XGN
XGN
Exagen Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $17.24M ▲ | $13.18M ▲ | $-7.09M ▼ | -41.1% ▼ | $-0.31 ▼ | $-5.3M ▼ |
| Q2-2025 | $17.2M ▲ | $13.03M ▲ | $-4.44M ▼ | -25.81% ▼ | $-0.21 ▼ | $-2.81M ▼ |
| Q1-2025 | $15.5M ▲ | $12.49M ▲ | $-3.75M ▲ | -24.21% ▲ | $-0.2 | $-2.77M ▲ |
| Q4-2024 | $13.65M ▲ | $11.86M ▲ | $-3.76M ▲ | -27.54% ▲ | $-0.2 ▲ | $-2.77M ▲ |
| Q3-2024 | $12.51M | $11.64M | $-5.03M | -40.2% | $-0.28 | $-4.04M |
What's going well?
Revenue is steady and the company is increasing its investment in research and development, which could help future growth. No major one-time charges distorted the results.
What's concerning?
Losses are getting worse, gross margins are shrinking, and the company is spending more than it brings in. Share dilution is also reducing value for existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $35.65M ▲ | $62.82M ▲ | $44.69M ▲ | $18.14M ▼ |
| Q2-2025 | $30.03M ▲ | $58.76M ▲ | $37.73M ▲ | $21.03M ▲ |
| Q1-2025 | $11.19M ▼ | $40.29M ▼ | $33.89M ▼ | $6.4M ▼ |
| Q4-2024 | $22.04M ▲ | $44.69M ▲ | $35.15M ▲ | $9.54M ▼ |
| Q3-2024 | $22.04M | $43.6M | $30.74M | $12.87M |
What's financially strong about this company?
The company has a large cash cushion, very liquid assets, and no risky goodwill. It can easily pay its bills and has enough flexibility to weather short-term shocks.
What are the financial risks or weaknesses?
Debt is rising and equity is shrinking, with a long history of losses shown by negative retained earnings. Inventory buildup and slower payments to suppliers could signal operational pressures.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.09M ▼ | $2.94M ▲ | $-275K ▼ | $2.95M ▼ | $5.62M ▼ | $2.67M ▲ |
| Q2-2025 | $-4.44M ▼ | $-2.88M ▲ | $-209K ▼ | $21.93M ▲ | $18.84M ▲ | $-3.09M ▲ |
| Q1-2025 | $-3.75M ▲ | $-10.67M ▼ | $-107K ▲ | $-64K ▲ | $-10.84M ▼ | $-10.78M ▼ |
| Q4-2024 | $-3.76M ▲ | $363K ▲ | $-146K ▲ | $-216K ▼ | $1K ▲ | $217K ▲ |
| Q3-2024 | $-5.03M | $-2.18M | $-147K | $-121K | $-2.44M | $-2.32M |
What's strong about this company's cash flow?
Operating and free cash flow turned positive this quarter, showing real improvement. The company is paying down debt and building its cash balance.
What are the cash flow concerns?
Net losses are still large, and the company continues to dilute shareholders with new stock. Working capital gains may not be repeatable.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Reportable Segment | $0 ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Shipping and Handling | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Exagen Inc.'s financial evolution and strategic trajectory over the past five years.
Exagen combines steady revenue growth with clear recent improvements in margins, cash burn, and cost discipline. It has a focused niche in autoimmune diagnostics, backed by proprietary CB-CAPs technology, strong clinical validation, and established relationships with rheumatologists. Its test portfolio addresses real unmet needs in diagnosing and managing complex diseases like lupus and potentially rheumatoid arthritis, giving it a differentiated market identity.
The most significant risks are financial: persistent operating and net losses, a sharply weakened balance sheet, reduced cash reserves, and higher effective leverage. The company remains cash-flow negative and reliant on its remaining liquidity and external funding options. On the business side, Exagen faces reimbursement uncertainty, competition from larger and better-capitalized diagnostics players, and execution risk in expanding into new indications and scaling test adoption.
The outlook is a mix of operating momentum and financial strain. Operationally, trends are encouraging: revenue is rising, losses and cash burn are shrinking, and the product and innovation pipeline appears well aligned with unmet clinical needs. Financially, the margin for error has narrowed, making continued improvement in profitability and cash generation increasingly important. Future performance will largely depend on Exagen’s ability to convert its scientific and commercial strengths into sustainable positive cash flow before balance sheet pressures become more acute.
About Exagen Inc.
https://www.exagen.comExagen Inc. develops and commercializes various testing products based on its cell-bound complement activation products technology under the AVISE brand in the United States. It enables rheumatologists to care for patients through the diagnosis, prognosis, and monitoring of autoimmune and autoimmune-related diseases, including systemic lupus erythematosus (SLE) and rheumatoid arthritis (RA).
