ZCARW
ZCARW
Zoomcar Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.37B ▲ | $2.76B ▲ | $-721.47K ▼ | -0.03% ▼ | $-0.06 ▼ | $-490.28K ▼ |
| Q2-2025 | $190.34M ▼ | $-1.59B ▼ | $9.35B ▲ | 4.91K% ▲ | $1.69K ▲ | $591.49M ▲ |
| Q1-2025 | $2.31B ▲ | $1B ▲ | $-4.21M ▲ | -0.18% ▲ | $-0.5 ▲ | $-3.99M ▲ |
| Q4-2024 | $2.17M ▼ | $3.31M ▼ | $-11.82M ▼ | -544.89% ▼ | $-39.03 ▲ | $-9.73M ▼ |
| Q3-2024 | $2.45M | $4.19M | $-7.92M | -323.43% | $-71.26 | $-7.04M |
What's going well?
Revenue growth was off the charts, showing the company can generate big sales when it counts. Gross profit also rose sharply, suggesting the core product or service is in demand.
What's concerning?
Costs exploded even faster than sales, wiping out profits and leading to a huge loss. The numbers are extremely volatile and distorted, making it hard to trust the underlying health of the business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $208.18M ▲ | $2.77B ▼ | $30.2B ▼ | $-27.43B ▲ |
| Q2-2025 | $169.36M ▲ | $3.12B ▲ | $30.83B ▲ | $-27.72B ▼ |
| Q1-2025 | $385.23K ▼ | $3.91M ▼ | $30.71M ▲ | $-26.8M ▼ |
| Q4-2024 | $1.08M ▼ | $5.36M ▼ | $30.71M ▼ | $-25.35M ▲ |
| Q3-2024 | $4.4M | $9.55M | $47.97M | $-38.42M |
What's financially strong about this company?
They have little to no goodwill or intangible assets, so most assets are real. Debt decreased this quarter, and cash rose slightly.
What are the financial risks or weaknesses?
The company owes far more than it owns, has almost no cash to cover massive bills, and negative equity. Liquidity is at crisis levels and payables are rising.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.21B ▲ | $-89.75M ▼ | $-3.82K ▼ | $10.4K ▼ | $38.82K ▲ | $-89.03M ▼ |
| Q2-2025 | $0 ▲ | $-623.73K ▼ | $701 ▲ | $1.19M ▲ | $-264.99K ▲ | $-623.72K ▼ |
| Q1-2025 | $-4.21B ▼ | $89.75M ▲ | $-1.06M ▼ | $-826.49M ▼ | $-737.81M ▼ | $89.03M ▲ |
| Q4-2024 | $-11.82M ▼ | $-4.03M ▼ | $28.58K ▼ | $571.2K ▼ | $-3.43M ▼ | $-4.03M ▼ |
| Q3-2024 | $-7.92M | $-2.55M | $78.73K | $6.44M | $3.98M | $-2.55M |
What's strong about this company's cash flow?
Reported net income is very high at $4.2 billion, suggesting potential profitability on paper. Capital spending is low, so future cash needs for equipment are minimal.
What are the cash flow concerns?
Actual cash flow is negative and getting worse, with a huge gap between reported profits and real cash. The company is relying on outside money to survive, and working capital changes are draining cash quickly.
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
INDIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
EGYPT | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
INDONESIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Zoomcar Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include an asset-light, marketplace-based business model tailored to emerging markets, improving unit economics with positive gross profit, and a clear technological edge built on AI, telematics, and host-focused platforms. The company has shown it can reduce operating losses and cash burn, deleverage when needed, and continue to develop new products and partnerships. Its first-mover positioning and network effects in select markets provide a foundation on which to build a more scalable and potentially more profitable business over time.
The most significant risks stem from its financial profile: persistent operating and net losses, negative free cash flow, a very weak liquidity position, and negative equity, all of which signal high dependence on external capital and limited buffer against shocks. Revenue remains small and volatile, suggesting that demand and pricing power are not yet proven at scale. Competitive and regulatory pressures in emerging markets, along with potential impacts from macroeconomic volatility, further heighten uncertainty around the pace and durability of any path to profitability.
The outlook is highly dependent on execution. If the company can sustain and grow revenue, maintain its improved cost discipline, and successfully monetize its technology and network advantages, it may gradually move toward a more sustainable financial footing. However, given the strained balance sheet and ongoing cash burn, the path forward likely requires continued access to capital and careful balancing of growth investments against liquidity constraints. Overall, the trajectory of operating and cash flow metrics is improving, but the financial and competitive risks remain elevated, and future outcomes are uncertain.
