YHNA
YHNA
YHN Acquisition I LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $17K ▼ | $518.65K ▲ | 0% | $0.01 ▲ | $-17K ▲ |
| Q2-2025 | $0 | $668.32K ▲ | $-24.75K ▼ | 0% | $-0 ▼ | $-668.32K ▼ |
| Q1-2025 | $0 | $92.42K ▼ | $547.3K ▲ | 0% | $0.09 ▲ | $-92.42K ▲ |
| Q4-2024 | $0 | $179.33K ▲ | $520.43K ▲ | 0% | $0.01 ▲ | $-179.33K ▼ |
| Q3-2024 | $0 | $65.81K | $23.72K | 0% | $0 | $-65.81K |
What's going well?
The company reported a large profit this quarter, mainly due to other income. Expenses have dropped sharply, and there is no debt burden.
What's concerning?
There is still no revenue or core business activity. Profits are entirely from non-operating sources, which may not be repeatable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $63.12M ▲ | $8.12M ▼ | $249.94K ▼ | $7.87M ▼ |
| Q2-2025 | $62.42M ▲ | $62.47M ▲ | $1.77M ▲ | $60.71M ▼ |
| Q1-2025 | $537.01K ▼ | $62.36M ▲ | $1.63M ▲ | $60.73M ▲ |
| Q4-2024 | $669.25K ▼ | $61.81M ▲ | $1.63M ▲ | $60.18M ▲ |
| Q3-2024 | $837.82K | $61.23M | $1.56M | $59.66M |
What's financially strong about this company?
The company has no debt, almost all assets are in cash or highly liquid investments, and liabilities are tiny. This gives them maximum flexibility and almost no financial risk.
What are the financial risks or weaknesses?
They have negative retained earnings, meaning a history of losses, and the sharp drop in common stock suggests a big change in capital structure. There are no operating assets or revenue-generating investments shown.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $518.65K ▲ | $-136.71K ▲ | $0 | $184K ▲ | $47.29K ▲ | $-136.71K ▲ |
| Q2-2025 | $-24.75K ▼ | $-619.16K ▼ | $0 | $130K ▲ | $-489.16K ▼ | $-619.16K ▼ |
| Q1-2025 | $547.3K ▲ | $-168.24K ▲ | $0 | $36K ▼ | $-132.24K ▲ | $-168.24K ▲ |
| Q4-2024 | $520.43K ▲ | $-228.63K ▼ | $0 ▲ | $60.06K ▼ | $-168.57K ▼ | $-228.63K ▼ |
| Q3-2024 | $23.72K | $-23.98K | $-60.3M | $61.14M | $816.26K | $-23.98K |
What's strong about this company's cash flow?
The cash burn from operations dropped sharply this quarter, and the company managed to increase its cash balance slightly. The reduction in dividends paid helps preserve cash.
What are the cash flow concerns?
The company is still losing real cash from its core business, and the small cash balance leaves little room for error. It is highly dependent on outside funding and cannot sustain payouts to shareholders.
5-Year Trend Analysis
A comprehensive look at YHN Acquisition I Limited's financial evolution and strategic trajectory over the past five years.
YHNA brings a very clean and well‑capitalized financial structure to the table: significant cash, no debt, and strong short‑term liquidity. As a SPAC, it provides capital market access and a listed vehicle for a potentially high‑growth technology‑enabled health and fitness platform. The target, XJR, operates in a large and structurally supported “big health” market in China, with differentiated features such as a nationwide gym access model, integrated tools for providers, and technology‑rich personalization and data capabilities.
The company currently has no operating revenue and relies on non‑operating items and external capital rather than a self‑sustaining business. The merger with Mingde Technology and the effective listing of XJR still carry deal‑completion, regulatory, and integration risks. On the operating side, the target faces intense competition from other fitness and wellness apps and platforms, must navigate complex Chinese regulatory and data‑privacy environments, and needs to prove that its ecosystem can scale profitably. Negative operating cash flow and accumulated losses underscore that the path to sustainable profitability is not yet established.
Near‑term results will be dominated by transaction milestones: completion of the merger, integration of the operating business into the listed structure, and initial market reception. Over the medium to long term, the outlook hinges on XJR’s ability to build a critical mass of users and partners, convert its technology and ecosystem into recurring revenue, and gradually generate positive, self‑funding cash flow. The combination of a strong balance sheet and an ambitious, innovation‑driven strategy offers meaningful potential, but with high uncertainty and significant execution, regulatory, and competitive risks that will likely make future performance volatile and path‑dependent.
