XWEL
XWEL
XWELL, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.34M ▼ | $1.55M ▼ | $-724K ▲ | -9.86% ▲ | $-0.26 ▲ | $271K ▲ |
| Q2-2025 | $7.69M ▲ | $4.47M ▼ | $-2.27M ▲ | -29.51% ▲ | $-0.56 ▲ | $-2.26M ▲ |
| Q1-2025 | $7.02M ▼ | $4.48M ▼ | $-4.72M ▲ | -67.19% ▲ | $-1 ▲ | $-4.15M ▼ |
| Q4-2024 | $7.47M ▼ | $8.79M ▲ | $-7.59M ▼ | -101.71% ▼ | $-1.59 ▼ | $-3.24M ▲ |
| Q3-2024 | $8.42M | $6.82M | $-4.75M | -56.4% | $-0.99 | $-4.04M |
What's going well?
The company made huge progress cutting costs, slashing operating expenses by two-thirds. Losses are much smaller than last quarter, showing management is taking action. If this continues, the company could get closer to breaking even.
What's concerning?
Sales are slipping and profit margins are getting squeezed, which could make it hard to turn a profit. The business still loses money, and the share count is rising, which hurts existing shareholders. If revenue keeps falling, cost cuts alone may not be enough.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.22M ▼ | $21.74M ▼ | $18.68M ▲ | $-6.33M ▼ |
| Q2-2025 | $8.15M ▼ | $22.45M ▼ | $18.32M ▼ | $-4.77M ▲ |
| Q1-2025 | $10.97M ▼ | $24.83M ▼ | $21.4M ▲ | $-5.23M ▼ |
| Q4-2024 | $11.8M ▼ | $25.35M ▼ | $17.61M ▼ | $-788K ▼ |
| Q3-2024 | $16.02M | $33.78M | $18.96M | $6.3M |
What's financially strong about this company?
The company still has some cash and quick assets, and is investing in property and equipment. Customers are prepaying for some services, which helps short-term cash flow.
What are the financial risks or weaknesses?
Cash is falling fast, debt is high, and equity is deeply negative. Receivables are piling up, meaning customers aren't paying on time, and the company may struggle to pay its own bills.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-724K ▲ | $-2.11M ▲ | $1.72M ▼ | $-871K ▼ | $-1.28M ▼ | $-3.05M ▲ |
| Q2-2025 | $-2.05M ▲ | $-2.39M ▲ | $3.56M ▲ | $-95K ▼ | $1.11M ▲ | $-3.27M ▲ |
| Q1-2025 | $-4.59M ▲ | $-4.18M ▼ | $-470K ▼ | $3.75M ▲ | $-900K ▼ | $-4.6M ▼ |
| Q4-2024 | $-7.64M ▼ | $-3.46M ▼ | $3.7M ▲ | $0 ▼ | $185K ▲ | $-4.19M ▼ |
| Q3-2024 | $-4.71M | $-3.42M | $1.01M | $1.35M | $-1.05M | $-3.83M |
What's strong about this company's cash flow?
Net losses and cash burn are shrinking compared to last quarter. No new debt or dilution, so existing shareholders aren't being diluted.
What are the cash flow concerns?
Cash burn is still high, reserves are dropping quickly, and working capital swings are hurting cash flow. Dividend payouts look unsustainable with current losses.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Products | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Services | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at XWELL, Inc.'s financial evolution and strategic trajectory over the past five years.
XWELL’s strengths include a recognizable brand in airport wellness, access to high-value airport locations, and a growing set of partnerships in health and travel that differentiate it from standard spa operators. The company is experimenting with technology-driven, lower-labor models that could enhance margins over time. Recent financial trends show some improvement in margins and cash burn, indicating that cost-cutting and operational adjustments are having an effect, even if early.
Key risks are concentrated around financial sustainability and execution. The company has a history of sizable losses, negative free cash flow, and has eroded its cash and equity base to the point of negative equity and much thinner liquidity. This heightens the risk around funding, solvency, and dilution. Competitive pressures in both airport and urban wellness markets, along with reliance on key partnerships and contracts, add further uncertainty, especially if growth initiatives require meaningful additional investment.
The outlook hinges on whether XWELL can convert its tech-enabled wellness strategy and medical spa expansion into a consistently profitable, cash-generative business before its financial flexibility is exhausted. If recent operational improvements and innovations scale successfully, the company could gradually stabilize and strengthen its position in a unique niche. However, the path forward is narrow, with limited room for missteps, and will likely be shaped by management’s discipline in managing cash, prioritizing the most promising opportunities, and maintaining critical partnerships.
