ZEOWW
ZEOWW
Zeo Energy Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $18.57M ▼ | $11.82M ▼ | $-2.01M ▲ | -10.81% ▲ | $-0.08 ▲ | $-1.61M ▼ |
| Q3-2025 | $23.9M ▲ | $15.82M ▲ | $-3.23M ▼ | -13.5% ▼ | $-0.12 ▼ | $-1.44M ▼ |
| Q2-2025 | $18.1M ▲ | $13.67M ▼ | $-2.42M ▲ | -13.35% ▲ | $-0.11 ▲ | $321.95K ▲ |
| Q1-2025 | $8.78M ▼ | $17.51M ▲ | $-6.36M ▼ | -72.42% ▼ | $-0.48 ▼ | $-7.86M ▼ |
| Q4-2024 | $18.65M | $12.57M | $-435.35K | -2.33% | $-0.04 | $1.68M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.14M ▲ | $56.93M ▼ | $26.66M ▲ | $5.33M ▲ |
| Q3-2025 | $3.92M ▲ | $58.5M ▲ | $12.42M ▼ | $-1.72M ▲ |
| Q2-2025 | $68.69K ▼ | $46.23M ▼ | $33.24M ▲ | $-59.45M ▼ |
| Q1-2025 | $2.89M ▼ | $47.45M ▼ | $32.43M ▲ | $-23.08M ▲ |
| Q4-2024 | $5.63M | $61.4M | $18.49M | $-88.91M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-13.31B ▼ | $2.44M ▲ | $-175.74K ▼ | $-43.72K ▲ | $2.22M ▼ | $2.27M ▲ |
| Q3-2025 | $-1.87M ▲ | $-6.58M ▼ | $14.36M ▲ | $-3.92M ▼ | $3.85M ▲ | $-6.82M ▼ |
| Q2-2025 | $-2.68M ▲ | $-2.29M ▼ | $-434.45K ▼ | $-104.47K ▼ | $-2.83M ▼ | $-2.72M ▼ |
| Q1-2025 | $-13.32M ▼ | $-2.26M ▼ | $-372.58K ▲ | $-104K ▼ | $-2.74M ▼ | $-2.64M ▼ |
| Q4-2024 | $-1.14M | $3.47M | $-7.08M | $4.92M | $1.3M | $3.39M |
5-Year Trend Analysis
A comprehensive look at Zeo Energy Corp.'s financial evolution and strategic trajectory over the past five years.
Zeo Energy combines a meaningful existing revenue base, strong short‑term liquidity, and low debt with a potentially differentiated technology platform for firm clean power. Its balance sheet provides some runway to pursue a strategic pivot, while its access to concentrated solar power and long‑duration storage positions it in an emerging area of high demand, particularly from data centers and industrial customers. Vertical integration and experience in residential solar also give it operational capabilities across sales, installation, and service.
The company’s most pressing challenges lie in its persistent losses, negative operating cash flow, and heavy overhead costs that nearly match revenue. Historical losses have eroded retained earnings, and the business is not yet self‑funding, relying instead on cash reserves and non‑operating sources of cash. Large goodwill balances introduce the risk of future impairments if acquisitions do not perform as hoped. Strategically, the new CSP‑based model carries technology, execution, and funding risks, especially in light of a tough residential solar backdrop and a recent delay in filing its annual report, which may signal operational or reporting strain.
Zeo stands at an inflection point: financially constrained but with a balance sheet that still offers some flexibility, and strategically focused on a promising but unproven niche. The outlook will hinge on whether the company can control costs, improve cash generation, and successfully deliver early flagship projects like the Utah data center initiative. If these efforts validate its technology and business model, they could support a path toward stronger fundamentals; if not, ongoing losses and capital needs could weigh heavily. Given limited historical data and the early stage of the new strategy, the future trajectory remains uncertain and highly dependent on execution over the next few years.
