XLO
XLO
Xilio Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $19.07M ▲ | $20.66M ▲ | $-16.29M ▼ | -85.42% ▲ | $-0.11 ▲ | $-15.95M ▼ |
| Q2-2025 | $8.08M ▲ | $7.12M ▼ | $-15.84M ▼ | -195.99% ▲ | $-0.16 ▲ | $-13.98M ▼ |
| Q1-2025 | $2.93M ▲ | $16.78M ▲ | $-13.27M ▼ | -452.73% ▲ | $-0.18 ▲ | $-13.35M ▼ |
| Q4-2024 | $1.72M ▼ | $15.35M ▼ | $-13.09M ▲ | -759.45% ▼ | $-0.2 ▲ | $-13.25M ▲ |
| Q3-2024 | $2.26M | $17.02M | $-14.02M | -619.53% | $-0.22 | $-14.42M |
What's going well?
Revenue more than doubled and gross profit turned positive, showing the company can scale sales with high margins. Operating losses shrank sharply, suggesting the business is moving toward breakeven.
What's concerning?
Operating expenses are ballooning even faster than sales, and the company is still losing a lot of money. Heavy reliance on non-operating income and a big jump in share count hurt the quality of results and dilute shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $103.76M ▼ | $133.69M ▼ | $141.79M ▲ | $-8.1M ▼ |
| Q2-2025 | $121.55M ▲ | $133.81M ▲ | $126.74M ▲ | $7.07M ▼ |
| Q1-2025 | $89.07M ▲ | $103.72M ▲ | $93.02M ▲ | $10.7M ▼ |
| Q4-2024 | $55.29M ▼ | $71.08M ▼ | $53.48M ▼ | $17.6M ▼ |
| Q3-2024 | $61.26M | $74.66M | $53.68M | $20.97M |
What's financially strong about this company?
The company has over $100 million in cash and almost no debt. It can easily pay its bills and has customers paying upfront for services.
What are the financial risks or weaknesses?
Shareholder equity is now negative, meaning the company owes more than it owns. Cash is shrinking, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-16.29M ▼ | $-17.5M ▼ | $0 ▲ | $-285K ▼ | $-17.79M ▼ | $-17.5M ▼ |
| Q2-2025 | $-15.84M ▼ | $-14.48M ▼ | $-401K ▼ | $47.36M ▲ | $32.48M ▼ | $-14.88M ▼ |
| Q1-2025 | $-13.27M ▼ | $28.98M ▲ | $-22K ▼ | $4.83M ▼ | $33.79M ▲ | $28.96M ▲ |
| Q4-2024 | $-13.09M ▲ | $-14.16M ▼ | $-6K ▲ | $8.2M ▲ | $-5.96M ▲ | $-14.16M ▼ |
| Q3-2024 | $-14.02M | $-13.67M | $-9K | $-3K | $-13.68M | $-13.68M |
What's strong about this company's cash flow?
The company still has over $100 million in cash, giving it some breathing room. No debt means flexibility if the business turns around.
What are the cash flow concerns?
Cash burn is rising, and working capital outflows are worsening. With no new funding this quarter, the company is eating into its cash reserves and will need more money if losses continue.
5-Year Trend Analysis
A comprehensive look at Xilio Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated tumor-activated technology platform, a pipeline that addresses important oncology targets, and validation through collaborations with prominent pharmaceutical companies. Financially, the company holds more cash than debt, has improved its cash burn and operating loss trends, and has started to generate revenue, signaling early commercial and partnership traction. Its relatively low capital intensity on the physical asset side also helps preserve cash for R&D.
Major risks center on persistent unprofitability, a shrinking equity base, and continued reliance on external funding to support operations. Scientifically and clinically, Xilio faces the usual high failure rates associated with oncology drug development and intense competition from other immuno-oncology players, some with similar concepts and greater scale. Regulatory hurdles, potential partner setbacks, and the possibility that clinical results may not meet expectations all add to the uncertainty around future value creation.
Xilio appears to be at an inflection point, evolving from a purely pre-revenue R&D organization toward a more partnered, revenue-generating model, while still firmly in the development stage. The financial trends show gradual improvement in losses and cash burn but do not yet point to sustainability without additional capital over time. The longer-term outlook will depend largely on clinical outcomes for its key programs and its ability to translate its masking technology into differentiated products that can win regulatory approval and gain adoption in a competitive market.
