XPER
XPER
Xperi Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $116.51M ▲ | $96.88M ▲ | $150.33M ▲ | 129.03% ▲ | $1.88 ▲ | $202.9M ▲ |
| Q3-2025 | $111.63M ▲ | $83.92M ▲ | $-6.11M ▲ | -5.47% ▲ | $-0.13 ▲ | $10.92M ▲ |
| Q2-2025 | $105.93M ▼ | $83.52M ▼ | $-14.78M ▲ | -13.95% ▲ | $-0.32 ▲ | $3.21M ▲ |
| Q1-2025 | $114.03M ▼ | $100.87M ▼ | $-18.37M ▼ | -16.11% ▼ | $-0.41 ▼ | $-1.52M ▼ |
| Q4-2024 | $122.36M | $109.08M | $46.22M | 37.77% | $1.02 | $72.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $136.73M ▲ | $1.04B ▼ | $558.76M ▼ | $480.54M ▲ |
| Q3-2025 | $115.07M ▲ | $1.07B ▲ | $654.95M ▲ | $413.72M ▼ |
| Q2-2025 | $95.15M ▲ | $629.22M ▼ | $209.39M ▼ | $419.83M ▲ |
| Q1-2025 | $87.99M ▼ | $633.48M ▼ | $214.57M ▼ | $418.9M ▼ |
| Q4-2024 | $130.56M | $667.76M | $238.68M | $429.08M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $118.83M ▲ | $242.1M ▲ | $-27.62M ▼ | $-138.45M ▼ | $-23.65M ▼ | $242.36M ▲ |
| Q3-2025 | $-6.11M ▲ | $7.54M ▼ | $-5.62M ▼ | $-279K ▼ | $1.64M ▼ | $1.92M ▼ |
| Q2-2025 | $-14.78M ▲ | $10.11M ▲ | $-4.78M ▼ | $1.83M ▲ | $7.16M ▲ | $5.33M ▲ |
| Q1-2025 | $-18.37M ▼ | $-22.26M ▼ | $-4.21M ▼ | $-16.11M ▼ | $-42.58M ▼ | $-26.46M ▼ |
| Q4-2024 | $62.96M | $1.23M | $63.68M | $-7.03M | $57.88M | $-3.09M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Media Platform | $80.00M ▲ | $-210.00M ▼ | $10.00M ▲ | $410.00M ▲ |
Semiconductor | $0 ▲ | $440.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $0 ▲ | $0 ▲ | $30.00M ▲ | $0 ▼ |
CHINA | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Europe Middle East and Africa | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
JAPAN | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
KOREA REPUBLIC OF | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Other Asia | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
US And Canada | $0 ▲ | $0 ▲ | $60.00M ▲ | $0 ▼ |
Asia | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe And Middle East | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Media Platform | $0 ▲ | $-210.00M ▼ | $0 ▲ | $0 ▲ |
Semiconductor | $0 ▲ | $440.00M ▲ | $0 ▼ | $0 ▲ |
UNITED STATES | $70.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Xperi Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a high-margin, cash-generative business model, a conservative balance sheet with net cash and strong liquidity, and a large portfolio of intellectual property and established technologies. The company benefits from well-known brands like DTS, HD Radio, and TiVo, along with deep relationships with OEMs in automotive and consumer electronics. Its capital-light structure allows a large share of operating cash to translate into free cash flow, giving management flexibility to invest in growth, return capital, or manage risk.
Major risks center on the concentration of value in intangible assets and the intensely competitive nature of its markets. A large goodwill and IP base could be vulnerable to write-downs if technologies lose relevance or if acquisitions underperform. Xperi competes directly and indirectly with much larger platform companies and standards in audio, streaming, and operating systems, which may pressure pricing, market share, or bargaining power. Elevated overhead costs and the need to scale platform businesses like TiVo OS and DTS AutoStage add execution risk, particularly given the limited visibility on long-term revenue growth from the current data set.
The overall outlook is balanced. Financially, Xperi starts from a position of strength, with solid profitability, robust free cash flow, and a low-leverage balance sheet. Strategically, it is well placed to benefit from trends toward connected, personalized entertainment in the home and car if its platforms gain broader adoption and monetization. At the same time, the path forward is not without uncertainty: competitive pressure from larger ecosystems, the need to continuously innovate, and dependence on OEM adoption make future performance sensitive to execution and industry dynamics. The company’s long-term trajectory will largely be determined by how effectively it can turn its IP and platforms into durable, recurring revenue streams.