About Zeo Energy Corp.
https://gosunergy.comZeo Energy Corp. provides residential solar, distributed energy, and energy efficiency solutions with focus on growth markets. Zeo Energy Corp. was founded in 2005 and is based in New Port Richey, Florida.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $18.57M ▼ | $11.82M ▼ | $-2.01M ▲ | -10.81% ▲ | $-0.08 ▲ | $-1.61M ▼ |
| Q3-2025 | $23.9M ▲ | $15.82M ▲ | $-3.23M ▼ | -13.5% ▼ | $-0.12 ▼ | $-1.44M ▼ |
| Q2-2025 | $18.1M ▲ | $13.67M ▼ | $-2.42M ▲ | -13.35% ▲ | $-0.11 ▲ | $321.95K ▲ |
| Q1-2025 | $8.78M ▼ | $17.51M ▲ | $-6.36M ▼ | -72.42% ▼ | $-0.48 ▼ | $-7.86M ▼ |
| Q4-2024 | $18.65M | $12.57M | $-435.35K | -2.33% | $-0.04 | $1.68M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.14M ▲ | $56.93M ▼ | $26.66M ▲ | $5.33M ▲ |
| Q3-2025 | $3.92M ▲ | $58.5M ▲ | $12.42M ▼ | $-1.72M ▲ |
| Q2-2025 | $68.69K ▼ | $46.23M ▼ | $33.24M ▲ | $-59.45M ▼ |
| Q1-2025 | $2.89M ▼ | $47.45M ▼ | $32.43M ▲ | $-23.08M ▲ |
| Q4-2024 | $5.63M | $61.4M | $18.49M | $-88.91M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-13.31B ▼ | $2.44M ▲ | $-175.74K ▼ | $-43.72K ▲ | $2.22M ▼ | $2.27M ▲ |
| Q3-2025 | $-1.87M ▲ | $-6.58M ▼ | $14.36M ▲ | $-3.92M ▼ | $3.85M ▲ | $-6.82M ▼ |
| Q2-2025 | $-2.68M ▲ | $-2.29M ▼ | $-434.45K ▼ | $-104.47K ▼ | $-2.83M ▼ | $-2.72M ▼ |
| Q1-2025 | $-13.32M ▼ | $-2.26M ▼ | $-372.58K ▲ | $-104K ▼ | $-2.74M ▼ | $-2.64M ▼ |
| Q4-2024 | $-1.14M | $3.47M | $-7.08M | $4.92M | $1.3M | $3.39M |
5-Year Trend Analysis
A comprehensive look at Zeo Energy Corp.'s financial evolution and strategic trajectory over the past five years.
Zeo Energy combines a meaningful existing revenue base, strong short‑term liquidity, and low debt with a potentially differentiated technology platform for firm clean power. Its balance sheet provides some runway to pursue a strategic pivot, while its access to concentrated solar power and long‑duration storage positions it in an emerging area of high demand, particularly from data centers and industrial customers. Vertical integration and experience in residential solar also give it operational capabilities across sales, installation, and service.
The company’s most pressing challenges lie in its persistent losses, negative operating cash flow, and heavy overhead costs that nearly match revenue. Historical losses have eroded retained earnings, and the business is not yet self‑funding, relying instead on cash reserves and non‑operating sources of cash. Large goodwill balances introduce the risk of future impairments if acquisitions do not perform as hoped. Strategically, the new CSP‑based model carries technology, execution, and funding risks, especially in light of a tough residential solar backdrop and a recent delay in filing its annual report, which may signal operational or reporting strain.
Zeo stands at an inflection point: financially constrained but with a balance sheet that still offers some flexibility, and strategically focused on a promising but unproven niche. The outlook will hinge on whether the company can control costs, improve cash generation, and successfully deliver early flagship projects like the Utah data center initiative. If these efforts validate its technology and business model, they could support a path toward stronger fundamentals; if not, ongoing losses and capital needs could weigh heavily. Given limited historical data and the early stage of the new strategy, the future trajectory remains uncertain and highly dependent on execution over the next few years.

CEO
Timothy A. Bridgewater
Compensation Summary
(Year )
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
HIGHBRIDGE CAPITAL MANAGEMENT LLC
Shares:2.45M
Value:$115K
K2 PRINCIPAL FUND, L.P.
Shares:1.28M
Value:$59.92K
POLAR ASSET MANAGEMENT PARTNERS INC.
Shares:915.97K
Value:$42.96K
Summary
Showing Top 3 of 33

