ZENA
ZENA
ZenaTech, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.35M ▲ | $8.72M ▲ | $-12.27M ▼ | -282.41% ▼ | $-0.34 ▼ | $-11.8M ▼ |
| Q2-2025 | $2.24M ▲ | $5.55M ▲ | $-6.12M ▼ | -273.08% ▲ | $-0.19 ▼ | $-3.31M ▼ |
| Q1-2025 | $1.14M ▲ | $4.04M ▲ | $-4.61M ▼ | -405.96% ▲ | $-0.18 ▼ | $-2.87M ▼ |
| Q4-2024 | $673.3K ▲ | $2.9M ▲ | $-3.42M ▼ | -507.39% ▼ | $-0.15 ▼ | $-2.38M ▼ |
| Q3-2024 | $327.88K | $855.37K | $-688.06K | -209.85% | $-0.04 | $-445.34K |
What's going well?
Revenue nearly doubled in one quarter, showing strong sales momentum. Interest expense dropped to zero, reducing financial pressure. Operating expenses grew slower than revenue, hinting at improving efficiency.
What's concerning?
Losses more than doubled, and the company is still burning cash. The jump in share count dilutes existing shareholders. Gross margin looks artificially high due to zero reported cost of revenue, which may not be sustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $19.53M ▲ | $78.55M ▲ | $37.34M ▲ | $41.21M ▲ |
| Q2-2025 | $10.29M ▲ | $52.94M ▲ | $21.04M ▲ | $31.89M ▲ |
| Q1-2025 | $2.79M ▼ | $38.1M ▲ | $19.51M ▲ | $18.58M ▼ |
| Q4-2024 | $3.75M ▲ | $34.65M ▲ | $12.83M ▲ | $21.82M ▲ |
| Q3-2024 | $130.84K | $22M | $10.87M | $11.13M |
What's financially strong about this company?
ZENA has a very strong liquidity position, with over five times more current assets than current liabilities. Equity is much higher than debt, and cash plus investments have almost doubled in a quarter.
What are the financial risks or weaknesses?
Debt has jumped sharply, and the company has a long history of losses, shown by negative retained earnings. A large increase in goodwill and intangibles could be risky if acquisitions don't perform.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-8.91M ▼ | $-6.92M ▼ | $-4.57M ▼ | $17.49M ▼ | $-163.62K ▼ | $-8.36M ▼ |
| Q2-2025 | $-6.08M ▼ | $-5.93M ▼ | $-3.43M ▼ | $18.15M ▲ | $7.5M ▲ | $-7.45M ▼ |
| Q1-2025 | $-4.65M ▼ | $-4.92M ▲ | $-1.52M ▼ | $5.47M ▼ | $-966.85K ▼ | $-5.67M ▲ |
| Q4-2024 | $-3.42M ▼ | $-5.58M ▼ | $-1.5M ▼ | $9.98M ▲ | $3.62M ▲ | $-5.94M ▼ |
| Q3-2024 | $-504.45K | $-2.2M | $-29.95K | $2.55M | $74.51K | $-2.23M |
What's strong about this company's cash flow?
Receivables improved, meaning customers are paying faster. No dilution from new shares or stock-based compensation.
What are the cash flow concerns?
Cash burn is rising, working capital outflows are worsening, and the company is highly dependent on borrowing to survive. Cash on hand covers less than a year of operations at this pace.
5-Year Trend Analysis
A comprehensive look at ZenaTech, Inc.'s financial evolution and strategic trajectory over the past five years.
ZenaTech combines consistent revenue growth and very strong gross margins with a compelling strategic vision built around drone‑as‑a‑service, specialized hardware, and advanced software. Its balance sheet has been significantly strengthened by recent equity funding, improving liquidity and reducing leverage pressures. The company’s innovation pipeline, including swarm technology, secure manufacturing, and quantum‑enhanced analytics, positions it as an inventive player in a growing and increasingly important technology domain.
The main risks center on financial sustainability and execution. Profitability has deteriorated sharply, with heavy operating losses and deeply negative cash flow, driven by rapid expense growth and rising interest costs. The company is highly reliant on external financing to support operations and investments, and accumulated losses remain substantial. Strategy execution also carries risk: integrating acquisitions, obtaining regulatory and defense certifications, scaling complex technologies, and competing against larger or more focused rivals all introduce uncertainty.
The outlook for ZenaTech is highly leveraged to its ability to convert a promising competitive and technological story into a stable, cash‑generating business. If management can control overhead, integrate its acquisitions effectively, and successfully commercialize its advanced drone and data solutions, the current investments could lay the foundation for a stronger, more defensible company. Until there is clearer evidence of improving operating leverage and cash generation, however, the path forward remains opportunity‑rich but also financially and operationally challenging.
