ZBAI

ZBAI
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $250K ▲ | $439.012K ▼ | $-1.589M ▲ | -635.6% ▲ | $-0.092 ▲ | $-189.012K ▲ |
| Q2-2025 | $200K ▲ | $550.797K ▲ | $-1.903M ▼ | -951.5% ▼ | $-0.157 ▼ | $-349.723K ▲ |
| Q1-2025 | $0 ▼ | $521.109K ▲ | $-367K ▲ | 0% ▲ | $-0.031 ▲ | $-352.848K ▼ |
| Q4-2024 | $270K ▲ | $504.432K ▼ | $-1.351M ▼ | -500.37% ▼ | $-0.113 ▼ | $-203.106K ▲ |
| Q3-2024 | $200K | $721.282K | $-807.588K | -403.794% | $-0.082 | $-449.856K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.816M ▼ | $8.688M ▲ | $278.073K ▼ | $8.41M ▲ |
| Q2-2025 | $8.025M ▲ | $8.64M ▲ | $770.928K ▼ | $7.869M ▲ |
| Q1-2025 | $4.632M ▲ | $5.885M ▲ | $886.838K ▼ | $4.998M ▲ |
| Q4-2024 | $1.674M ▼ | $3.013M ▼ | $1.259M ▲ | $1.754M ▼ |
| Q3-2024 | $2.355M | $3.333M | $228.86K | $3.105M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.589M ▲ | $-939K ▼ | $220.903K ▼ | $2.13M ▼ | $1.412M ▼ | $-939K ▼ |
| Q2-2025 | $-1.903M ▼ | $-395K ▲ | $432.156K ▲ | $4.775M ▲ | $4.812M ▲ | $-395K ▲ |
| Q1-2025 | $-367K ▲ | $-801K ▼ | $9.016K ▲ | $0 | $-792K ▲ | $-801K ▼ |
| Q4-2024 | $-1.351M ▼ | $-36.295K ▲ | $-830K ▼ | $0 ▼ | $-867K ▼ | $-36.295K ▲ |
| Q3-2024 | $-807.588K | $-66.776K | $-300.012K | $2.344M | $1.977M | $-66.776K |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, ZBAI appears to be a very small, financially thin company undergoing a strategic shift. The traditional SME IPO consulting business, anchored by the IPOEX platform, offers a differentiated but unproven model that has not yet translated into visible revenue or cash flow. The balance sheet and cash profile indicate limited financial reserves and a dependence on external funding. At the same time, the company is reaching for growth by expanding into crypto mining and potentially exchange operations, which are innovative but carry substantial risk. Reverse stock splits and listing‑compliance history underscore the challenges. The story is therefore one of high uncertainty: meaningful upside would likely require successful execution on several fronts at once, while the current financials highlight the fragility of the starting point.
About ATIF Holdings Ltd.
http://www.ir.atifchina.comATIF Holdings Ltd. engages in the provision of financial consulting services. It is also involved in merger and acquisition business advisory, post-listing compliance, management support, and related services. The company was founded on January 5, 2015 and is headquartered in Lake Forest, CA.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $250K ▲ | $439.012K ▼ | $-1.589M ▲ | -635.6% ▲ | $-0.092 ▲ | $-189.012K ▲ |
| Q2-2025 | $200K ▲ | $550.797K ▲ | $-1.903M ▼ | -951.5% ▼ | $-0.157 ▼ | $-349.723K ▲ |
| Q1-2025 | $0 ▼ | $521.109K ▲ | $-367K ▲ | 0% ▲ | $-0.031 ▲ | $-352.848K ▼ |
| Q4-2024 | $270K ▲ | $504.432K ▼ | $-1.351M ▼ | -500.37% ▼ | $-0.113 ▼ | $-203.106K ▲ |
| Q3-2024 | $200K | $721.282K | $-807.588K | -403.794% | $-0.082 | $-449.856K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.816M ▼ | $8.688M ▲ | $278.073K ▼ | $8.41M ▲ |
| Q2-2025 | $8.025M ▲ | $8.64M ▲ | $770.928K ▼ | $7.869M ▲ |
| Q1-2025 | $4.632M ▲ | $5.885M ▲ | $886.838K ▼ | $4.998M ▲ |
| Q4-2024 | $1.674M ▼ | $3.013M ▼ | $1.259M ▲ | $1.754M ▼ |
| Q3-2024 | $2.355M | $3.333M | $228.86K | $3.105M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.589M ▲ | $-939K ▼ | $220.903K ▼ | $2.13M ▼ | $1.412M ▼ | $-939K ▼ |
| Q2-2025 | $-1.903M ▼ | $-395K ▲ | $432.156K ▲ | $4.775M ▲ | $4.812M ▲ | $-395K ▲ |
| Q1-2025 | $-367K ▲ | $-801K ▼ | $9.016K ▲ | $0 | $-792K ▲ | $-801K ▼ |
| Q4-2024 | $-1.351M ▼ | $-36.295K ▲ | $-830K ▼ | $0 ▼ | $-867K ▼ | $-36.295K ▲ |
| Q3-2024 | $-807.588K | $-66.776K | $-300.012K | $2.344M | $1.977M | $-66.776K |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, ZBAI appears to be a very small, financially thin company undergoing a strategic shift. The traditional SME IPO consulting business, anchored by the IPOEX platform, offers a differentiated but unproven model that has not yet translated into visible revenue or cash flow. The balance sheet and cash profile indicate limited financial reserves and a dependence on external funding. At the same time, the company is reaching for growth by expanding into crypto mining and potentially exchange operations, which are innovative but carry substantial risk. Reverse stock splits and listing‑compliance history underscore the challenges. The story is therefore one of high uncertainty: meaningful upside would likely require successful execution on several fronts at once, while the current financials highlight the fragility of the starting point.

CEO
Kamran Khan
Compensation Summary
(Year 2024)

CEO
Kamran Khan
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-08-08 | Reverse | 1:18 |
| 2021-08-30 | Reverse | 1:5 |
Ratings Snapshot
Rating : D+