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $17.24M ▲ | $13.18M ▲ | $-7.09M ▼ | -41.1% ▼ | $-0.31 ▼ | $-5.3M ▼ |
| Q2-2025 | $17.2M ▲ | $13.03M ▲ | $-4.44M ▼ | -25.81% ▼ | $-0.21 ▼ | $-2.81M ▼ |
| Q1-2025 | $15.5M ▲ | $12.49M ▲ | $-3.75M ▲ | -24.21% ▲ | $-0.2 | $-2.77M ▲ |
| Q4-2024 | $13.65M ▲ | $11.86M ▲ | $-3.76M ▲ | -27.54% ▲ | $-0.2 ▲ | $-2.77M ▲ |
| Q3-2024 | $12.51M | $11.64M | $-5.03M | -40.2% | $-0.28 | $-4.04M |
What's going well?
Revenue is steady and the company is increasing its investment in research and development, which could help future growth. No major one-time charges distorted the results.
What's concerning?
Losses are getting worse, gross margins are shrinking, and the company is spending more than it brings in. Share dilution is also reducing value for existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $35.65M ▲ | $62.82M ▲ | $44.69M ▲ | $18.14M ▼ |
| Q2-2025 | $30.03M ▲ | $58.76M ▲ | $37.73M ▲ | $21.03M ▲ |
| Q1-2025 | $11.19M ▼ | $40.29M ▼ | $33.89M ▼ | $6.4M ▼ |
| Q4-2024 | $22.04M ▲ | $44.69M ▲ | $35.15M ▲ | $9.54M ▼ |
| Q3-2024 | $22.04M | $43.6M | $30.74M | $12.87M |
What's financially strong about this company?
The company has a large cash cushion, very liquid assets, and no risky goodwill. It can easily pay its bills and has enough flexibility to weather short-term shocks.
What are the financial risks or weaknesses?
Debt is rising and equity is shrinking, with a long history of losses shown by negative retained earnings. Inventory buildup and slower payments to suppliers could signal operational pressures.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.09M ▼ | $2.94M ▲ | $-275K ▼ | $2.95M ▼ | $5.62M ▼ | $2.67M ▲ |
| Q2-2025 | $-4.44M ▼ | $-2.88M ▲ | $-209K ▼ | $21.93M ▲ | $18.84M ▲ | $-3.09M ▲ |
| Q1-2025 | $-3.75M ▲ | $-10.67M ▼ | $-107K ▲ | $-64K ▲ | $-10.84M ▼ | $-10.78M ▼ |
| Q4-2024 | $-3.76M ▲ | $363K ▲ | $-146K ▲ | $-216K ▼ | $1K ▲ | $217K ▲ |
| Q3-2024 | $-5.03M | $-2.18M | $-147K | $-121K | $-2.44M | $-2.32M |
What's strong about this company's cash flow?
Operating and free cash flow turned positive this quarter, showing real improvement. The company is paying down debt and building its cash balance.
What are the cash flow concerns?
Net losses are still large, and the company continues to dilute shareholders with new stock. Working capital gains may not be repeatable.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Reportable Segment | $0 ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Shipping and Handling | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Exagen Inc.'s financial evolution and strategic trajectory over the past five years.
Exagen combines steady revenue growth with clear recent improvements in margins, cash burn, and cost discipline. It has a focused niche in autoimmune diagnostics, backed by proprietary CB-CAPs technology, strong clinical validation, and established relationships with rheumatologists. Its test portfolio addresses real unmet needs in diagnosing and managing complex diseases like lupus and potentially rheumatoid arthritis, giving it a differentiated market identity.
The most significant risks are financial: persistent operating and net losses, a sharply weakened balance sheet, reduced cash reserves, and higher effective leverage. The company remains cash-flow negative and reliant on its remaining liquidity and external funding options. On the business side, Exagen faces reimbursement uncertainty, competition from larger and better-capitalized diagnostics players, and execution risk in expanding into new indications and scaling test adoption.
The outlook is a mix of operating momentum and financial strain. Operationally, trends are encouraging: revenue is rising, losses and cash burn are shrinking, and the product and innovation pipeline appears well aligned with unmet clinical needs. Financially, the margin for error has narrowed, making continued improvement in profitability and cash generation increasingly important. Future performance will largely depend on Exagen’s ability to convert its scientific and commercial strengths into sustainable positive cash flow before balance sheet pressures become more acute.

CEO
John Aballi
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 17
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Price Target
Institutional Ownership
RTW INVESTMENTS, LP
Shares:1.7M
Value:$6.14M
BALYASNY ASSET MANAGEMENT L.P.
Shares:919.19K
Value:$3.33M
COWEN AND COMPANY, LLC
Shares:891.37K
Value:$3.23M
Summary
Showing Top 3 of 92