About Xperi Inc.
https://www.xperi.comXperi Inc. operates as a consumer and entertainment product and intellectual property licensing company. The Company invents, develops, and delivers technologies integrated into smart devices, media platforms, and semiconductors.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $116.51M ▲ | $96.88M ▲ | $150.33M ▲ | 129.03% ▲ | $1.88 ▲ | $202.9M ▲ |
| Q3-2025 | $111.63M ▲ | $83.92M ▲ | $-6.11M ▲ | -5.47% ▲ | $-0.13 ▲ | $10.92M ▲ |
| Q2-2025 | $105.93M ▼ | $83.52M ▼ | $-14.78M ▲ | -13.95% ▲ | $-0.32 ▲ | $3.21M ▲ |
| Q1-2025 | $114.03M ▼ | $100.87M ▼ | $-18.37M ▼ | -16.11% ▼ | $-0.41 ▼ | $-1.52M ▼ |
| Q4-2024 | $122.36M | $109.08M | $46.22M | 37.77% | $1.02 | $72.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $136.73M ▲ | $1.04B ▼ | $558.76M ▼ | $480.54M ▲ |
| Q3-2025 | $115.07M ▲ | $1.07B ▲ | $654.95M ▲ | $413.72M ▼ |
| Q2-2025 | $95.15M ▲ | $629.22M ▼ | $209.39M ▼ | $419.83M ▲ |
| Q1-2025 | $87.99M ▼ | $633.48M ▼ | $214.57M ▼ | $418.9M ▼ |
| Q4-2024 | $130.56M | $667.76M | $238.68M | $429.08M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $118.83M ▲ | $242.1M ▲ | $-27.62M ▼ | $-138.45M ▼ | $-23.65M ▼ | $242.36M ▲ |
| Q3-2025 | $-6.11M ▲ | $7.54M ▼ | $-5.62M ▼ | $-279K ▼ | $1.64M ▼ | $1.92M ▼ |
| Q2-2025 | $-14.78M ▲ | $10.11M ▲ | $-4.78M ▼ | $1.83M ▲ | $7.16M ▲ | $5.33M ▲ |
| Q1-2025 | $-18.37M ▼ | $-22.26M ▼ | $-4.21M ▼ | $-16.11M ▼ | $-42.58M ▼ | $-26.46M ▼ |
| Q4-2024 | $62.96M | $1.23M | $63.68M | $-7.03M | $57.88M | $-3.09M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Media Platform | $80.00M ▲ | $-210.00M ▼ | $10.00M ▲ | $410.00M ▲ |
Semiconductor | $0 ▲ | $440.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $0 ▲ | $0 ▲ | $30.00M ▲ | $0 ▼ |
CHINA | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Europe Middle East and Africa | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
JAPAN | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
KOREA REPUBLIC OF | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Other Asia | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
US And Canada | $0 ▲ | $0 ▲ | $60.00M ▲ | $0 ▼ |
Asia | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe And Middle East | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Media Platform | $0 ▲ | $-210.00M ▼ | $0 ▲ | $0 ▲ |
Semiconductor | $0 ▲ | $440.00M ▲ | $0 ▼ | $0 ▲ |
UNITED STATES | $70.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Xperi Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a high-margin, cash-generative business model, a conservative balance sheet with net cash and strong liquidity, and a large portfolio of intellectual property and established technologies. The company benefits from well-known brands like DTS, HD Radio, and TiVo, along with deep relationships with OEMs in automotive and consumer electronics. Its capital-light structure allows a large share of operating cash to translate into free cash flow, giving management flexibility to invest in growth, return capital, or manage risk.
Major risks center on the concentration of value in intangible assets and the intensely competitive nature of its markets. A large goodwill and IP base could be vulnerable to write-downs if technologies lose relevance or if acquisitions underperform. Xperi competes directly and indirectly with much larger platform companies and standards in audio, streaming, and operating systems, which may pressure pricing, market share, or bargaining power. Elevated overhead costs and the need to scale platform businesses like TiVo OS and DTS AutoStage add execution risk, particularly given the limited visibility on long-term revenue growth from the current data set.
The overall outlook is balanced. Financially, Xperi starts from a position of strength, with solid profitability, robust free cash flow, and a low-leverage balance sheet. Strategically, it is well placed to benefit from trends toward connected, personalized entertainment in the home and car if its platforms gain broader adoption and monetization. At the same time, the path forward is not without uncertainty: competitive pressure from larger ecosystems, the need to continuously innovate, and dependence on OEM adoption make future performance sensitive to execution and industry dynamics. The company’s long-term trajectory will largely be determined by how effectively it can turn its IP and platforms into durable, recurring revenue streams.

CEO
Jon E. Kirchner CPA
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 85
Ratings Snapshot
Rating : A
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:4.29M
Value:$26.28M
RUBRIC CAPITAL MANAGEMENT LP
Shares:4.14M
Value:$25.4M
BLACKROCK INC.
Shares:3.84M
Value:$23.52M
Summary
Showing Top 3 of 186
