XXII
XXII
22nd Century Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $9.07M ▲ | $1.82M ▼ | $-2.81M ▼ | -30.95% ▼ | $-19.95 ▼ | $-2.51M ▲ |
| Q3-2025 | $4.01M ▲ | $2.15M ▼ | $5.49M ▲ | 136.85% ▲ | $23.25 ▲ | $-3.01M ▼ |
| Q2-2025 | $2.23M ▼ | $2.35M ▲ | $-3.41M ▲ | -152.92% ▲ | $-13.16 ▲ | $-2.67M ▼ |
| Q1-2025 | $2.27M ▲ | $1.96M ▼ | $-4.33M ▲ | -190.24% ▲ | $-43.01 ▲ | $-2.42M ▲ |
| Q4-2024 | $1.84M | $2.84M | $-4.56M | -247.47% | $-392.53 | $-3.67M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.15M ▲ | $27.02M ▼ | $11.27M ▲ | $15.76M ▼ |
| Q3-2025 | $4.85M ▲ | $32.37M ▲ | $11.26M ▼ | $21.1M ▲ |
| Q2-2025 | $3.08M ▲ | $22.38M ▲ | $16.75M ▼ | $5.63M ▲ |
| Q1-2025 | $1.13M ▼ | $21.46M ▼ | $17.83M ▲ | $3.63M ▼ |
| Q4-2024 | $4.42M | $21.67M | $17.66M | $4.01M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.81M ▲ | $2.75M ▲ | $-655K ▼ | $209K ▼ | $2.3M ▲ | $2.71M ▲ |
| Q3-2025 | $-3.76M ▼ | $-4.02M ▼ | $-522K ▼ | $6.3M ▲ | $1.76M ▼ | $-4.02M ▼ |
| Q2-2025 | $-3.3M ▲ | $-3.48M ▼ | $731K ▲ | $4.7M ▲ | $1.95M ▲ | $-3.51M ▼ |
| Q1-2025 | $-4.33M ▲ | $-2.98M ▲ | $-59K ▼ | $-254K ▼ | $-3.29M ▼ | $-3.04M ▲ |
| Q4-2024 | $-4.56M | $-4.4M | $-20K | $3.5M | $-919K | $-4.42M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Cigarettes | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Contract Manufacturing | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Filtered Cigars | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at 22nd Century Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong liquidity position relative to current obligations, low overall debt, and a net cash balance, which together provide some breathing room. The company also has a differentiated technological and regulatory position, with proprietary low-nicotine plant technology, a sizeable patent portfolio, and unique FDA authorization for reduced-risk marketing claims. Its business model mixes branded products, licensing, and contract manufacturing, which offers multiple paths to monetize its capabilities. Intangible assets and ongoing R&D show a clear commitment to long-term innovation.
Major risks center on ongoing losses and negative cash flow, which, combined with a very large accumulated deficit and a small equity base, point to a history of capital destruction and the need for continued external funding or a sharp operational turnaround. Competitive and regulatory risks are also material: the company is tiny versus global tobacco giants, consumer adoption of very low nicotine cigarettes is uncertain, and regulatory timelines for nicotine caps are unpredictable. Past reverse stock splits and dilution highlight that existing shareholders have already faced meaningful value erosion, and further equity raises could continue that pattern if performance does not improve.
The outlook is that of a high-risk, high-uncertainty situation with a clear strategic narrative. On one side, the company holds a rare combination of plant science expertise, patents, and regulatory approvals in an industry where regulation is moving, at least in principle, toward lower nicotine. If regulators follow through and if the company can scale distribution through partners and international markets, its platform could become significantly more valuable. On the other side, current financial performance is weak, the business is burning cash, and the balance sheet, while liquid today, does not offer a deep cushion for prolonged underperformance. The future path will largely depend on management’s ability to convert its scientific and regulatory advantages into sustainable, cash-generating operations before its financial flexibility narrows.
