XOS
XOS
Xos, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $16.5M ▼ | $9.53M ▲ | $2.12M ▲ | 12.87% ▲ | $0.22 ▲ | $3.57M ▲ |
| Q2-2025 | $18.39M ▲ | $8.7M ▼ | $-7.5M ▲ | -40.8% ▲ | $-0.91 ▲ | $-6.52M ▲ |
| Q1-2025 | $5.88M ▼ | $10.48M ▼ | $-10.19M ▲ | -173.26% ▼ | $-1.26 ▲ | $-8.76M ▲ |
| Q4-2024 | $11.47M ▼ | $10.86M ▼ | $-18.98M ▼ | -165.43% ▼ | $-2.36 ▼ | $-13.21M ▼ |
| Q3-2024 | $15.79M | $12.55M | $-10.51M | -66.57% | $-1.32 | $-8.51M |
What's going well?
Gross profit improved sharply, and the company reported a net profit after a big loss last quarter. Margins on products are getting better, which is a positive sign if it can be sustained.
What's concerning?
Sales are falling, costs are rising, and the core business is still losing money. The profit this quarter came from a one-time gain, not from actual business improvements, and share dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $14.07M ▲ | $73.81M ▼ | $42.75M ▼ | $31.06M ▲ |
| Q2-2025 | $8.79M ▲ | $80.35M ▼ | $62.02M ▼ | $18.33M ▼ |
| Q1-2025 | $4.76M ▼ | $87.68M ▼ | $62.87M ▼ | $24.81M ▼ |
| Q4-2024 | $11M ▲ | $98.33M ▼ | $64.72M ▼ | $33.61M ▼ |
| Q3-2024 | $8.43M | $120.51M | $69.67M | $50.84M |
What's financially strong about this company?
Debt is down sharply, cash is up, and the company has no goodwill or intangible assets to worry about. Liquidity is solid, and working capital is managed efficiently.
What are the financial risks or weaknesses?
Retained losses are very large, and the company may need to raise more money if it can't turn profitable. Asset base is shrinking, and equity gains may be from issuing new shares.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.12M ▲ | $3.08M ▼ | $43K ▲ | $2.16M ▲ | $5.28M ▲ | $3.08M ▼ |
| Q2-2025 | $-7.5M ▲ | $4.64M ▲ | $0 | $-618K ▲ | $4.03M ▲ | $4.64M ▲ |
| Q1-2025 | $-10.19M ▲ | $-4.76M ▼ | $0 | $-1.48M ▲ | $-6.24M ▼ | $-4.76M ▼ |
| Q4-2024 | $-18.98M ▼ | $3.3M ▲ | $0 ▲ | $-1.49M ▼ | $1.81M ▲ | $3.3M ▲ |
| Q3-2024 | $-10.51M | $-11.52M | $-23K | $40K | $-11.5M | $-11.66M |
What's strong about this company's cash flow?
The company turned a profit this quarter and grew its cash balance by $5.28 million. Operating cash flow is positive, and inventory reductions freed up cash.
What are the cash flow concerns?
Cash flow from operations and free cash flow both declined, and the company needed to issue $2.44 million in new shares to support the cash increase. The working capital benefit may not repeat, and dilution is a concern.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Ancillary | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Manufactured Product Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $20.00M ▲ | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ |
Stepvans And Vehicle Incentives | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Automotive Regulatory Credits | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Xos, Inc.'s financial evolution and strategic trajectory over the past five years.
Xos combines strong revenue growth with clear signs of improving unit economics, including a move to positive gross profit and narrowing losses. It has developed an integrated ecosystem of vehicles, batteries, software, and charging that directly addresses pain points for commercial fleets, supported by partnerships with established industry players. The company’s innovation has been tightly focused on last-mile and return-to-base use cases where electrification economics are attractive, giving it a well-defined niche rather than a broad but unfocused product range.
Financially, Xos remains in a vulnerable position: it is still loss-making, burns cash, has seen its equity base erode, and has become more reliant on debt. Liquidity and working capital have tightened, leaving less room for negative surprises or delays in achieving its strategic goals. On the business side, it faces stiff competition from much larger manufacturers and other startups, depends on supportive policy and incentives, and must execute complex manufacturing, service, and technology roadmaps with limited resources.
The overall direction of the fundamentals is positive—revenue is expanding, margins are improving, and cash burn is moderating—but from a starting point of high risk and limited balance sheet flexibility. If Xos can successfully scale higher-margin powertrain and energy solutions, keep improving operational efficiency, and maintain access to capital, its financial profile could strengthen over time. However, the margin for error is relatively thin, and the outcome will depend heavily on execution in both operations and capital management in a highly competitive and fast-evolving industry.
