ZBAI
ZBAI
ATIF Holdings Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $750K ▲ | $531.43K ▲ | $-738.43K ▲ | -98.46% ▲ | $-0.04 ▲ | $64.52K ▲ |
| Q3-2025 | $250K ▲ | $439.01K ▼ | $-1.59M ▲ | -635.6% ▲ | $-0.09 ▲ | $-189.01K ▲ |
| Q2-2025 | $200K ▲ | $550.8K ▲ | $-1.9M ▼ | -951.5% ▼ | $-0.16 ▼ | $-349.72K ▲ |
| Q1-2025 | $0 ▼ | $521.11K ▲ | $-367K ▲ | 0% ▲ | $-0.03 ▲ | $-352.85K ▼ |
| Q4-2024 | $270K | $504.43K | $-1.35M | -500.37% | $-0.11 | $-203.11K |
What's going well?
Revenue jumped 200% in one quarter, and the company turned an operating loss into a profit. Operating efficiency improved, with expenses rising much slower than sales.
What's concerning?
Despite strong sales growth, the company is still losing money overall due to large non-operating expenses. These big 'other' costs are a red flag and make earnings hard to trust.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $9.07M ▲ | $10.44M ▲ | $775.94K ▲ | $9.66M ▲ |
| Q3-2025 | $7.82M ▼ | $8.69M ▲ | $278.07K ▼ | $8.41M ▲ |
| Q2-2025 | $8.03M ▲ | $8.64M ▲ | $770.93K ▼ | $7.87M ▲ |
| Q1-2025 | $4.63M ▲ | $5.88M ▲ | $886.84K ▼ | $5M ▲ |
| Q4-2024 | $1.67M | $3.01M | $1.26M | $1.75M |
What's financially strong about this company?
ZBAI has no debt, a large cash cushion, and almost all assets are liquid. Equity is growing, and liabilities are very low compared to assets.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. The company may be relying on issuing new shares to fund growth.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-738.43K ▲ | $-322.63K ▲ | $600K ▲ | $1.99M ▼ | $2.27M ▲ | $-322.63K ▲ |
| Q3-2025 | $-1.59M ▲ | $-939K ▼ | $220.9K ▼ | $2.13M ▼ | $1.41M ▼ | $-939K ▼ |
| Q2-2025 | $-1.9M ▼ | $-395K ▲ | $432.16K ▲ | $4.78M ▲ | $4.81M ▲ | $-395K ▲ |
| Q1-2025 | $-367K ▲ | $-801K ▼ | $9.02K ▲ | $0 | $-792K ▲ | $-801K ▼ |
| Q4-2024 | $-1.35M | $-36.3K | $-830K | $0 | $-867K | $-36.3K |
What's strong about this company's cash flow?
The cash burn is shrinking quarter over quarter, and the company has built up a decent cash cushion by raising money. Losses are less severe than before, showing some progress.
What are the cash flow concerns?
ZBAI is not generating cash from its core business and is only staying afloat by selling new shares, which dilutes existing shareholders. Working capital is also draining cash, mainly from rising receivables.
5-Year Trend Analysis
A comprehensive look at ATIF Holdings Ltd.'s financial evolution and strategic trajectory over the past five years.
The company benefits from a now-strong liquidity position, with ample cash and no debt, which provides time to refine its strategy. Its asset-light model and digital IPOEX platform offer a potentially scalable way to serve underserved SME and cross-border clients in capital markets. Management has also shown some cost-control discipline, reducing general and administrative expenses, and has demonstrated the ability to raise equity capital when needed.
Key risks center on persistent operating and net losses, chronically negative operating and free cash flow, and heavily negative retained earnings—all pointing to a business that has not yet proven economic viability. Revenue is volatile and tied to deal flow and market cycles, and the company’s small scale leaves it exposed to competitive and funding pressures. The strategic push into cryptocurrencies, NFTs, and Web3 adds technological, regulatory, and market risks, especially given limited internal R&D resources.
Looking ahead, the near-term picture is one of financial resilience but operational fragility: the strong cash and zero-debt balance sheet give the company room to operate, but not indefinitely, unless it can move closer to breakeven. The medium-term trajectory will depend on whether ATIF can convert its IPOEX platform and digital-asset initiatives into more stable, recurring, and profitable revenue streams. Until there is clear evidence of sustainable profitability and positive cash generation, the outlook remains highly uncertain and sensitive to both execution and broader capital-market conditions.
