XWEL
XWEL
XWELL, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.15M ▼ | $5.5M ▲ | $-9.28M ▼ | -129.72% ▼ | $-3.26 ▼ | $-9.32M ▼ |
| Q3-2025 | $7.34M ▼ | $1.55M ▼ | $-724K ▲ | -9.86% ▲ | $-0.26 ▲ | $271K ▲ |
| Q2-2025 | $7.69M ▲ | $4.47M ▼ | $-2.27M ▲ | -29.51% ▲ | $-0.56 ▲ | $-2.26M ▲ |
| Q1-2025 | $7.02M ▼ | $4.48M ▼ | $-4.72M ▲ | -67.19% ▲ | $-1 ▲ | $-4.15M ▼ |
| Q4-2024 | $7.47M | $8.79M | $-7.59M | -101.71% | $-1.59 | $-3.24M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.62M ▼ | $11.22M ▼ | $23.8M ▲ | $-22.04M ▼ |
| Q3-2025 | $4.22M ▼ | $21.74M ▼ | $18.68M ▲ | $-6.33M ▼ |
| Q2-2025 | $8.15M ▼ | $22.45M ▼ | $18.32M ▼ | $-4.77M ▲ |
| Q1-2025 | $10.97M ▼ | $24.83M ▼ | $21.4M ▲ | $-5.23M ▼ |
| Q4-2024 | $11.8M | $25.35M | $17.61M | $-788K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-11.52M ▼ | $-42K ▲ | $-474K ▼ | $-837K ▲ | $-1.37M ▼ | $-748K ▲ |
| Q3-2025 | $-724K ▲ | $-2.11M ▲ | $1.72M ▼ | $-871K ▼ | $-1.28M ▼ | $-3.05M ▲ |
| Q2-2025 | $-2.05M ▲ | $-2.39M ▲ | $3.56M ▲ | $-95K ▼ | $1.11M ▲ | $-3.27M ▲ |
| Q1-2025 | $-4.59M ▲ | $-4.18M ▼ | $-470K ▼ | $3.75M ▲ | $-900K ▼ | $-4.6M ▼ |
| Q4-2024 | $-7.64M | $-3.46M | $3.7M | $0 | $185K | $-4.19M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Products | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Services | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at XWELL, Inc.'s financial evolution and strategic trajectory over the past five years.
The company’s strengths include a recognizable niche in airport wellness, a growing presence in off-airport and medical spa concepts, and a differentiated public health partnership with the CDC supported by the HyperPointe platform and AI-based tools. On the operating side, it can generate positive gross profit and a narrow positive operating result from its core business, suggesting that the underlying service model can work at a unit level. The diversified brand portfolio and focus on tech-forward, accessible wellness create multiple avenues for potential growth.
Risks are substantial. The firm is experiencing heavy net losses, strong cash burn, and has a balance sheet with negative equity and strained liquidity, all of which point to elevated financial and even solvency risk. Its revenue base is still too small for its cost structure, leaving little margin for error. The wellness and spa markets are crowded and highly competitive, while expansion into medical spas and new locations adds execution and integration risk. Dependence on discretionary spending and travel-related traffic further heightens vulnerability to economic and travel downturns.
The outlook is highly uncertain and hinges on whether XWELL can successfully execute its transformation from an airport spa operator into a diversified, tech-enabled wellness and biosecurity platform while stabilizing its finances. If the company can grow revenue meaningfully, control overhead, and maintain or improve its airport and CDC relationships, its strategic assets could become more valuable. Conversely, if cash burn continues and access to capital tightens, financial constraints may limit its ability to realize these ambitions. Overall, the story is that of a conceptually interesting strategy weighed down by a very fragile financial foundation.