About Xilio Therapeutics, Inc.
https://www.xiliotx.comXilio Therapeutics, Inc., a clinical-stage biotechnology company, develops immunotherapies to improve the immune system of cancer patients. Its checkpoint inhibitor program includes XTX101, a clinical-stage, tumor-selective anti-CTLA-4 mAb that is in Phase 1/2 clinical trials in patients with solid tumors.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $19.07M ▲ | $20.66M ▲ | $-16.29M ▼ | -85.42% ▲ | $-0.11 ▲ | $-15.95M ▼ |
| Q2-2025 | $8.08M ▲ | $7.12M ▼ | $-15.84M ▼ | -195.99% ▲ | $-0.16 ▲ | $-13.98M ▼ |
| Q1-2025 | $2.93M ▲ | $16.78M ▲ | $-13.27M ▼ | -452.73% ▲ | $-0.18 ▲ | $-13.35M ▼ |
| Q4-2024 | $1.72M ▼ | $15.35M ▼ | $-13.09M ▲ | -759.45% ▼ | $-0.2 ▲ | $-13.25M ▲ |
| Q3-2024 | $2.26M | $17.02M | $-14.02M | -619.53% | $-0.22 | $-14.42M |
What's going well?
Revenue more than doubled and gross profit turned positive, showing the company can scale sales with high margins. Operating losses shrank sharply, suggesting the business is moving toward breakeven.
What's concerning?
Operating expenses are ballooning even faster than sales, and the company is still losing a lot of money. Heavy reliance on non-operating income and a big jump in share count hurt the quality of results and dilute shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $103.76M ▼ | $133.69M ▼ | $141.79M ▲ | $-8.1M ▼ |
| Q2-2025 | $121.55M ▲ | $133.81M ▲ | $126.74M ▲ | $7.07M ▼ |
| Q1-2025 | $89.07M ▲ | $103.72M ▲ | $93.02M ▲ | $10.7M ▼ |
| Q4-2024 | $55.29M ▼ | $71.08M ▼ | $53.48M ▼ | $17.6M ▼ |
| Q3-2024 | $61.26M | $74.66M | $53.68M | $20.97M |
What's financially strong about this company?
The company has over $100 million in cash and almost no debt. It can easily pay its bills and has customers paying upfront for services.
What are the financial risks or weaknesses?
Shareholder equity is now negative, meaning the company owes more than it owns. Cash is shrinking, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-16.29M ▼ | $-17.5M ▼ | $0 ▲ | $-285K ▼ | $-17.79M ▼ | $-17.5M ▼ |
| Q2-2025 | $-15.84M ▼ | $-14.48M ▼ | $-401K ▼ | $47.36M ▲ | $32.48M ▼ | $-14.88M ▼ |
| Q1-2025 | $-13.27M ▼ | $28.98M ▲ | $-22K ▼ | $4.83M ▼ | $33.79M ▲ | $28.96M ▲ |
| Q4-2024 | $-13.09M ▲ | $-14.16M ▼ | $-6K ▲ | $8.2M ▲ | $-5.96M ▲ | $-14.16M ▼ |
| Q3-2024 | $-14.02M | $-13.67M | $-9K | $-3K | $-13.68M | $-13.68M |
What's strong about this company's cash flow?
The company still has over $100 million in cash, giving it some breathing room. No debt means flexibility if the business turns around.
What are the cash flow concerns?
Cash burn is rising, and working capital outflows are worsening. With no new funding this quarter, the company is eating into its cash reserves and will need more money if losses continue.
5-Year Trend Analysis
A comprehensive look at Xilio Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated tumor-activated technology platform, a pipeline that addresses important oncology targets, and validation through collaborations with prominent pharmaceutical companies. Financially, the company holds more cash than debt, has improved its cash burn and operating loss trends, and has started to generate revenue, signaling early commercial and partnership traction. Its relatively low capital intensity on the physical asset side also helps preserve cash for R&D.
Major risks center on persistent unprofitability, a shrinking equity base, and continued reliance on external funding to support operations. Scientifically and clinically, Xilio faces the usual high failure rates associated with oncology drug development and intense competition from other immuno-oncology players, some with similar concepts and greater scale. Regulatory hurdles, potential partner setbacks, and the possibility that clinical results may not meet expectations all add to the uncertainty around future value creation.
Xilio appears to be at an inflection point, evolving from a purely pre-revenue R&D organization toward a more partnered, revenue-generating model, while still firmly in the development stage. The financial trends show gradual improvement in losses and cash burn but do not yet point to sustainability without additional capital over time. The longer-term outlook will depend largely on clinical outcomes for its key programs and its ability to translate its masking technology into differentiated products that can win regulatory approval and gain adoption in a competitive market.

CEO
Rene Russo BCPS,
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 10
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
GILEAD SCIENCES, INC.
Shares:9.11M
Value:$4.81M
BAIN CAPITAL LIFE SCIENCES INVESTORS, LLC
Shares:7.37M
Value:$3.89M
FRAZIER LIFE SCIENCES MANAGEMENT, L.P.
Shares:5.92M
Value:$3.12M
Summary
Showing Top 3 of 51