About Zoomcar Holdings, Inc.
https://www.zoomcar.comZoomcar Holdings, Inc. operates a marketplace for car sharing in India, Indonesia, and Egypt. It connects hosts with guests, who choose from a selection of cars for use at affordable prices, promoting smart transportation solutions. The company was founded in 2013 and is based in Bronxville, New York.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.37B ▲ | $2.76B ▲ | $-721.47K ▼ | -0.03% ▼ | $-0.06 ▼ | $-490.28K ▼ |
| Q2-2025 | $190.34M ▼ | $-1.59B ▼ | $9.35B ▲ | 4.91K% ▲ | $1.69K ▲ | $591.49M ▲ |
| Q1-2025 | $2.31B ▲ | $1B ▲ | $-4.21M ▲ | -0.18% ▲ | $-0.5 ▲ | $-3.99M ▲ |
| Q4-2024 | $2.17M ▼ | $3.31M ▼ | $-11.82M ▼ | -544.89% ▼ | $-39.03 ▲ | $-9.73M ▼ |
| Q3-2024 | $2.45M | $4.19M | $-7.92M | -323.43% | $-71.26 | $-7.04M |
What's going well?
Revenue growth was off the charts, showing the company can generate big sales when it counts. Gross profit also rose sharply, suggesting the core product or service is in demand.
What's concerning?
Costs exploded even faster than sales, wiping out profits and leading to a huge loss. The numbers are extremely volatile and distorted, making it hard to trust the underlying health of the business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $208.18M ▲ | $2.77B ▼ | $30.2B ▼ | $-27.43B ▲ |
| Q2-2025 | $169.36M ▲ | $3.12B ▲ | $30.83B ▲ | $-27.72B ▼ |
| Q1-2025 | $385.23K ▼ | $3.91M ▼ | $30.71M ▲ | $-26.8M ▼ |
| Q4-2024 | $1.08M ▼ | $5.36M ▼ | $30.71M ▼ | $-25.35M ▲ |
| Q3-2024 | $4.4M | $9.55M | $47.97M | $-38.42M |
What's financially strong about this company?
They have little to no goodwill or intangible assets, so most assets are real. Debt decreased this quarter, and cash rose slightly.
What are the financial risks or weaknesses?
The company owes far more than it owns, has almost no cash to cover massive bills, and negative equity. Liquidity is at crisis levels and payables are rising.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.21B ▲ | $-89.75M ▼ | $-3.82K ▼ | $10.4K ▼ | $38.82K ▲ | $-89.03M ▼ |
| Q2-2025 | $0 ▲ | $-623.73K ▼ | $701 ▲ | $1.19M ▲ | $-264.99K ▲ | $-623.72K ▼ |
| Q1-2025 | $-4.21B ▼ | $89.75M ▲ | $-1.06M ▼ | $-826.49M ▼ | $-737.81M ▼ | $89.03M ▲ |
| Q4-2024 | $-11.82M ▼ | $-4.03M ▼ | $28.58K ▼ | $571.2K ▼ | $-3.43M ▼ | $-4.03M ▼ |
| Q3-2024 | $-7.92M | $-2.55M | $78.73K | $6.44M | $3.98M | $-2.55M |
What's strong about this company's cash flow?
Reported net income is very high at $4.2 billion, suggesting potential profitability on paper. Capital spending is low, so future cash needs for equipment are minimal.
What are the cash flow concerns?
Actual cash flow is negative and getting worse, with a huge gap between reported profits and real cash. The company is relying on outside money to survive, and working capital changes are draining cash quickly.
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
INDIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
EGYPT | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
INDONESIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Zoomcar Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include an asset-light, marketplace-based business model tailored to emerging markets, improving unit economics with positive gross profit, and a clear technological edge built on AI, telematics, and host-focused platforms. The company has shown it can reduce operating losses and cash burn, deleverage when needed, and continue to develop new products and partnerships. Its first-mover positioning and network effects in select markets provide a foundation on which to build a more scalable and potentially more profitable business over time.
The most significant risks stem from its financial profile: persistent operating and net losses, negative free cash flow, a very weak liquidity position, and negative equity, all of which signal high dependence on external capital and limited buffer against shocks. Revenue remains small and volatile, suggesting that demand and pricing power are not yet proven at scale. Competitive and regulatory pressures in emerging markets, along with potential impacts from macroeconomic volatility, further heighten uncertainty around the pace and durability of any path to profitability.
The outlook is highly dependent on execution. If the company can sustain and grow revenue, maintain its improved cost discipline, and successfully monetize its technology and network advantages, it may gradually move toward a more sustainable financial footing. However, given the strained balance sheet and ongoing cash burn, the path forward likely requires continued access to capital and careful balancing of growth investments against liquidity constraints. Overall, the trajectory of operating and cash flow metrics is improving, but the financial and competitive risks remain elevated, and future outcomes are uncertain.

CEO
Deepankar Tiwari
Compensation Summary
(Year )
Price Target
Institutional Ownership
ATALAYA CAPITAL MANAGEMENT LP
Shares:250K
Value:$5.4K
COWEN AND COMPANY, LLC
Shares:37.4K
Value:$807.84
ANCORA ADVISORS, LLC
Shares:5.05K
Value:$109.08
Summary
Showing Top 3 of 3