About XWELL, Inc.
https://www.xwell.comXWELL Inc., a health and wellness services company, provides spa services at airports. It operates through XpresSpa, XpresTest, Treat, and HyperPointe brands. The company offers spa services, including massage, and nail and skin care, as well as spa and travel products; and retail products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.15M ▼ | $5.5M ▲ | $-9.28M ▼ | -129.72% ▼ | $-3.26 ▼ | $-9.32M ▼ |
| Q3-2025 | $7.34M ▼ | $1.55M ▼ | $-724K ▲ | -9.86% ▲ | $-0.26 ▲ | $271K ▲ |
| Q2-2025 | $7.69M ▲ | $4.47M ▼ | $-2.27M ▲ | -29.51% ▲ | $-0.56 ▲ | $-2.26M ▲ |
| Q1-2025 | $7.02M ▼ | $4.48M ▼ | $-4.72M ▲ | -67.19% ▲ | $-1 ▲ | $-4.15M ▼ |
| Q4-2024 | $7.47M | $8.79M | $-7.59M | -101.71% | $-1.59 | $-3.24M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.62M ▼ | $11.22M ▼ | $23.8M ▲ | $-22.04M ▼ |
| Q3-2025 | $4.22M ▼ | $21.74M ▼ | $18.68M ▲ | $-6.33M ▼ |
| Q2-2025 | $8.15M ▼ | $22.45M ▼ | $18.32M ▼ | $-4.77M ▲ |
| Q1-2025 | $10.97M ▼ | $24.83M ▼ | $21.4M ▲ | $-5.23M ▼ |
| Q4-2024 | $11.8M | $25.35M | $17.61M | $-788K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-11.52M ▼ | $-42K ▲ | $-474K ▼ | $-837K ▲ | $-1.37M ▼ | $-748K ▲ |
| Q3-2025 | $-724K ▲ | $-2.11M ▲ | $1.72M ▼ | $-871K ▼ | $-1.28M ▼ | $-3.05M ▲ |
| Q2-2025 | $-2.05M ▲ | $-2.39M ▲ | $3.56M ▲ | $-95K ▼ | $1.11M ▲ | $-3.27M ▲ |
| Q1-2025 | $-4.59M ▲ | $-4.18M ▼ | $-470K ▼ | $3.75M ▲ | $-900K ▼ | $-4.6M ▼ |
| Q4-2024 | $-7.64M | $-3.46M | $3.7M | $0 | $185K | $-4.19M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Products | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Services | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at XWELL, Inc.'s financial evolution and strategic trajectory over the past five years.
The company’s strengths include a recognizable niche in airport wellness, a growing presence in off-airport and medical spa concepts, and a differentiated public health partnership with the CDC supported by the HyperPointe platform and AI-based tools. On the operating side, it can generate positive gross profit and a narrow positive operating result from its core business, suggesting that the underlying service model can work at a unit level. The diversified brand portfolio and focus on tech-forward, accessible wellness create multiple avenues for potential growth.
Risks are substantial. The firm is experiencing heavy net losses, strong cash burn, and has a balance sheet with negative equity and strained liquidity, all of which point to elevated financial and even solvency risk. Its revenue base is still too small for its cost structure, leaving little margin for error. The wellness and spa markets are crowded and highly competitive, while expansion into medical spas and new locations adds execution and integration risk. Dependence on discretionary spending and travel-related traffic further heightens vulnerability to economic and travel downturns.
The outlook is highly uncertain and hinges on whether XWELL can successfully execute its transformation from an airport spa operator into a diversified, tech-enabled wellness and biosecurity platform while stabilizing its finances. If the company can grow revenue meaningfully, control overhead, and maintain or improve its airport and CDC relationships, its strategic assets could become more valuable. Conversely, if cash burn continues and access to capital tightens, financial constraints may limit its ability to realize these ambitions. Overall, the story is that of a conceptually interesting strategy weighed down by a very fragile financial foundation.

CEO
Ezra T. Ernst
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-09-28 | Reverse | 1:20 |
| 2020-06-11 | Reverse | 1:3 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:82.69K
Value:$85.73K
BLACKROCK INC.
Shares:82.69K
Value:$85.73K
VANGUARD GROUP INC
Shares:77.07K
Value:$79.9K
Summary
Showing Top 3 of 23

