XPEL
XPEL
XPEL, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $122.27M ▼ | $35.7M ▲ | $13.41M ▲ | 10.97% ▲ | $0.48 ▲ | $21.96M ▲ |
| Q3-2025 | $125.42M ▲ | $35.67M ▲ | $12.94M ▼ | 10.32% ▼ | $0.47 ▼ | $19.94M ▼ |
| Q2-2025 | $124.71M ▲ | $34.22M ▲ | $16.29M ▲ | 13.06% ▲ | $0.59 ▲ | $23.43M ▲ |
| Q1-2025 | $103.81M ▼ | $32.78M ▲ | $8.59M ▼ | 8.27% ▼ | $0.31 ▼ | $14.41M ▲ |
| Q4-2024 | $107.53M | $31.36M | $8.9M | 8.28% | $0.32 | $14.25M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $50.86M ▼ | $382.53M ▼ | $92.44M ▼ | $285.19M ▲ |
| Q3-2025 | $64.5M ▲ | $387.69M ▲ | $113.84M ▲ | $269.28M ▲ |
| Q2-2025 | $49.59M ▲ | $318.07M ▲ | $62.41M ▲ | $255.74M ▲ |
| Q1-2025 | $23.54M ▲ | $294.82M ▲ | $59.37M ▼ | $235.45M ▲ |
| Q4-2024 | $22.09M | $285.61M | $60.15M | $225.46M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $13.66M ▲ | $2.67M ▼ | $-12.99M ▲ | $-3.23M ▼ | $-13.63M ▼ | $1.59M ▼ |
| Q3-2025 | $13.13M ▼ | $33.15M ▲ | $-17.88M ▼ | $-166K ▼ | $14.91M ▼ | $31.92M ▲ |
| Q2-2025 | $16.21M ▲ | $27.89M ▲ | $-1.35M ▲ | $-89K ▲ | $26.05M ▲ | $26.67M ▲ |
| Q1-2025 | $8.59M ▼ | $3.23M ▼ | $-1.56M ▲ | $-170K ▼ | $1.45M ▲ | $2.23M ▼ |
| Q4-2024 | $8.9M | $6.33M | $-5.42M | $-34K | $1.1M | $4.7M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $80.00M ▲ | $80.00M ▲ | $90.00M ▲ | $190.00M ▲ |
Product Revenue Other | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Product Revenue Paint Protection Film | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $130.00M ▲ |
Product Revenue Window Film | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ | $50.00M ▲ |
Service | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $60.00M ▲ |
Service Revenue Cutbank Credits | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Service Revenue Installation Labor | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ |
Service Revenue Software | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service Revenue Training | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Other | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Asia Pacific | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $40.00M ▲ |
CANADA | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ |
CHINA | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
EU UK and Africa | $0 ▲ | $0 ▲ | $20.00M ▲ | $0 ▼ |
Europe | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
India and Middle East | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Latin America | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Middle EastAfrica | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
North America | $0 ▲ | $0 ▲ | $80.00M ▲ | $0 ▼ |
UNITED KINGDOM | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ | $140.00M ▲ |
Other Geographic Region | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at XPEL, Inc.'s financial evolution and strategic trajectory over the past five years.
XPEL combines strong profitability, solid cash generation, and a conservative balance sheet with a clear competitive edge in a specialized, growing niche. Its brand is well-regarded among enthusiasts and professionals, and its integrated ecosystem of high-performance films, coatings, proprietary software, and a trained installer network is difficult to replicate. The company maintains a net cash position and robust liquidity, giving it flexibility to invest in growth and navigate industry cycles. Free cash flow is strong, supporting continued expansion and strategic acquisitions without heavy reliance on external financing.
Key risks include reliance on acquisitions, which has built up a sizeable base of goodwill and intangible assets that could be vulnerable to impairment if performance disappoints. The business is exposed to cyclicality in automotive markets, discretionary spending on vehicle protection and customization, and competitive pressure from large, diversified players that may target the same segments. High inventory levels and dependence on installer and dealer networks introduce operational and channel risk. Finally, although innovation is clearly happening, the lack of explicit R&D disclosure makes it harder to assess the long-term investment level in sustaining the technological and software edge.
The overall picture is of a financially healthy, focused company with a defensible niche and multiple avenues for continued expansion, both within automotive and into adjacent markets like architectural and security films. Its strong margins, cash generation, and low leverage provide a solid foundation to pursue product innovation, software enhancements, and selective acquisitions. The future trajectory will depend on how well XPEL executes on integrating acquisitions, scaling partnerships with OEMs and dealers, and maintaining its technology and brand advantage in the face of growing competition. While uncertainties remain, particularly around acquisition execution and market cycles, the current financial and competitive profile supports a constructive medium-term business outlook rather than one reliant on aggressive financial engineering.
