ZD - Ziff Davis, Inc. Stock Analysis | Stock Taper
Logo
Ziff Davis, Inc.

ZD

Ziff Davis, Inc. NASDAQ
$27.08 -2.06% (-0.57)

Market Cap $1.07 B
52w High $43.54
52w Low $22.45
Dividend Yield 2.03%
Frequency Quarterly
P/E 23.55
Volume 1.24M
Outstanding Shares 39.50M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $406.71M $197.54M $370K 0.09% $0.01 $64.86M
Q3-2025 $363.71M $282.13M $-3.6M -0.99% $-0.09 $98.3M
Q2-2025 $352.21M $212.15M $26.34M 7.48% $0.63 $89.64M
Q1-2025 $328.64M $246.3M $24.24M 7.38% $0.57 $88.16M
Q4-2024 $412.82M $286.88M $64.09M 15.52% $1.51 $140.93M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $607.01M $3.66B $1.91B $1.75B
Q3-2025 $503.37M $3.48B $1.68B $1.8B
Q2-2025 $457.26M $3.52B $1.68B $1.84B
Q1-2025 $431.01M $3.52B $1.69B $1.82B
Q4-2024 $505.88M $3.7B $1.89B $1.81B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $370K $191.08M $-29.38M $-58.83M $103.64M $157.77M
Q3-2025 $-3.6M $138.3M $-44.77M $-44.58M $46.11M $108.16M
Q2-2025 $26.34M $57.07M $-6.77M $-31.88M $26.25M $26.94M
Q1-2025 $24.24M $20.61M $-64.83M $-35.01M $-74.87M $-5.01M
Q4-2024 $64.09M $158.23M $-32.88M $2.1M $119.76M $131.07M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Connectivity
Connectivity
$60.00M $60.00M $60.00M $60.00M
Cybersecurity and Martech Segment
Cybersecurity and Martech Segment
$70.00M $70.00M $70.00M $70.00M
Gaming and Entertainment
Gaming and Entertainment
$40.00M $50.00M $50.00M $50.00M
Health and Wellness
Health and Wellness
$90.00M $100.00M $100.00M $110.00M
Technology and Shopping
Technology and Shopping
$80.00M $80.00M $90.00M $110.00M

Revenue by Geography

Region Q1-2022Q2-2022Q3-2022Q4-2022
All Other Countries
All Other Countries
$30.00M $30.00M $30.00M $0
CANADA
CANADA
$10.00M $10.00M $10.00M $0
IRELAND
IRELAND
$10.00M $10.00M $10.00M $0
UNITED STATES
UNITED STATES
$260.00M $290.00M $290.00M $340.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Ziff Davis, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a profitable and cash‑generative operating model, strong liquidity and only moderate leverage, and a portfolio of well‑known digital brands with solid authority and reach in attractive verticals. The business benefits from diversified revenue streams, rich first‑party data, and a proven record of acquiring and integrating digital assets. Its free cash flow profile provides meaningful flexibility to invest in growth, manage the balance sheet, and return capital to shareholders, all supported by a balance sheet that looks resilient in the near term.

! Risks

The primary risks stem from reliance on advertising and performance marketing, which are cyclical and vulnerable to changes in search algorithms, referral traffic, and privacy rules. Heavy use of goodwill and intangibles on the balance sheet introduces impairment risk if acquired assets underperform. A large overhead base and high SG&A spending could limit flexibility if revenue slows. Competitive and technological shifts—especially from giant digital platforms and generative AI—could pressure traffic, pricing, and monetization in some segments. Finally, the absence of a long multi‑year financial history in the data provided adds uncertainty around longer‑term growth and margin trends.

Outlook

Overall, Ziff Davis appears positioned as a financially sound, diversified digital media and internet business with meaningful cash generation and a defensible niche in several high‑value verticals. Its future trajectory will likely depend on its ability to keep growing subscription, licensing, connectivity, cybersecurity, and health assets; to adapt its advertising and content models to a world reshaped by AI and privacy changes; and to continue deploying capital into value‑accretive acquisitions while avoiding major missteps. With strong liquidity and cash flow as a foundation, the company has tools to navigate industry transitions, but its outlook remains closely tied to how effectively it manages structural changes in the digital ecosystem and the performance of its acquired brands.