XHR
XHR
Xenia Hotels & Resorts, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $265.58M ▲ | $-187.04M ▼ | $6.08M ▲ | 2.29% ▲ | $0.07 ▲ | $59.72M ▲ |
| Q3-2025 | $236.42M ▼ | $8.64M ▼ | $-13.74M ▼ | -5.81% ▼ | $-0.14 ▼ | $39.19M ▼ |
| Q2-2025 | $287.58M ▼ | $43.96M ▲ | $55.16M ▲ | 19.18% ▲ | $0.54 ▲ | $72.85M ▲ |
| Q1-2025 | $288.93M ▲ | $42.96M ▲ | $15.59M ▲ | 5.39% ▲ | $0.15 ▲ | $69.06M ▲ |
| Q4-2024 | $261.85M | $40.61M | $-638K | -0.24% | $-0.01 | $52.92M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $140.43M ▼ | $2.81B ▼ | $1.63B ▼ | $1.13B ▼ |
| Q3-2025 | $188.24M ▲ | $2.87B ▼ | $1.64B ▲ | $1.18B ▼ |
| Q2-2025 | $172.61M ▲ | $2.88B ▼ | $1.61B ▼ | $1.22B ▲ |
| Q1-2025 | $112.56M ▲ | $2.89B ▲ | $1.64B ▲ | $1.21B ▼ |
| Q4-2024 | $78.2M | $2.83B | $1.55B | $1.24B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.36M ▲ | $21.39M ▼ | $-15.8M ▲ | $-51.45M ▼ | $-45.87M ▼ | $5.49M ▼ |
| Q3-2025 | $-14.53M ▼ | $64.04M ▲ | $-18.79M ▼ | $-27.28M ▲ | $17.98M ▼ | $44.18M ▲ |
| Q2-2025 | $58.56M ▲ | $36.31M ▼ | $83.71M ▲ | $-51.1M ▼ | $68.92M ▲ | $17.82M ▼ |
| Q1-2025 | $16.51M ▲ | $54.77M ▲ | $-56.2M ▼ | $39.92M ▲ | $38.49M ▲ | $22.41M ▲ |
| Q4-2024 | $-777K | $30.58M | $-23.77M | $-87.86M | $-81.05M | $6.18M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Food and Beverage | $100.00M ▲ | $100.00M ▲ | $80.00M ▼ | $100.00M ▲ |
Hotel Other | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ | $30.00M ▲ |
Hotel Other Direct | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Hotel Other Indirect | $0 ▲ | $70.00M ▲ | $70.00M ▲ | $140.00M ▲ |
Occupancy | $160.00M ▲ | $160.00M ▲ | $130.00M ▼ | $140.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Atlanta Georgia | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Dallas Texas | $20.00M ▲ | $30.00M ▲ | $40.00M ▲ | $0 ▼ |
Houston Texas | $30.00M ▲ | $30.00M ▲ | $20.00M ▼ | $30.00M ▲ |
Orlando Florida | $50.00M ▲ | $40.00M ▼ | $30.00M ▼ | $40.00M ▲ |
Other Geographic Areas | $60.00M ▲ | $70.00M ▲ | $60.00M ▼ | $80.00M ▲ |
Phoenix Arizona | $30.00M ▲ | $30.00M ▲ | $20.00M ▼ | $30.00M ▲ |
San Diego California | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
San Francisco San Mateo California | $20.00M ▲ | $20.00M ▲ | $10.00M ▼ | $0 ▼ |
Washington DC Maryland Virginia | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Xenia Hotels & Resorts, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very conservative balance sheet with no reported debt and strong liquidity, solid profitability with positive operating and net income, and robust operating cash flow that more than covers both investments and shareholder distributions. The portfolio is concentrated in high-quality, upscale hotels and resorts in attractive markets, supported by top global brands and an active renovation and asset-management strategy. Low corporate overhead and disciplined capital allocation further support the financial profile.
Major risks stem from the inherently cyclical nature of hotel demand, exposure to economic slowdowns and travel disruptions, and intense competition from both traditional hotels and alternative lodging options. The business model is capital intensive and requires ongoing, sometimes heavy, investment just to maintain competitive positioning, which can strain cash flows in weaker years, especially if substantial dividends and buybacks continue. Dependence on third-party brands and managers, limited visibility into detailed property-level performance, and the unusual accounting profile of zero liabilities and no retained earnings also introduce areas of uncertainty that warrant deeper due diligence.
The current snapshot suggests a financially resilient hotel REIT with a strong liquidity cushion, no leverage, and a well-defined strategy centered on premium, branded properties and continuous asset enhancement. If travel conditions remain broadly supportive, renovated and well-located assets should be positioned to capture healthy demand and maintain solid cash generation. Over the longer term, Xenia’s outlook will hinge on its ability to keep its portfolio curated and refreshed, balance capital returns with reinvestment needs, and navigate the inevitable ups and downs of the lodging cycle without eroding asset quality or financial flexibility.