About Xos, Inc.
https://www.xostrucks.comXos, Inc., a mobility solutions company, manufactures and sells battery-electric commercial vehicles. It offers a range of services to facilitate the transition of fleets to electric vehicles, including charging infrastructure, vehicle maintenance, financing, and service. The company was founded in 2020 and is headquartered in Los Angeles, California.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $16.5M ▼ | $9.53M ▲ | $2.12M ▲ | 12.87% ▲ | $0.22 ▲ | $3.57M ▲ |
| Q2-2025 | $18.39M ▲ | $8.7M ▼ | $-7.5M ▲ | -40.8% ▲ | $-0.91 ▲ | $-6.52M ▲ |
| Q1-2025 | $5.88M ▼ | $10.48M ▼ | $-10.19M ▲ | -173.26% ▼ | $-1.26 ▲ | $-8.76M ▲ |
| Q4-2024 | $11.47M ▼ | $10.86M ▼ | $-18.98M ▼ | -165.43% ▼ | $-2.36 ▼ | $-13.21M ▼ |
| Q3-2024 | $15.79M | $12.55M | $-10.51M | -66.57% | $-1.32 | $-8.51M |
What's going well?
Gross profit improved sharply, and the company reported a net profit after a big loss last quarter. Margins on products are getting better, which is a positive sign if it can be sustained.
What's concerning?
Sales are falling, costs are rising, and the core business is still losing money. The profit this quarter came from a one-time gain, not from actual business improvements, and share dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $14.07M ▲ | $73.81M ▼ | $42.75M ▼ | $31.06M ▲ |
| Q2-2025 | $8.79M ▲ | $80.35M ▼ | $62.02M ▼ | $18.33M ▼ |
| Q1-2025 | $4.76M ▼ | $87.68M ▼ | $62.87M ▼ | $24.81M ▼ |
| Q4-2024 | $11M ▲ | $98.33M ▼ | $64.72M ▼ | $33.61M ▼ |
| Q3-2024 | $8.43M | $120.51M | $69.67M | $50.84M |
What's financially strong about this company?
Debt is down sharply, cash is up, and the company has no goodwill or intangible assets to worry about. Liquidity is solid, and working capital is managed efficiently.
What are the financial risks or weaknesses?
Retained losses are very large, and the company may need to raise more money if it can't turn profitable. Asset base is shrinking, and equity gains may be from issuing new shares.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.12M ▲ | $3.08M ▼ | $43K ▲ | $2.16M ▲ | $5.28M ▲ | $3.08M ▼ |
| Q2-2025 | $-7.5M ▲ | $4.64M ▲ | $0 | $-618K ▲ | $4.03M ▲ | $4.64M ▲ |
| Q1-2025 | $-10.19M ▲ | $-4.76M ▼ | $0 | $-1.48M ▲ | $-6.24M ▼ | $-4.76M ▼ |
| Q4-2024 | $-18.98M ▼ | $3.3M ▲ | $0 ▲ | $-1.49M ▼ | $1.81M ▲ | $3.3M ▲ |
| Q3-2024 | $-10.51M | $-11.52M | $-23K | $40K | $-11.5M | $-11.66M |
What's strong about this company's cash flow?
The company turned a profit this quarter and grew its cash balance by $5.28 million. Operating cash flow is positive, and inventory reductions freed up cash.
What are the cash flow concerns?
Cash flow from operations and free cash flow both declined, and the company needed to issue $2.44 million in new shares to support the cash increase. The working capital benefit may not repeat, and dilution is a concern.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Ancillary | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Manufactured Product Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $20.00M ▲ | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ |
Stepvans And Vehicle Incentives | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Automotive Regulatory Credits | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Xos, Inc.'s financial evolution and strategic trajectory over the past five years.
Xos combines strong revenue growth with clear signs of improving unit economics, including a move to positive gross profit and narrowing losses. It has developed an integrated ecosystem of vehicles, batteries, software, and charging that directly addresses pain points for commercial fleets, supported by partnerships with established industry players. The company’s innovation has been tightly focused on last-mile and return-to-base use cases where electrification economics are attractive, giving it a well-defined niche rather than a broad but unfocused product range.
Financially, Xos remains in a vulnerable position: it is still loss-making, burns cash, has seen its equity base erode, and has become more reliant on debt. Liquidity and working capital have tightened, leaving less room for negative surprises or delays in achieving its strategic goals. On the business side, it faces stiff competition from much larger manufacturers and other startups, depends on supportive policy and incentives, and must execute complex manufacturing, service, and technology roadmaps with limited resources.
The overall direction of the fundamentals is positive—revenue is expanding, margins are improving, and cash burn is moderating—but from a starting point of high risk and limited balance sheet flexibility. If Xos can successfully scale higher-margin powertrain and energy solutions, keep improving operational efficiency, and maintain access to capital, its financial profile could strengthen over time. However, the margin for error is relatively thin, and the outcome will depend heavily on execution in both operations and capital management in a highly competitive and fast-evolving industry.

CEO
Dakota Semler
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-12-07 | Reverse | 1:30 |
ETFs Holding This Stock
Summary
Showing Top 2 of 11
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
DSAM PARTNERS (LONDON) LTD
Shares:1.2M
Value:$2.54M
VANGUARD GROUP INC
Shares:149.83K
Value:$316.15K
TWO SIGMA INVESTMENTS, LP
Shares:122.75K
Value:$258.99K
Summary
Showing Top 3 of 36