About ATIF Holdings Ltd.
http://www.ir.atifchina.comATIF Holdings Ltd. engages in the provision of financial consulting services. It is also involved in merger and acquisition business advisory, post-listing compliance, management support, and related services. The company was founded on January 5, 2015 and is headquartered in Lake Forest, CA.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $750K ▲ | $531.43K ▲ | $-738.43K ▲ | -98.46% ▲ | $-0.04 ▲ | $64.52K ▲ |
| Q3-2025 | $250K ▲ | $439.01K ▼ | $-1.59M ▲ | -635.6% ▲ | $-0.09 ▲ | $-189.01K ▲ |
| Q2-2025 | $200K ▲ | $550.8K ▲ | $-1.9M ▼ | -951.5% ▼ | $-0.16 ▼ | $-349.72K ▲ |
| Q1-2025 | $0 ▼ | $521.11K ▲ | $-367K ▲ | 0% ▲ | $-0.03 ▲ | $-352.85K ▼ |
| Q4-2024 | $270K | $504.43K | $-1.35M | -500.37% | $-0.11 | $-203.11K |
What's going well?
Revenue jumped 200% in one quarter, and the company turned an operating loss into a profit. Operating efficiency improved, with expenses rising much slower than sales.
What's concerning?
Despite strong sales growth, the company is still losing money overall due to large non-operating expenses. These big 'other' costs are a red flag and make earnings hard to trust.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $9.07M ▲ | $10.44M ▲ | $775.94K ▲ | $9.66M ▲ |
| Q3-2025 | $7.82M ▼ | $8.69M ▲ | $278.07K ▼ | $8.41M ▲ |
| Q2-2025 | $8.03M ▲ | $8.64M ▲ | $770.93K ▼ | $7.87M ▲ |
| Q1-2025 | $4.63M ▲ | $5.88M ▲ | $886.84K ▼ | $5M ▲ |
| Q4-2024 | $1.67M | $3.01M | $1.26M | $1.75M |
What's financially strong about this company?
ZBAI has no debt, a large cash cushion, and almost all assets are liquid. Equity is growing, and liabilities are very low compared to assets.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. The company may be relying on issuing new shares to fund growth.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-738.43K ▲ | $-322.63K ▲ | $600K ▲ | $1.99M ▼ | $2.27M ▲ | $-322.63K ▲ |
| Q3-2025 | $-1.59M ▲ | $-939K ▼ | $220.9K ▼ | $2.13M ▼ | $1.41M ▼ | $-939K ▼ |
| Q2-2025 | $-1.9M ▼ | $-395K ▲ | $432.16K ▲ | $4.78M ▲ | $4.81M ▲ | $-395K ▲ |
| Q1-2025 | $-367K ▲ | $-801K ▼ | $9.02K ▲ | $0 | $-792K ▲ | $-801K ▼ |
| Q4-2024 | $-1.35M | $-36.3K | $-830K | $0 | $-867K | $-36.3K |
What's strong about this company's cash flow?
The cash burn is shrinking quarter over quarter, and the company has built up a decent cash cushion by raising money. Losses are less severe than before, showing some progress.
What are the cash flow concerns?
ZBAI is not generating cash from its core business and is only staying afloat by selling new shares, which dilutes existing shareholders. Working capital is also draining cash, mainly from rising receivables.
5-Year Trend Analysis
A comprehensive look at ATIF Holdings Ltd.'s financial evolution and strategic trajectory over the past five years.
The company benefits from a now-strong liquidity position, with ample cash and no debt, which provides time to refine its strategy. Its asset-light model and digital IPOEX platform offer a potentially scalable way to serve underserved SME and cross-border clients in capital markets. Management has also shown some cost-control discipline, reducing general and administrative expenses, and has demonstrated the ability to raise equity capital when needed.
Key risks center on persistent operating and net losses, chronically negative operating and free cash flow, and heavily negative retained earnings—all pointing to a business that has not yet proven economic viability. Revenue is volatile and tied to deal flow and market cycles, and the company’s small scale leaves it exposed to competitive and funding pressures. The strategic push into cryptocurrencies, NFTs, and Web3 adds technological, regulatory, and market risks, especially given limited internal R&D resources.
Looking ahead, the near-term picture is one of financial resilience but operational fragility: the strong cash and zero-debt balance sheet give the company room to operate, but not indefinitely, unless it can move closer to breakeven. The medium-term trajectory will depend on whether ATIF can convert its IPOEX platform and digital-asset initiatives into more stable, recurring, and profitable revenue streams. Until there is clear evidence of sustainable profitability and positive cash generation, the outlook remains highly uncertain and sensitive to both execution and broader capital-market conditions.

CEO
Kamran Khan
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-08-08 | Reverse | 1:18 |
| 2021-08-30 | Reverse | 1:5 |
Ratings Snapshot
Rating : D+