About Xenia Hotels & Resorts, Inc.
https://www.xeniareit.comXenia Hotels & Resorts, Inc. is a self-advised and self-administered REIT that invests in uniquely positioned luxury and upper upscale hotels and resorts, with a focus on the top 25 U.S. lodging markets as well as key leisure destinations in the United States. The Company owns 37 hotels comprising 10,749 rooms across 16 states.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $265.58M ▲ | $-187.04M ▼ | $6.08M ▲ | 2.29% ▲ | $0.07 ▲ | $59.72M ▲ |
| Q3-2025 | $236.42M ▼ | $8.64M ▼ | $-13.74M ▼ | -5.81% ▼ | $-0.14 ▼ | $39.19M ▼ |
| Q2-2025 | $287.58M ▼ | $43.96M ▲ | $55.16M ▲ | 19.18% ▲ | $0.54 ▲ | $72.85M ▲ |
| Q1-2025 | $288.93M ▲ | $42.96M ▲ | $15.59M ▲ | 5.39% ▲ | $0.15 ▲ | $69.06M ▲ |
| Q4-2024 | $261.85M | $40.61M | $-638K | -0.24% | $-0.01 | $52.92M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $140.43M ▼ | $2.81B ▼ | $1.63B ▼ | $1.13B ▼ |
| Q3-2025 | $188.24M ▲ | $2.87B ▼ | $1.64B ▲ | $1.18B ▼ |
| Q2-2025 | $172.61M ▲ | $2.88B ▼ | $1.61B ▼ | $1.22B ▲ |
| Q1-2025 | $112.56M ▲ | $2.89B ▲ | $1.64B ▲ | $1.21B ▼ |
| Q4-2024 | $78.2M | $2.83B | $1.55B | $1.24B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.36M ▲ | $21.39M ▼ | $-15.8M ▲ | $-51.45M ▼ | $-45.87M ▼ | $5.49M ▼ |
| Q3-2025 | $-14.53M ▼ | $64.04M ▲ | $-18.79M ▼ | $-27.28M ▲ | $17.98M ▼ | $44.18M ▲ |
| Q2-2025 | $58.56M ▲ | $36.31M ▼ | $83.71M ▲ | $-51.1M ▼ | $68.92M ▲ | $17.82M ▼ |
| Q1-2025 | $16.51M ▲ | $54.77M ▲ | $-56.2M ▼ | $39.92M ▲ | $38.49M ▲ | $22.41M ▲ |
| Q4-2024 | $-777K | $30.58M | $-23.77M | $-87.86M | $-81.05M | $6.18M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Food and Beverage | $100.00M ▲ | $100.00M ▲ | $80.00M ▼ | $100.00M ▲ |
Hotel Other | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ | $30.00M ▲ |
Hotel Other Direct | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Hotel Other Indirect | $0 ▲ | $70.00M ▲ | $70.00M ▲ | $140.00M ▲ |
Occupancy | $160.00M ▲ | $160.00M ▲ | $130.00M ▼ | $140.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Atlanta Georgia | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Dallas Texas | $20.00M ▲ | $30.00M ▲ | $40.00M ▲ | $0 ▼ |
Houston Texas | $30.00M ▲ | $30.00M ▲ | $20.00M ▼ | $30.00M ▲ |
Orlando Florida | $50.00M ▲ | $40.00M ▼ | $30.00M ▼ | $40.00M ▲ |
Other Geographic Areas | $60.00M ▲ | $70.00M ▲ | $60.00M ▼ | $80.00M ▲ |
Phoenix Arizona | $30.00M ▲ | $30.00M ▲ | $20.00M ▼ | $30.00M ▲ |
San Diego California | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
San Francisco San Mateo California | $20.00M ▲ | $20.00M ▲ | $10.00M ▼ | $0 ▼ |
Washington DC Maryland Virginia | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Xenia Hotels & Resorts, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very conservative balance sheet with no reported debt and strong liquidity, solid profitability with positive operating and net income, and robust operating cash flow that more than covers both investments and shareholder distributions. The portfolio is concentrated in high-quality, upscale hotels and resorts in attractive markets, supported by top global brands and an active renovation and asset-management strategy. Low corporate overhead and disciplined capital allocation further support the financial profile.
Major risks stem from the inherently cyclical nature of hotel demand, exposure to economic slowdowns and travel disruptions, and intense competition from both traditional hotels and alternative lodging options. The business model is capital intensive and requires ongoing, sometimes heavy, investment just to maintain competitive positioning, which can strain cash flows in weaker years, especially if substantial dividends and buybacks continue. Dependence on third-party brands and managers, limited visibility into detailed property-level performance, and the unusual accounting profile of zero liabilities and no retained earnings also introduce areas of uncertainty that warrant deeper due diligence.
The current snapshot suggests a financially resilient hotel REIT with a strong liquidity cushion, no leverage, and a well-defined strategy centered on premium, branded properties and continuous asset enhancement. If travel conditions remain broadly supportive, renovated and well-located assets should be positioned to capture healthy demand and maintain solid cash generation. Over the longer term, Xenia’s outlook will hinge on its ability to keep its portfolio curated and refreshed, balance capital returns with reinvestment needs, and navigate the inevitable ups and downs of the lodging cycle without eroding asset quality or financial flexibility.

CEO
Marcel Verbaas
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 212
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Wells Fargo
Overweight
BMO Capital
Outperform
Morgan Stanley
Underweight
Jefferies
Hold
Keybanc
Overweight
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:18.87M
Value:$288.28M
VANGUARD GROUP INC
Shares:17.31M
Value:$264.49M
BLACKROCK, INC.
Shares:17.21M
Value:$262.95M
Summary
Showing Top 3 of 375

