XXII - 22nd Century Group,... Stock Analysis | Stock Taper
Logo
22nd Century Group, Inc.

XXII

22nd Century Group, Inc. NASDAQ
$4.57 -7.49% (-0.37)

Market Cap $762788
52w High $841.80
52w Low $4.41
P/E -0.12
Volume 10.97K
Outstanding Shares 166.91K

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $4.01M $2.15M $5.49M 136.85% $23.25 $-3.01M
Q2-2025 $2.23M $2.35M $-3.41M -152.92% $-13.16 $-2.67M
Q1-2025 $2.27M $1.96M $-4.33M -190.24% $-43.01 $-2.42M
Q4-2024 $1.84M $2.84M $-4.56M -247.47% $-392.53 $-3.67M
Q3-2024 $2.51M $2.79M $-3.76M -149.44% $0 $-2.96M

What's going well?

Revenue grew sharply, up 80% from last quarter. The company reported a net profit, which looks good on the surface. Operating expenses grew much slower than revenue, showing some cost discipline.

What's concerning?

The core business is still losing money, with losses widening and gross margins worsening. The reported profit is only due to a one-time gain from discontinued operations, not from ongoing business. Share dilution is significant, which hurts existing shareholders.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $4.85M $32.37M $11.26M $21.1M
Q2-2025 $3.08M $22.38M $16.75M $5.63M
Q1-2025 $1.13M $21.46M $17.83M $3.63M
Q4-2024 $4.42M $21.67M $17.66M $4.01M
Q3-2024 $5.34M $26.18M $22.71M $3.47M

What's financially strong about this company?

The company slashed its debt, boosted its cash reserves, and now has more than double the current assets needed to pay near-term bills. Equity is up sharply, and there’s little risk from goodwill or off-balance-sheet items.

What are the financial risks or weaknesses?

Retained earnings are deeply negative, showing a long history of losses. Inventory is creeping up, and the company still relies on raising capital rather than profits to grow equity.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-3.76M $-4.02M $-522K $6.3M $1.76M $-4.02M
Q2-2025 $-3.3M $-3.48M $731K $4.7M $1.95M $-3.51M
Q1-2025 $-4.33M $-2.98M $-59K $-254K $-3.29M $-3.04M
Q4-2024 $-4.56M $-4.4M $-20K $3.5M $-919K $-4.42M
Q3-2024 $-3.58M $-2.98M $-70K $7.11M $4.06M $-3.05M

What's strong about this company's cash flow?

The company managed to increase its cash balance this quarter, mainly by raising money from investors. Debt is being paid down, so it’s not piling up new loans.

What are the cash flow concerns?

The business is burning more cash each quarter, and the only way it’s staying alive is by selling more shares, which dilutes current shareholders. Working capital swings are draining cash, and the cash runway is very short.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Cigarettes
Cigarettes
$10.00M $10.00M $0 $0
Contract Manufacturing
Contract Manufacturing
$10.00M $10.00M $0 $0
Filtered Cigars
Filtered Cigars
$0 $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at 22nd Century Group, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a distinctive technology with substantial patent protection, unique FDA authorization for its VLN cigarettes, and better liquidity and lower debt than in the previous stressed year. The latest period also shows meaningful steps to reduce operating costs and cash burn, along with a modest recovery in equity. Strategically, the company is aligned with potential regulatory trends that could favor very low nicotine products, giving it a clear narrative and potential partnership appeal.

! Risks

The main concerns center on persistent heavy losses, negative gross margins, and a history of significant cash burn funded largely by equity issuance. The balance sheet has shrunk and, despite recent repair, still reflects a large accumulated deficit and limited capital to absorb further setbacks. Revenue has recently contracted sharply, R&D has been cut back, and the company operates in a highly competitive industry dominated by much larger players, all of which raise questions about long-term viability and bargaining power.

Outlook

Looking ahead, the company’s prospects hinge on its ability to convert its technological and regulatory head start into stable, growing sales and improved unit economics. If regulators move toward mandated nicotine caps and major industry players seek ready-made solutions, 22nd Century could benefit through product uptake or partnerships. Conversely, if regulatory changes are slow, consumer adoption is tepid, or financial pressures persist, the path to sustainable profitability may remain long and uncertain, with further dilution or restructuring a possibility.