ZBH
ZBH
Zimmer Biomet Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.24B ▲ | $1.16B ▲ | $139.5M ▼ | 6.22% ▼ | $0.71 ▼ | $453.9M ▼ |
| Q3-2025 | $2B ▼ | $1.09B ▼ | $230.9M ▲ | 11.54% ▲ | $1.17 ▲ | $638.2M ▲ |
| Q2-2025 | $2.08B ▲ | $1.19B ▲ | $152.8M ▼ | 7.36% ▼ | $0.77 ▼ | $575.7M ▲ |
| Q1-2025 | $1.91B ▼ | $1.07B ▲ | $182M ▼ | 9.53% ▼ | $0.92 ▼ | $549.6M ▼ |
| Q4-2024 | $2.02B | $1.05B | $239.5M | 11.84% | $1.2 | $614.5M |
What's going well?
Revenue is up sharply, showing strong demand. Operating expenses are growing slower than sales, and the company remains profitable overall.
What's concerning?
Gross margins are under pressure, and net income fell sharply despite higher sales. Large 'other' expenses and higher product costs are eating into profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $591.9M ▼ | $23.09B ▼ | $10.39B ▼ | $12.71B ▼ |
| Q3-2025 | $1.29B ▲ | $23.49B ▲ | $10.72B ▲ | $12.76B ▲ |
| Q2-2025 | $556.9M ▼ | $22.87B ▲ | $10.33B ▲ | $12.53B ▲ |
| Q1-2025 | $1.38B ▲ | $22.18B ▲ | $9.78B ▲ | $12.4B ▼ |
| Q4-2024 | $525.5M | $21.37B | $8.89B | $12.47B |
What's financially strong about this company?
The company has a solid equity base and has reduced its debt this quarter. It can cover its short-term bills comfortably and has a manageable debt timeline.
What are the financial risks or weaknesses?
Cash is down sharply, and most assets are intangible, which could be written down if acquisitions disappoint. Liquidity is getting tighter, and there's little buffer if cash keeps falling.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $139.4M ▼ | $517.3M ▲ | $-322M ▼ | $-897M ▼ | $-700.8M ▼ | $668.7M ▲ |
| Q3-2025 | $231.2M ▲ | $418.7M ▲ | $-163.3M ▲ | $483.8M ▲ | $735.8M ▲ | $545.8M ▲ |
| Q2-2025 | $153.4M ▼ | $378.2M ▼ | $-1.38B ▼ | $163.8M ▼ | $-827.6M ▼ | $298.1M ▼ |
| Q1-2025 | $182.6M ▼ | $382.8M ▼ | $-106M ▲ | $575.4M ▲ | $859M ▲ | $335.8M ▼ |
| Q4-2024 | $240.1M | $506.3M | $-291.2M | $-240.6M | $-43.5M | $421.4M |
What's strong about this company's cash flow?
ZBH is generating more cash than its reported profits, with operating cash flow and free cash flow both rising. The company is self-funding, paying down debt, and returning a large chunk of cash to shareholders through buybacks and dividends.
What are the cash flow concerns?
Cash balance fell sharply this quarter, and working capital gains may be temporary. Net income dropped, and inventory build-up could signal slower sales or future write-downs if not managed.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Hips | $500.00M ▲ | $540.00M ▲ | $510.00M ▼ | $560.00M ▲ |
Knees | $790.00M ▲ | $830.00M ▲ | $790.00M ▼ | $910.00M ▲ |
Other Product Category | $150.00M ▲ | $160.00M ▲ | $0 ▼ | $0 ▲ |
S E T | $470.00M ▲ | $550.00M ▲ | $540.00M ▼ | $590.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Americas | $1.20Bn ▲ | $1.27Bn ▲ | $1.25Bn ▼ | $1.41Bn ▲ |
Asia Pacific | $260.00M ▲ | $340.00M ▲ | $330.00M ▼ | $330.00M ▲ |
E M E A | $440.00M ▲ | $470.00M ▲ | $420.00M ▼ | $500.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Zimmer Biomet Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include steady revenue growth, improving profitability since 2022, and a strong record of converting profits into cash. The balance sheet shows stable equity and improving liquidity, while the cash flow statement highlights robust and rising free cash flow. Strategically, Zimmer Biomet enjoys a leading position in orthopedics, a broad and specialized product set, and an increasingly sophisticated ecosystem of robotics, smart implants, and data tools that deepen customer relationships and raise switching costs.
Main risks center on margin pressure from rising production costs and higher selling and administrative expenses, as well as a rising debt load tied to aggressive acquisition activity. The heavy reliance on goodwill and other intangibles means future impairments are possible if deals disappoint. Competitive and technological risks are also significant: large rivals are investing heavily in their own robotic and digital platforms, while pricing pressure from hospitals and payers could cap margins. Integration risk from recent and future acquisitions adds another layer of uncertainty.
The overall outlook is cautiously positive. Zimmer Biomet appears to have restored growth and profitability momentum while maintaining strong cash generation, giving it resources to invest in innovation and strategic acquisitions. Its focus on robotics, AI‑enabled surgery, and smart implants positions it well for shifts in orthopedic care toward more data‑driven and outcome‑focused models. At the same time, sustaining this trajectory will require disciplined cost management, careful handling of leverage, and continued successful execution on a complex innovation roadmap in a highly competitive market.