About ZenaTech, Inc.
http://www.zenatech.comZenaTech, Inc., an enterprise software technology company, develops cloud-based software applications in Canada.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.35M ▲ | $8.72M ▲ | $-12.27M ▼ | -282.41% ▼ | $-0.34 ▼ | $-11.8M ▼ |
| Q2-2025 | $2.24M ▲ | $5.55M ▲ | $-6.12M ▼ | -273.08% ▲ | $-0.19 ▼ | $-3.31M ▼ |
| Q1-2025 | $1.14M ▲ | $4.04M ▲ | $-4.61M ▼ | -405.96% ▲ | $-0.18 ▼ | $-2.87M ▼ |
| Q4-2024 | $673.3K ▲ | $2.9M ▲ | $-3.42M ▼ | -507.39% ▼ | $-0.15 ▼ | $-2.38M ▼ |
| Q3-2024 | $327.88K | $855.37K | $-688.06K | -209.85% | $-0.04 | $-445.34K |
What's going well?
Revenue nearly doubled in one quarter, showing strong sales momentum. Interest expense dropped to zero, reducing financial pressure. Operating expenses grew slower than revenue, hinting at improving efficiency.
What's concerning?
Losses more than doubled, and the company is still burning cash. The jump in share count dilutes existing shareholders. Gross margin looks artificially high due to zero reported cost of revenue, which may not be sustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $19.53M ▲ | $78.55M ▲ | $37.34M ▲ | $41.21M ▲ |
| Q2-2025 | $10.29M ▲ | $52.94M ▲ | $21.04M ▲ | $31.89M ▲ |
| Q1-2025 | $2.79M ▼ | $38.1M ▲ | $19.51M ▲ | $18.58M ▼ |
| Q4-2024 | $3.75M ▲ | $34.65M ▲ | $12.83M ▲ | $21.82M ▲ |
| Q3-2024 | $130.84K | $22M | $10.87M | $11.13M |
What's financially strong about this company?
ZENA has a very strong liquidity position, with over five times more current assets than current liabilities. Equity is much higher than debt, and cash plus investments have almost doubled in a quarter.
What are the financial risks or weaknesses?
Debt has jumped sharply, and the company has a long history of losses, shown by negative retained earnings. A large increase in goodwill and intangibles could be risky if acquisitions don't perform.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-8.91M ▼ | $-6.92M ▼ | $-4.57M ▼ | $17.49M ▼ | $-163.62K ▼ | $-8.36M ▼ |
| Q2-2025 | $-6.08M ▼ | $-5.93M ▼ | $-3.43M ▼ | $18.15M ▲ | $7.5M ▲ | $-7.45M ▼ |
| Q1-2025 | $-4.65M ▼ | $-4.92M ▲ | $-1.52M ▼ | $5.47M ▼ | $-966.85K ▼ | $-5.67M ▲ |
| Q4-2024 | $-3.42M ▼ | $-5.58M ▼ | $-1.5M ▼ | $9.98M ▲ | $3.62M ▲ | $-5.94M ▼ |
| Q3-2024 | $-504.45K | $-2.2M | $-29.95K | $2.55M | $74.51K | $-2.23M |
What's strong about this company's cash flow?
Receivables improved, meaning customers are paying faster. No dilution from new shares or stock-based compensation.
What are the cash flow concerns?
Cash burn is rising, working capital outflows are worsening, and the company is highly dependent on borrowing to survive. Cash on hand covers less than a year of operations at this pace.
5-Year Trend Analysis
A comprehensive look at ZenaTech, Inc.'s financial evolution and strategic trajectory over the past five years.
ZenaTech combines consistent revenue growth and very strong gross margins with a compelling strategic vision built around drone‑as‑a‑service, specialized hardware, and advanced software. Its balance sheet has been significantly strengthened by recent equity funding, improving liquidity and reducing leverage pressures. The company’s innovation pipeline, including swarm technology, secure manufacturing, and quantum‑enhanced analytics, positions it as an inventive player in a growing and increasingly important technology domain.
The main risks center on financial sustainability and execution. Profitability has deteriorated sharply, with heavy operating losses and deeply negative cash flow, driven by rapid expense growth and rising interest costs. The company is highly reliant on external financing to support operations and investments, and accumulated losses remain substantial. Strategy execution also carries risk: integrating acquisitions, obtaining regulatory and defense certifications, scaling complex technologies, and competing against larger or more focused rivals all introduce uncertainty.
The outlook for ZenaTech is highly leveraged to its ability to convert a promising competitive and technological story into a stable, cash‑generating business. If management can control overhead, integrate its acquisitions effectively, and successfully commercialize its advanced drone and data solutions, the current investments could lay the foundation for a stronger, more defensible company. Until there is clearer evidence of improving operating leverage and cash generation, however, the path forward remains opportunity‑rich but also financially and operationally challenging.

CEO
Shaun A. Passley
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : D+
Price Target
Institutional Ownership
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:381.79K
Value:$1.01M
DNB ASSET MANAGEMENT AS
Shares:197.14K
Value:$520.44K
MORGAN STANLEY
Shares:131.12K
Value:$346.15K
Summary
Showing Top 3 of 45

