmet needs in diagnosing and managing complex diseases like lupus and potentially rheumatoid arthritis, giving it a differentiated market identity.

! Risks

The most significant risks are financial: persistent operating and net losses, a sharply weakened balance sheet, reduced cash reserves, and higher effective leverage. The company remains cash-flow negative and reliant on its remaining liquidity and external funding options. On the business side, Exagen faces reimbursement uncertainty, competition from larger and better-capitalized diagnostics players, and execution risk in expanding into new indications and scaling test adoption.

Outlook

The outlook is a mix of operating momentum and financial strain. Operationally, trends are encouraging: revenue is rising, losses and cash burn are shrinking, and the product and innovation pipeline appears well aligned with unmet clinical needs. Financially, the margin for error has narrowed, making continued improvement in profitability and cash generation increasingly important. Future performance will largely depend on Exagen’s ability to convert its scientific and commercial strengths into sustainable positive cash flow before balance sheet pressures become more acute.