About XWELL, Inc.
https://www.xwell.comXWELL Inc., a health and wellness services company, provides spa services at airports. It operates through XpresSpa, XpresTest, Treat, and HyperPointe brands. The company offers spa services, including massage, and nail and skin care, as well as spa and travel products; and retail products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.34M ▼ | $1.55M ▼ | $-724K ▲ | -9.86% ▲ | $-0.26 ▲ | $271K ▲ |
| Q2-2025 | $7.69M ▲ | $4.47M ▼ | $-2.27M ▲ | -29.51% ▲ | $-0.56 ▲ | $-2.26M ▲ |
| Q1-2025 | $7.02M ▼ | $4.48M ▼ | $-4.72M ▲ | -67.19% ▲ | $-1 ▲ | $-4.15M ▼ |
| Q4-2024 | $7.47M ▼ | $8.79M ▲ | $-7.59M ▼ | -101.71% ▼ | $-1.59 ▼ | $-3.24M ▲ |
| Q3-2024 | $8.42M | $6.82M | $-4.75M | -56.4% | $-0.99 | $-4.04M |
What's going well?
The company made huge progress cutting costs, slashing operating expenses by two-thirds. Losses are much smaller than last quarter, showing management is taking action. If this continues, the company could get closer to breaking even.
What's concerning?
Sales are slipping and profit margins are getting squeezed, which could make it hard to turn a profit. The business still loses money, and the share count is rising, which hurts existing shareholders. If revenue keeps falling, cost cuts alone may not be enough.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.22M ▼ | $21.74M ▼ | $18.68M ▲ | $-6.33M ▼ |
| Q2-2025 | $8.15M ▼ | $22.45M ▼ | $18.32M ▼ | $-4.77M ▲ |
| Q1-2025 | $10.97M ▼ | $24.83M ▼ | $21.4M ▲ | $-5.23M ▼ |
| Q4-2024 | $11.8M ▼ | $25.35M ▼ | $17.61M ▼ | $-788K ▼ |
| Q3-2024 | $16.02M | $33.78M | $18.96M | $6.3M |
What's financially strong about this company?
The company still has some cash and quick assets, and is investing in property and equipment. Customers are prepaying for some services, which helps short-term cash flow.
What are the financial risks or weaknesses?
Cash is falling fast, debt is high, and equity is deeply negative. Receivables are piling up, meaning customers aren't paying on time, and the company may struggle to pay its own bills.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-724K ▲ | $-2.11M ▲ | $1.72M ▼ | $-871K ▼ | $-1.28M ▼ | $-3.05M ▲ |
| Q2-2025 | $-2.05M ▲ | $-2.39M ▲ | $3.56M ▲ | $-95K ▼ | $1.11M ▲ | $-3.27M ▲ |
| Q1-2025 | $-4.59M ▲ | $-4.18M ▼ | $-470K ▼ | $3.75M ▲ | $-900K ▼ | $-4.6M ▼ |
| Q4-2024 | $-7.64M ▼ | $-3.46M ▼ | $3.7M ▲ | $0 ▼ | $185K ▲ | $-4.19M ▼ |
| Q3-2024 | $-4.71M | $-3.42M | $1.01M | $1.35M | $-1.05M | $-3.83M |
What's strong about this company's cash flow?
Net losses and cash burn are shrinking compared to last quarter. No new debt or dilution, so existing shareholders aren't being diluted.
What are the cash flow concerns?
Cash burn is still high, reserves are dropping quickly, and working capital swings are hurting cash flow. Dividend payouts look unsustainable with current losses.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Products | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Services | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at XWELL, Inc.'s financial evolution and strategic trajectory over the past five years.
XWELL’s strengths include a recognizable brand in airport wellness, access to high-value airport locations, and a growing set of partnerships in health and travel that differentiate it from standard spa operators. The company is experimenting with technology-driven, lower-labor models that could enhance margins over time. Recent financial trends show some improvement in margins and cash burn, indicating that cost-cutting and operational adjustments are having an effect, even if early.
Key risks are concentrated around financial sustainability and execution. The company has a history of sizable losses, negative free cash flow, and has eroded its cash and equity base to the point of negative equity and much thinner liquidity. This heightens the risk around funding, solvency, and dilution. Competitive pressures in both airport and urban wellness markets, along with reliance on key partnerships and contracts, add further uncertainty, especially if growth initiatives require meaningful additional investment.
The outlook hinges on whether XWELL can convert its tech-enabled wellness strategy and medical spa expansion into a consistently profitable, cash-generative business before its financial flexibility is exhausted. If recent operational improvements and innovations scale successfully, the company could gradually stabilize and strengthen its position in a unique niche. However, the path forward is narrow, with limited room for missteps, and will likely be shaped by management’s discipline in managing cash, prioritizing the most promising opportunities, and maintaining critical partnerships.

CEO
Ezra T. Ernst
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-09-28 | Reverse | 1:20 |
| 2020-06-11 | Reverse | 1:3 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:82.69K
Value:$123.21K
BLACKROCK INC.
Shares:82.69K
Value:$123.21K
VANGUARD GROUP INC
Shares:77.07K
Value:$114.84K
Summary
Showing Top 3 of 23