About YHN Acquisition I Limited
https://yhn-acq.comYHN Acquisition I Ltd. is a blank check company. It was formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or similar business combination with one or more businesses or entities. The company was founded on December 18, 2023 and is headquartered in Hong Kong.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $17K ▼ | $518.65K ▲ | 0% | $0.01 ▲ | $-17K ▲ |
| Q2-2025 | $0 | $668.32K ▲ | $-24.75K ▼ | 0% | $-0 ▼ | $-668.32K ▼ |
| Q1-2025 | $0 | $92.42K ▼ | $547.3K ▲ | 0% | $0.09 ▲ | $-92.42K ▲ |
| Q4-2024 | $0 | $179.33K ▲ | $520.43K ▲ | 0% | $0.01 ▲ | $-179.33K ▼ |
| Q3-2024 | $0 | $65.81K | $23.72K | 0% | $0 | $-65.81K |
What's going well?
The company reported a large profit this quarter, mainly due to other income. Expenses have dropped sharply, and there is no debt burden.
What's concerning?
There is still no revenue or core business activity. Profits are entirely from non-operating sources, which may not be repeatable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $63.12M ▲ | $8.12M ▼ | $249.94K ▼ | $7.87M ▼ |
| Q2-2025 | $62.42M ▲ | $62.47M ▲ | $1.77M ▲ | $60.71M ▼ |
| Q1-2025 | $537.01K ▼ | $62.36M ▲ | $1.63M ▲ | $60.73M ▲ |
| Q4-2024 | $669.25K ▼ | $61.81M ▲ | $1.63M ▲ | $60.18M ▲ |
| Q3-2024 | $837.82K | $61.23M | $1.56M | $59.66M |
What's financially strong about this company?
The company has no debt, almost all assets are in cash or highly liquid investments, and liabilities are tiny. This gives them maximum flexibility and almost no financial risk.
What are the financial risks or weaknesses?
They have negative retained earnings, meaning a history of losses, and the sharp drop in common stock suggests a big change in capital structure. There are no operating assets or revenue-generating investments shown.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $518.65K ▲ | $-136.71K ▲ | $0 | $184K ▲ | $47.29K ▲ | $-136.71K ▲ |
| Q2-2025 | $-24.75K ▼ | $-619.16K ▼ | $0 | $130K ▲ | $-489.16K ▼ | $-619.16K ▼ |
| Q1-2025 | $547.3K ▲ | $-168.24K ▲ | $0 | $36K ▼ | $-132.24K ▲ | $-168.24K ▲ |
| Q4-2024 | $520.43K ▲ | $-228.63K ▼ | $0 ▲ | $60.06K ▼ | $-168.57K ▼ | $-228.63K ▼ |
| Q3-2024 | $23.72K | $-23.98K | $-60.3M | $61.14M | $816.26K | $-23.98K |
What's strong about this company's cash flow?
The cash burn from operations dropped sharply this quarter, and the company managed to increase its cash balance slightly. The reduction in dividends paid helps preserve cash.
What are the cash flow concerns?
The company is still losing real cash from its core business, and the small cash balance leaves little room for error. It is highly dependent on outside funding and cannot sustain payouts to shareholders.
5-Year Trend Analysis
A comprehensive look at YHN Acquisition I Limited's financial evolution and strategic trajectory over the past five years.
YHNA brings a very clean and well‑capitalized financial structure to the table: significant cash, no debt, and strong short‑term liquidity. As a SPAC, it provides capital market access and a listed vehicle for a potentially high‑growth technology‑enabled health and fitness platform. The target, XJR, operates in a large and structurally supported “big health” market in China, with differentiated features such as a nationwide gym access model, integrated tools for providers, and technology‑rich personalization and data capabilities.
The company currently has no operating revenue and relies on non‑operating items and external capital rather than a self‑sustaining business. The merger with Mingde Technology and the effective listing of XJR still carry deal‑completion, regulatory, and integration risks. On the operating side, the target faces intense competition from other fitness and wellness apps and platforms, must navigate complex Chinese regulatory and data‑privacy environments, and needs to prove that its ecosystem can scale profitably. Negative operating cash flow and accumulated losses underscore that the path to sustainable profitability is not yet established.
Near‑term results will be dominated by transaction milestones: completion of the merger, integration of the operating business into the listed structure, and initial market reception. Over the medium to long term, the outlook hinges on XJR’s ability to build a critical mass of users and partners, convert its technology and ecosystem into recurring revenue, and gradually generate positive, self‑funding cash flow. The combination of a strong balance sheet and an ambitious, innovation‑driven strategy offers meaningful potential, but with high uncertainty and significant execution, regulatory, and competitive risks that will likely make future performance volatile and path‑dependent.

CEO
Man Ka Poon
Compensation Summary
(Year )
Price Target
Institutional Ownership
KARPUS MANAGEMENT, INC.
Shares:792.63K
Value:$8.46M
MIZUHO SECURITIES USA LLC
Shares:691.54K
Value:$7.38M
BERKLEY W R CORP
Shares:673.55K
Value:$7.19M
Summary
Showing Top 3 of 17

