XOMA - XOMA Royalty Corp. Stock Analysis | Stock Taper
Logo
XOMA Royalty Corp.

XOMA

XOMA Royalty Corp. NASDAQ
$25.53 -4.60% (-1.23)

Market Cap $316.14 M
52w High $39.92
52w Low $18.35
P/E 34.04
Volume 128.42K
Outstanding Shares 12.38M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $9.35M $9.8M $14.05M 150.26% $0.74 $18.28M
Q2-2025 $13.13M $7.87M $6.89M 52.48% $0.46 $13.09M
Q1-2025 $15.91M $9.44M $2.37M 14.88% $0.06 $6.38M
Q4-2024 $8.71M $15.1M $-3.97M -45.54% $-0.45 $-26.45M
Q3-2024 $7.2M $22.84M $-17.24M -239.59% $-1.59 $-13.75M

What's going well?

Net income and earnings per share both jumped this quarter, mainly due to large non-operating income. The company keeps gross margins above 90%, showing a high-value business model.

What's concerning?

Revenue dropped sharply and operating expenses grew, causing the core business to lose money. Most of the profit came from outside the main business, making results less reliable for the future.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $92M $263.15M $155.19M $107.96M
Q2-2025 $83.86M $223.46M $131M $92.45M
Q1-2025 $92.65M $212.75M $128.12M $84.63M
Q4-2024 $105.18M $221.28M $139.36M $81.92M
Q3-2024 $142.84M $223.34M $138.53M $84.81M

What's financially strong about this company?

The company has a strong cash position, very high liquidity, and no goodwill risk. Book value and investments are rising, and they have enough cash to cover short-term needs easily.

What are the financial risks or weaknesses?

Debt is climbing and now exceeds equity, and the company has a long track record of losses. The recent recapitalization hints at financial stress, and if losses continue, they may need to raise more money.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $10.35M $-296K $58.21M $-5.85M $15.34M $-296K
Q2-2025 $6.89M $6.39M $-19.98M $-2.95M $-16.54M $6.39M
Q1-2025 $2.37M $2.2M $-6.69M $-6.89M $-11.39M $2.2M
Q4-2024 $-3.97M $-2.9M $-36.43M $-1.07M $-39.15M $-2.91M
Q3-2024 $-17.24M $-8.7M $9.52M $-3.92M $-1.77M $-8.7M

What's strong about this company's cash flow?

The company has a large cash balance of $90.48 million, giving it plenty of runway. It also paid down debt and kept capital spending low.

What are the cash flow concerns?

Core operations are now burning cash, and working capital is draining more cash each quarter. The company is relying on asset sales and new stock issuance to fund itself.

Revenue by Geography

Region Q1-2025Q2-2025
Asia Pacific
Asia Pacific
$0 $0
SWITZERLAND
SWITZERLAND
$10.00M $10.00M
UNITED STATES
UNITED STATES
$10.00M $10.00M

5-Year Trend Analysis

A comprehensive look at XOMA Royalty Corp.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

XOMA benefits from a structurally high-margin business model built around royalties and milestones, which need relatively little direct cost to generate revenue. It has assembled a broad, diversified portfolio of royalty interests across many therapeutic areas and partners, reducing dependence on any one product. Historically, the company maintained strong liquidity and has demonstrated the ability to raise capital through both debt and equity to fund acquisitions and support operations. Its niche focus on earlier-stage, smaller royalty deals and its experienced team provide a differentiated position in the healthcare financing landscape.

! Risks

The main concerns center on financial sustainability and execution risk. Profitability has deteriorated from solid profits to sustained losses, and operating cash flow and free cash flow are now consistently negative. The balance sheet has become more leveraged, with a clear move from net cash to net debt and declining liquidity ratios. Royalty revenue and milestones are inherently volatile, and many underlying programs may fail or underperform, especially given the emphasis on earlier-stage assets. Continued dividends and investment activity, against a backdrop of negative free cash flow, further increase the pressure on the balance sheet and the need for either improved operating performance or continued access to external financing.

Outlook

Looking ahead, XOMA’s trajectory will largely depend on the maturation of its royalty portfolio and its ability to control costs while managing leverage. A series of upcoming clinical and regulatory events over the next few years could materially improve recurring royalty income if outcomes are favorable and commercial uptake is strong. At the same time, negative cash flows and rising debt levels mean that the company has less room for prolonged disappointment. Overall, the story is one of a differentiated, potentially high-upside business model that is currently in a cash-consuming, loss-making phase, where future results will be driven by partner success, disciplined capital allocation, and tighter cost management.