About XPEL, Inc.
https://www.xpel.comXPEL, Inc. manufactures, sells, distributes, and installs after-market automotive products. The company offers automotive surface and paint protection films, headlight protection, and automotive and architectural window films, as well as proprietary software.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $122.27M ▼ | $35.7M ▲ | $13.41M ▲ | 10.97% ▲ | $0.48 ▲ | $21.96M ▲ |
| Q3-2025 | $125.42M ▲ | $35.67M ▲ | $12.94M ▼ | 10.32% ▼ | $0.47 ▼ | $19.94M ▼ |
| Q2-2025 | $124.71M ▲ | $34.22M ▲ | $16.29M ▲ | 13.06% ▲ | $0.59 ▲ | $23.43M ▲ |
| Q1-2025 | $103.81M ▼ | $32.78M ▲ | $8.59M ▼ | 8.27% ▼ | $0.31 ▼ | $14.41M ▲ |
| Q4-2024 | $107.53M | $31.36M | $8.9M | 8.28% | $0.32 | $14.25M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $50.86M ▼ | $382.53M ▼ | $92.44M ▼ | $285.19M ▲ |
| Q3-2025 | $64.5M ▲ | $387.69M ▲ | $113.84M ▲ | $269.28M ▲ |
| Q2-2025 | $49.59M ▲ | $318.07M ▲ | $62.41M ▲ | $255.74M ▲ |
| Q1-2025 | $23.54M ▲ | $294.82M ▲ | $59.37M ▼ | $235.45M ▲ |
| Q4-2024 | $22.09M | $285.61M | $60.15M | $225.46M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $13.66M ▲ | $2.67M ▼ | $-12.99M ▲ | $-3.23M ▼ | $-13.63M ▼ | $1.59M ▼ |
| Q3-2025 | $13.13M ▼ | $33.15M ▲ | $-17.88M ▼ | $-166K ▼ | $14.91M ▼ | $31.92M ▲ |
| Q2-2025 | $16.21M ▲ | $27.89M ▲ | $-1.35M ▲ | $-89K ▲ | $26.05M ▲ | $26.67M ▲ |
| Q1-2025 | $8.59M ▼ | $3.23M ▼ | $-1.56M ▲ | $-170K ▼ | $1.45M ▲ | $2.23M ▼ |
| Q4-2024 | $8.9M | $6.33M | $-5.42M | $-34K | $1.1M | $4.7M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $80.00M ▲ | $80.00M ▲ | $90.00M ▲ | $190.00M ▲ |
Product Revenue Other | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Product Revenue Paint Protection Film | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $130.00M ▲ |
Product Revenue Window Film | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ | $50.00M ▲ |
Service | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $60.00M ▲ |
Service Revenue Cutbank Credits | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Service Revenue Installation Labor | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ |
Service Revenue Software | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service Revenue Training | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Other | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Asia Pacific | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $40.00M ▲ |
CANADA | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ |
CHINA | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
EU UK and Africa | $0 ▲ | $0 ▲ | $20.00M ▲ | $0 ▼ |
Europe | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
India and Middle East | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Latin America | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Middle EastAfrica | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
North America | $0 ▲ | $0 ▲ | $80.00M ▲ | $0 ▼ |
UNITED KINGDOM | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ | $140.00M ▲ |
Other Geographic Region | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at XPEL, Inc.'s financial evolution and strategic trajectory over the past five years.
XPEL combines strong profitability, solid cash generation, and a conservative balance sheet with a clear competitive edge in a specialized, growing niche. Its brand is well-regarded among enthusiasts and professionals, and its integrated ecosystem of high-performance films, coatings, proprietary software, and a trained installer network is difficult to replicate. The company maintains a net cash position and robust liquidity, giving it flexibility to invest in growth and navigate industry cycles. Free cash flow is strong, supporting continued expansion and strategic acquisitions without heavy reliance on external financing.
Key risks include reliance on acquisitions, which has built up a sizeable base of goodwill and intangible assets that could be vulnerable to impairment if performance disappoints. The business is exposed to cyclicality in automotive markets, discretionary spending on vehicle protection and customization, and competitive pressure from large, diversified players that may target the same segments. High inventory levels and dependence on installer and dealer networks introduce operational and channel risk. Finally, although innovation is clearly happening, the lack of explicit R&D disclosure makes it harder to assess the long-term investment level in sustaining the technological and software edge.
The overall picture is of a financially healthy, focused company with a defensible niche and multiple avenues for continued expansion, both within automotive and into adjacent markets like architectural and security films. Its strong margins, cash generation, and low leverage provide a solid foundation to pursue product innovation, software enhancements, and selective acquisitions. The future trajectory will depend on how well XPEL executes on integrating acquisitions, scaling partnerships with OEMs and dealers, and maintaining its technology and brand advantage in the face of growing competition. While uncertainties remain, particularly around acquisition execution and market cycles, the current financial and competitive profile supports a constructive medium-term business outlook rather than one reliant on aggressive financial engineering.

CEO
Ryan L. Pape
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
XSMC.TO
Weight:0.07%
Shares:1.53M
IJR.AX
Weight:0.07%
Shares:1.53M
VTS.AX
Weight:0.00%
Shares:739.13K
Summary
Showing Top 3 of 150
Ratings Snapshot
Rating : A-
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:4.03M
Value:$171.83M
WASATCH ADVISORS LP
Shares:3.81M
Value:$162.57M
BLACKROCK INC.
Shares:3.76M
Value:$160.46M
Summary
Showing Top 3 of 243

