YHNA
YHNA
YHN Acquisition I LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $359.16K ▲ | $283.92K ▼ | 0% | $0.01 ▼ | $-359.16K ▼ |
| Q3-2025 | $0 | $17K ▼ | $518.65K ▲ | 0% | $0.01 ▲ | $-17K ▲ |
| Q2-2025 | $0 | $668.32K ▲ | $-24.75K ▼ | 0% | $-0 ▼ | $-668.32K ▼ |
| Q1-2025 | $0 | $92.42K ▼ | $547.3K ▲ | 0% | $0.09 ▲ | $-92.42K ▲ |
| Q4-2024 | $0 | $179.33K | $520.43K | 0% | $0.01 | $-179.33K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $27.19M ▼ | $27.2M ▲ | $2.35M ▲ | $24.86M ▲ |
| Q3-2025 | $63.12M ▲ | $8.12M ▼ | $249.94K ▼ | $7.87M ▼ |
| Q2-2025 | $62.42M ▲ | $62.47M ▲ | $1.77M ▲ | $60.71M ▼ |
| Q1-2025 | $537.01K ▼ | $62.36M ▲ | $1.63M ▲ | $60.73M ▲ |
| Q4-2024 | $669.25K | $61.81M | $1.63M | $60.18M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $283.92K ▼ | $-184.57K ▼ | $36.5M ▲ | $-36.27M ▼ | $45.41K ▼ | $-184.57K ▼ |
| Q3-2025 | $518.65K ▲ | $-136.71K ▲ | $0 | $184K ▲ | $47.29K ▲ | $-136.71K ▲ |
| Q2-2025 | $-24.75K ▼ | $-619.16K ▼ | $0 | $130K ▲ | $-489.16K ▼ | $-619.16K ▼ |
| Q1-2025 | $547.3K ▲ | $-168.24K ▲ | $0 | $36K ▼ | $-132.24K ▲ | $-168.24K ▲ |
| Q4-2024 | $520.43K | $-228.63K | $0 | $60.06K | $-168.57K | $-228.63K |
5-Year Trend Analysis
A comprehensive look at YHN Acquisition I Limited's financial evolution and strategic trajectory over the past five years.
YHNA brings a cash-backed, debt-free public listing vehicle that can provide Zhejiang Xiaojianren with access to capital markets and visibility. The target operates in growing segments of China’s economy, where digital sports engagement and health-related retail technology have structural tailwinds. The current asset base is largely high-quality financial instruments, and there is at least some evidence of interest income and financial discipline in avoiding leverage.
The current entity has no operating business, no revenue, negative free cash flow, and negative equity, so traditional financial strength metrics are weak. Reported profitability is non-operational and may not be repeatable. The entire thesis depends on completing the merger and on the Chinese target’s eventual performance, which is subject to intense competition, regulatory risk, and the complexities of a contractual control (VIE) structure. Execution missteps in integration, monetization, or compliance could quickly erode the value of the combined company.
Near-term outcomes hinge on the successful closing of the business combination and the terms under which cash and equity are restructured. Over the medium term, the outlook is driven by Zhejiang Xiaojianren’s ability to convert its online sports and health-tech vision into a scalable, profitable platform in a challenging and competitive Chinese market. The potential upside is tied to growth in digital health and sports engagement, while the downside includes structural, regulatory, and execution risks that make the future trajectory highly uncertain.
About YHN Acquisition I Limited
https://yhn-acq.comYHN Acquisition I Ltd. is a blank check company. It was formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or similar business combination with one or more businesses or entities. The company was founded on December 18, 2023 and is headquartered in Hong Kong.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $359.16K ▲ | $283.92K ▼ | 0% | $0.01 ▼ | $-359.16K ▼ |
| Q3-2025 | $0 | $17K ▼ | $518.65K ▲ | 0% | $0.01 ▲ | $-17K ▲ |
| Q2-2025 | $0 | $668.32K ▲ | $-24.75K ▼ | 0% | $-0 ▼ | $-668.32K ▼ |
| Q1-2025 | $0 | $92.42K ▼ | $547.3K ▲ | 0% | $0.09 ▲ | $-92.42K ▲ |
| Q4-2024 | $0 | $179.33K | $520.43K | 0% | $0.01 | $-179.33K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $27.19M ▼ | $27.2M ▲ | $2.35M ▲ | $24.86M ▲ |
| Q3-2025 | $63.12M ▲ | $8.12M ▼ | $249.94K ▼ | $7.87M ▼ |
| Q2-2025 | $62.42M ▲ | $62.47M ▲ | $1.77M ▲ | $60.71M ▼ |
| Q1-2025 | $537.01K ▼ | $62.36M ▲ | $1.63M ▲ | $60.73M ▲ |
| Q4-2024 | $669.25K | $61.81M | $1.63M | $60.18M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $283.92K ▼ | $-184.57K ▼ | $36.5M ▲ | $-36.27M ▼ | $45.41K ▼ | $-184.57K ▼ |
| Q3-2025 | $518.65K ▲ | $-136.71K ▲ | $0 | $184K ▲ | $47.29K ▲ | $-136.71K ▲ |
| Q2-2025 | $-24.75K ▼ | $-619.16K ▼ | $0 | $130K ▲ | $-489.16K ▼ | $-619.16K ▼ |
| Q1-2025 | $547.3K ▲ | $-168.24K ▲ | $0 | $36K ▼ | $-132.24K ▲ | $-168.24K ▲ |
| Q4-2024 | $520.43K | $-228.63K | $0 | $60.06K | $-168.57K | $-228.63K |
5-Year Trend Analysis
A comprehensive look at YHN Acquisition I Limited's financial evolution and strategic trajectory over the past five years.
YHNA brings a cash-backed, debt-free public listing vehicle that can provide Zhejiang Xiaojianren with access to capital markets and visibility. The target operates in growing segments of China’s economy, where digital sports engagement and health-related retail technology have structural tailwinds. The current asset base is largely high-quality financial instruments, and there is at least some evidence of interest income and financial discipline in avoiding leverage.
The current entity has no operating business, no revenue, negative free cash flow, and negative equity, so traditional financial strength metrics are weak. Reported profitability is non-operational and may not be repeatable. The entire thesis depends on completing the merger and on the Chinese target’s eventual performance, which is subject to intense competition, regulatory risk, and the complexities of a contractual control (VIE) structure. Execution missteps in integration, monetization, or compliance could quickly erode the value of the combined company.
Near-term outcomes hinge on the successful closing of the business combination and the terms under which cash and equity are restructured. Over the medium term, the outlook is driven by Zhejiang Xiaojianren’s ability to convert its online sports and health-tech vision into a scalable, profitable platform in a challenging and competitive Chinese market. The potential upside is tied to growth in digital health and sports engagement, while the downside includes structural, regulatory, and execution risks that make the future trajectory highly uncertain.

CEO
Man Ka Poon
Compensation Summary
(Year )
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
KARPUS MANAGEMENT, INC.
Shares:792.63K
Value:$8.53M
MIZUHO SECURITIES USA LLC
Shares:691.54K
Value:$7.44M
BERKLEY W R CORP
Shares:673.55K
Value:$7.25M
Summary
Showing Top 3 of 17

