ZENA
ZENA
ZenaTech, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.19M ▲ | $10.65M ▲ | $-22.21M ▼ | -428.02% ▼ | $-0.61 ▼ | $-12.41M ▼ |
| Q3-2025 | $4.35M ▲ | $8.72M ▲ | $-12.27M ▼ | -282.41% ▼ | $-0.34 ▼ | $-11.8M ▼ |
| Q2-2025 | $2.24M ▲ | $5.55M ▲ | $-6.12M ▼ | -273.08% ▲ | $-0.19 ▼ | $-3.31M ▼ |
| Q1-2025 | $1.14M ▲ | $4.04M ▲ | $-4.61M ▼ | -405.96% ▲ | $-0.18 ▼ | $-2.87M ▼ |
| Q4-2024 | $673.3K | $2.9M | $-3.42M | -507.39% | $-0.15 | $-2.38M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $15.09M ▼ | $99.86M ▲ | $31.83M ▼ | $68.03M ▲ |
| Q3-2025 | $19.53M ▲ | $78.55M ▲ | $37.34M ▲ | $41.21M ▲ |
| Q2-2025 | $10.29M ▲ | $52.94M ▲ | $21.04M ▲ | $31.89M ▲ |
| Q1-2025 | $2.79M ▼ | $38.1M ▲ | $19.51M ▲ | $18.58M ▼ |
| Q4-2024 | $3.75M | $34.65M | $12.83M | $21.82M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-21.86M ▼ | $-14.65M ▼ | $-17.67M ▼ | $18.96M ▲ | $-4.13M ▼ | $-19.06M ▼ |
| Q3-2025 | $-8.91M ▼ | $-6.92M ▼ | $-4.57M ▼ | $17.49M ▼ | $-163.62K ▼ | $-8.36M ▼ |
| Q2-2025 | $-6.08M ▼ | $-5.93M ▼ | $-3.43M ▼ | $18.15M ▲ | $7.5M ▲ | $-7.45M ▼ |
| Q1-2025 | $-4.65M ▼ | $-4.92M ▲ | $-1.52M ▼ | $5.47M ▼ | $-966.85K ▼ | $-5.67M ▲ |
| Q4-2024 | $-3.42M | $-5.58M | $-1.5M | $9.98M | $3.62M | $-5.94M |
5-Year Trend Analysis
A comprehensive look at ZenaTech, Inc.'s financial evolution and strategic trajectory over the past five years.
ZenaTech benefits from a solid balance sheet foundation, with strong liquidity, moderate leverage, and a sizeable equity cushion relative to its current size. Its asset base, including intangibles, suggests some accumulated technology or customer assets, and it has demonstrated the ability to access debt markets to fund operations and investments. In the near term, these factors provide breathing room to attempt a turnaround or scaling effort.
The main risks are operational and structural. The company currently loses money at every level of the income statement, burns substantial cash, and sells its core offerings at a loss. High interest costs compound these problems, while accumulated losses weigh on shareholder value. If cash burn continues and outside funding becomes more difficult or expensive, ZenaTech could face pressure to radically cut back, restructure, or dilute existing stakeholders.
The outlook hinges on whether ZenaTech can quickly improve its unit economics and scale. If management can convert the current asset base and any underlying technology into a business that earns positive gross margins and steadily reduces operating losses, the strong liquidity and low leverage provide time to do so. If not, the combination of persistent cash burn, competitive pressure, and reliance on debt funding would point toward a challenging future. At this stage, uncertainty is high, and future performance will depend heavily on execution and capital access over the next few years.
About ZenaTech, Inc.
http://www.zenatech.comZenaTech, Inc., an enterprise software technology company, develops cloud-based software applications in Canada.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.19M ▲ | $10.65M ▲ | $-22.21M ▼ | -428.02% ▼ | $-0.61 ▼ | $-12.41M ▼ |
| Q3-2025 | $4.35M ▲ | $8.72M ▲ | $-12.27M ▼ | -282.41% ▼ | $-0.34 ▼ | $-11.8M ▼ |
| Q2-2025 | $2.24M ▲ | $5.55M ▲ | $-6.12M ▼ | -273.08% ▲ | $-0.19 ▼ | $-3.31M ▼ |
| Q1-2025 | $1.14M ▲ | $4.04M ▲ | $-4.61M ▼ | -405.96% ▲ | $-0.18 ▼ | $-2.87M ▼ |
| Q4-2024 | $673.3K | $2.9M | $-3.42M | -507.39% | $-0.15 | $-2.38M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $15.09M ▼ | $99.86M ▲ | $31.83M ▼ | $68.03M ▲ |
| Q3-2025 | $19.53M ▲ | $78.55M ▲ | $37.34M ▲ | $41.21M ▲ |
| Q2-2025 | $10.29M ▲ | $52.94M ▲ | $21.04M ▲ | $31.89M ▲ |
| Q1-2025 | $2.79M ▼ | $38.1M ▲ | $19.51M ▲ | $18.58M ▼ |
| Q4-2024 | $3.75M | $34.65M | $12.83M | $21.82M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-21.86M ▼ | $-14.65M ▼ | $-17.67M ▼ | $18.96M ▲ | $-4.13M ▼ | $-19.06M ▼ |
| Q3-2025 | $-8.91M ▼ | $-6.92M ▼ | $-4.57M ▼ | $17.49M ▼ | $-163.62K ▼ | $-8.36M ▼ |
| Q2-2025 | $-6.08M ▼ | $-5.93M ▼ | $-3.43M ▼ | $18.15M ▲ | $7.5M ▲ | $-7.45M ▼ |
| Q1-2025 | $-4.65M ▼ | $-4.92M ▲ | $-1.52M ▼ | $5.47M ▼ | $-966.85K ▼ | $-5.67M ▲ |
| Q4-2024 | $-3.42M | $-5.58M | $-1.5M | $9.98M | $3.62M | $-5.94M |
5-Year Trend Analysis
A comprehensive look at ZenaTech, Inc.'s financial evolution and strategic trajectory over the past five years.
ZenaTech benefits from a solid balance sheet foundation, with strong liquidity, moderate leverage, and a sizeable equity cushion relative to its current size. Its asset base, including intangibles, suggests some accumulated technology or customer assets, and it has demonstrated the ability to access debt markets to fund operations and investments. In the near term, these factors provide breathing room to attempt a turnaround or scaling effort.
The main risks are operational and structural. The company currently loses money at every level of the income statement, burns substantial cash, and sells its core offerings at a loss. High interest costs compound these problems, while accumulated losses weigh on shareholder value. If cash burn continues and outside funding becomes more difficult or expensive, ZenaTech could face pressure to radically cut back, restructure, or dilute existing stakeholders.
The outlook hinges on whether ZenaTech can quickly improve its unit economics and scale. If management can convert the current asset base and any underlying technology into a business that earns positive gross margins and steadily reduces operating losses, the strong liquidity and low leverage provide time to do so. If not, the combination of persistent cash burn, competitive pressure, and reliance on debt funding would point toward a challenging future. At this stage, uncertainty is high, and future performance will depend heavily on execution and capital access over the next few years.

CEO
Shaun A. Passley
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 2
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
VIDENT ADVISORY, LLC
Shares:981.67K
Value:$1.6M
MORGAN STANLEY
Shares:467.97K
Value:$760.45K
DNB ASSET MANAGEMENT AS
Shares:434.49K
Value:$706.04K
Summary
Showing Top 3 of 53

