XXII - 22nd Century Group,... Stock Analysis | Stock Taper
Logo
22nd Century Group, Inc.

XXII

22nd Century Group, Inc. NASDAQ
$1.84 -3.66% (-0.07)

Market Cap $318802
52w High $489.90
52w Low $1.66
P/E -0.02
Volume 78.34K
Outstanding Shares 166.91K

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $9.07M $1.82M $-2.81M -30.95% $-19.95 $-2.51M
Q3-2025 $4.01M $2.15M $5.49M 136.85% $23.25 $-3.01M
Q2-2025 $2.23M $2.35M $-3.41M -152.92% $-13.16 $-2.67M
Q1-2025 $2.27M $1.96M $-4.33M -190.24% $-43.01 $-2.42M
Q4-2024 $1.84M $2.84M $-4.56M -247.47% $-392.53 $-3.67M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $7.15M $27.02M $11.27M $15.76M
Q3-2025 $4.85M $32.37M $11.26M $21.1M
Q2-2025 $3.08M $22.38M $16.75M $5.63M
Q1-2025 $1.13M $21.46M $17.83M $3.63M
Q4-2024 $4.42M $21.67M $17.66M $4.01M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-2.81M $2.75M $-655K $209K $2.3M $2.71M
Q3-2025 $-3.76M $-4.02M $-522K $6.3M $1.76M $-4.02M
Q2-2025 $-3.3M $-3.48M $731K $4.7M $1.95M $-3.51M
Q1-2025 $-4.33M $-2.98M $-59K $-254K $-3.29M $-3.04M
Q4-2024 $-4.56M $-4.4M $-20K $3.5M $-919K $-4.42M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Cigarettes
Cigarettes
$10.00M $0 $0 $0
Contract Manufacturing
Contract Manufacturing
$10.00M $0 $0 $0
Filtered Cigars
Filtered Cigars
$0 $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at 22nd Century Group, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a strong liquidity position relative to current obligations, low overall debt, and a net cash balance, which together provide some breathing room. The company also has a differentiated technological and regulatory position, with proprietary low-nicotine plant technology, a sizeable patent portfolio, and unique FDA authorization for reduced-risk marketing claims. Its business model mixes branded products, licensing, and contract manufacturing, which offers multiple paths to monetize its capabilities. Intangible assets and ongoing R&D show a clear commitment to long-term innovation.

! Risks

Major risks center on ongoing losses and negative cash flow, which, combined with a very large accumulated deficit and a small equity base, point to a history of capital destruction and the need for continued external funding or a sharp operational turnaround. Competitive and regulatory risks are also material: the company is tiny versus global tobacco giants, consumer adoption of very low nicotine cigarettes is uncertain, and regulatory timelines for nicotine caps are unpredictable. Past reverse stock splits and dilution highlight that existing shareholders have already faced meaningful value erosion, and further equity raises could continue that pattern if performance does not improve.

Outlook

The outlook is that of a high-risk, high-uncertainty situation with a clear strategic narrative. On one side, the company holds a rare combination of plant science expertise, patents, and regulatory approvals in an industry where regulation is moving, at least in principle, toward lower nicotine. If regulators follow through and if the company can scale distribution through partners and international markets, its platform could become significantly more valuable. On the other side, current financial performance is weak, the business is burning cash, and the balance sheet, while liquid today, does not offer a deep cushion for prolonged underperformance. The future path will largely depend on management’s ability to convert its scientific and regulatory advantages into sustainable, cash-generating operations before its financial flexibility narrows.