About Zimmer Biomet Holdings, Inc.
https://www.zimmerbiomet.comZimmer Biomet Holdings, Inc., together with its subsidiaries, operates in the musculoskeletal healthcare business in the Americas, Europe, the Middle East, Africa, and the Asia Pacific.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.24B ▲ | $1.16B ▲ | $139.5M ▼ | 6.22% ▼ | $0.71 ▼ | $453.9M ▼ |
| Q3-2025 | $2B ▼ | $1.09B ▼ | $230.9M ▲ | 11.54% ▲ | $1.17 ▲ | $638.2M ▲ |
| Q2-2025 | $2.08B ▲ | $1.19B ▲ | $152.8M ▼ | 7.36% ▼ | $0.77 ▼ | $575.7M ▲ |
| Q1-2025 | $1.91B ▼ | $1.07B ▲ | $182M ▼ | 9.53% ▼ | $0.92 ▼ | $549.6M ▼ |
| Q4-2024 | $2.02B | $1.05B | $239.5M | 11.84% | $1.2 | $614.5M |
What's going well?
Revenue is up sharply, showing strong demand. Operating expenses are growing slower than sales, and the company remains profitable overall.
What's concerning?
Gross margins are under pressure, and net income fell sharply despite higher sales. Large 'other' expenses and higher product costs are eating into profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $591.9M ▼ | $23.09B ▼ | $10.39B ▼ | $12.71B ▼ |
| Q3-2025 | $1.29B ▲ | $23.49B ▲ | $10.72B ▲ | $12.76B ▲ |
| Q2-2025 | $556.9M ▼ | $22.87B ▲ | $10.33B ▲ | $12.53B ▲ |
| Q1-2025 | $1.38B ▲ | $22.18B ▲ | $9.78B ▲ | $12.4B ▼ |
| Q4-2024 | $525.5M | $21.37B | $8.89B | $12.47B |
What's financially strong about this company?
The company has a solid equity base and has reduced its debt this quarter. It can cover its short-term bills comfortably and has a manageable debt timeline.
What are the financial risks or weaknesses?
Cash is down sharply, and most assets are intangible, which could be written down if acquisitions disappoint. Liquidity is getting tighter, and there's little buffer if cash keeps falling.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $139.4M ▼ | $517.3M ▲ | $-322M ▼ | $-897M ▼ | $-700.8M ▼ | $668.7M ▲ |
| Q3-2025 | $231.2M ▲ | $418.7M ▲ | $-163.3M ▲ | $483.8M ▲ | $735.8M ▲ | $545.8M ▲ |
| Q2-2025 | $153.4M ▼ | $378.2M ▼ | $-1.38B ▼ | $163.8M ▼ | $-827.6M ▼ | $298.1M ▼ |
| Q1-2025 | $182.6M ▼ | $382.8M ▼ | $-106M ▲ | $575.4M ▲ | $859M ▲ | $335.8M ▼ |
| Q4-2024 | $240.1M | $506.3M | $-291.2M | $-240.6M | $-43.5M | $421.4M |
What's strong about this company's cash flow?
ZBH is generating more cash than its reported profits, with operating cash flow and free cash flow both rising. The company is self-funding, paying down debt, and returning a large chunk of cash to shareholders through buybacks and dividends.
What are the cash flow concerns?
Cash balance fell sharply this quarter, and working capital gains may be temporary. Net income dropped, and inventory build-up could signal slower sales or future write-downs if not managed.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Hips | $500.00M ▲ | $540.00M ▲ | $510.00M ▼ | $560.00M ▲ |
Knees | $790.00M ▲ | $830.00M ▲ | $790.00M ▼ | $910.00M ▲ |
Other Product Category | $150.00M ▲ | $160.00M ▲ | $0 ▼ | $0 ▲ |
S E T | $470.00M ▲ | $550.00M ▲ | $540.00M ▼ | $590.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Americas | $1.20Bn ▲ | $1.27Bn ▲ | $1.25Bn ▼ | $1.41Bn ▲ |
Asia Pacific | $260.00M ▲ | $340.00M ▲ | $330.00M ▼ | $330.00M ▲ |
E M E A | $440.00M ▲ | $470.00M ▲ | $420.00M ▼ | $500.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Zimmer Biomet Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include steady revenue growth, improving profitability since 2022, and a strong record of converting profits into cash. The balance sheet shows stable equity and improving liquidity, while the cash flow statement highlights robust and rising free cash flow. Strategically, Zimmer Biomet enjoys a leading position in orthopedics, a broad and specialized product set, and an increasingly sophisticated ecosystem of robotics, smart implants, and data tools that deepen customer relationships and raise switching costs.
Main risks center on margin pressure from rising production costs and higher selling and administrative expenses, as well as a rising debt load tied to aggressive acquisition activity. The heavy reliance on goodwill and other intangibles means future impairments are possible if deals disappoint. Competitive and technological risks are also significant: large rivals are investing heavily in their own robotic and digital platforms, while pricing pressure from hospitals and payers could cap margins. Integration risk from recent and future acquisitions adds another layer of uncertainty.
The overall outlook is cautiously positive. Zimmer Biomet appears to have restored growth and profitability momentum while maintaining strong cash generation, giving it resources to invest in innovation and strategic acquisitions. Its focus on robotics, AI‑enabled surgery, and smart implants positions it well for shifts in orthopedic care toward more data‑driven and outcome‑focused models. At the same time, sustaining this trajectory will require disciplined cost management, careful handling of leverage, and continued successful execution on a complex innovation roadmap in a highly competitive market.

CEO
Ivan Tornos
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-03-01 | Forward | 103:100 |
ETFs Holding This Stock
Summary
Showing Top 3 of 703
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 6 of 17
Price Target
Institutional Ownership
DODGE & COX
Shares:23.51M
Value:$2.31B
VANGUARD GROUP INC
Shares:23.48M
Value:$2.31B
BLACKROCK INC.
Shares:16.84M
Value:$1.66B
Summary
Showing Top 3 of 1,453