About 22nd Century Group, Inc.
https://www.xxiicentury.com22nd Century Group, Inc., an agricultural biotechnology company, focuses on tobacco harm reduction, reduced nicotine tobacco, and enhancing health and wellness through plant science for the life science and consumer products industries.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $9.07M ▲ | $1.82M ▼ | $-2.81M ▼ | -30.95% ▼ | $-19.95 ▼ | $-2.51M ▲ |
| Q3-2025 | $4.01M ▲ | $2.15M ▼ | $5.49M ▲ | 136.85% ▲ | $23.25 ▲ | $-3.01M ▼ |
| Q2-2025 | $2.23M ▼ | $2.35M ▲ | $-3.41M ▲ | -152.92% ▲ | $-13.16 ▲ | $-2.67M ▼ |
| Q1-2025 | $2.27M ▲ | $1.96M ▼ | $-4.33M ▲ | -190.24% ▲ | $-43.01 ▲ | $-2.42M ▲ |
| Q4-2024 | $1.84M | $2.84M | $-4.56M | -247.47% | $-392.53 | $-3.67M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.15M ▲ | $27.02M ▼ | $11.27M ▲ | $15.76M ▼ |
| Q3-2025 | $4.85M ▲ | $32.37M ▲ | $11.26M ▼ | $21.1M ▲ |
| Q2-2025 | $3.08M ▲ | $22.38M ▲ | $16.75M ▼ | $5.63M ▲ |
| Q1-2025 | $1.13M ▼ | $21.46M ▼ | $17.83M ▲ | $3.63M ▼ |
| Q4-2024 | $4.42M | $21.67M | $17.66M | $4.01M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.81M ▲ | $2.75M ▲ | $-655K ▼ | $209K ▼ | $2.3M ▲ | $2.71M ▲ |
| Q3-2025 | $-3.76M ▼ | $-4.02M ▼ | $-522K ▼ | $6.3M ▲ | $1.76M ▼ | $-4.02M ▼ |
| Q2-2025 | $-3.3M ▲ | $-3.48M ▼ | $731K ▲ | $4.7M ▲ | $1.95M ▲ | $-3.51M ▼ |
| Q1-2025 | $-4.33M ▲ | $-2.98M ▲ | $-59K ▼ | $-254K ▼ | $-3.29M ▼ | $-3.04M ▲ |
| Q4-2024 | $-4.56M | $-4.4M | $-20K | $3.5M | $-919K | $-4.42M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Cigarettes | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Contract Manufacturing | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Filtered Cigars | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at 22nd Century Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong liquidity position relative to current obligations, low overall debt, and a net cash balance, which together provide some breathing room. The company also has a differentiated technological and regulatory position, with proprietary low-nicotine plant technology, a sizeable patent portfolio, and unique FDA authorization for reduced-risk marketing claims. Its business model mixes branded products, licensing, and contract manufacturing, which offers multiple paths to monetize its capabilities. Intangible assets and ongoing R&D show a clear commitment to long-term innovation.
Major risks center on ongoing losses and negative cash flow, which, combined with a very large accumulated deficit and a small equity base, point to a history of capital destruction and the need for continued external funding or a sharp operational turnaround. Competitive and regulatory risks are also material: the company is tiny versus global tobacco giants, consumer adoption of very low nicotine cigarettes is uncertain, and regulatory timelines for nicotine caps are unpredictable. Past reverse stock splits and dilution highlight that existing shareholders have already faced meaningful value erosion, and further equity raises could continue that pattern if performance does not improve.
The outlook is that of a high-risk, high-uncertainty situation with a clear strategic narrative. On one side, the company holds a rare combination of plant science expertise, patents, and regulatory approvals in an industry where regulation is moving, at least in principle, toward lower nicotine. If regulators follow through and if the company can scale distribution through partners and international markets, its platform could become significantly more valuable. On the other side, current financial performance is weak, the business is burning cash, and the balance sheet, while liquid today, does not offer a deep cushion for prolonged underperformance. The future path will largely depend on management’s ability to convert its scientific and regulatory advantages into sustainable, cash-generating operations before its financial flexibility narrows.

CEO
Lawrence D. Firestone
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-01-26 | Reverse | 1:15 |
| 2025-06-20 | Reverse | 1:23 |
ETFs Holding This Stock
Summary
Showing Top 2 of 3
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
ETF MANAGERS GROUP, LLC
Shares:1.22M
Value:$2.24M
ROTELLA CAPITAL MANAGEMENT, INC.
Shares:1M
Value:$1.84M
VIDENT INVESTMENT ADVISORY, LLC
Shares:776.8K
Value:$1.43M
Summary
Showing Top 3 of 57

