ZEOWW
ZEOWW
Zeo Energy Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $23.9M ▲ | $15.82M ▲ | $-3.23M ▼ | -13.5% ▼ | $-0.12 ▼ | $-1.44M ▼ |
| Q2-2025 | $18.1M ▲ | $13.67M ▼ | $-2.42M ▲ | -13.35% ▲ | $-0.11 ▲ | $321.95K ▲ |
| Q1-2025 | $8.78M ▼ | $17.51M ▲ | $-6.36M ▼ | -72.42% ▼ | $-0.48 ▼ | $-7.86M ▼ |
| Q4-2024 | $18.65M ▼ | $12.57M ▼ | $-435.35K ▼ | -2.33% ▼ | $-0.04 ▼ | $1.68M ▲ |
| Q3-2024 | $19.66M | $12.85M | $-424.26K | -2.16% | $-0.04 | $-2.21M |
What's going well?
The company delivered strong revenue growth, up 32% in one quarter, and gross profit also increased. Operating losses shrank, showing some improvement in core business efficiency.
What's concerning?
Despite higher sales, the company lost more money overall, and the net loss widened. Share dilution was steep, which hurts existing shareholders, and margins are under pressure.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.92M ▲ | $58.5M ▲ | $12.42M ▼ | $-1.72M ▲ |
| Q2-2025 | $68.69K ▼ | $46.23M ▼ | $33.24M ▲ | $-59.45M ▼ |
| Q1-2025 | $2.89M ▼ | $47.45M ▼ | $32.43M ▲ | $-23.08M ▲ |
| Q4-2024 | $5.63M ▲ | $61.4M ▲ | $18.49M ▼ | $-88.91M ▼ |
| Q3-2024 | $4.33M | $47.1M | $29.42M | $17.68M |
What's financially strong about this company?
Cash and current assets improved sharply this quarter, and the company reduced its total debt. Customers are prepaying more, which helps near-term cash flow.
What are the financial risks or weaknesses?
Shareholder equity is now negative, and the company has a long history of losses. Nearly half the assets are goodwill from acquisitions, which could be written down if things go badly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.87M ▲ | $-6.58M ▼ | $14.36M ▲ | $-3.92M ▼ | $3.85M ▲ | $-6.82M ▼ |
| Q2-2025 | $-2.68M ▲ | $-2.29M ▼ | $-434.45K ▼ | $-104.47K ▼ | $-2.83M ▼ | $-2.72M ▼ |
| Q1-2025 | $-13.32M ▼ | $-2.26M ▼ | $-372.58K ▲ | $-104K ▼ | $-2.74M ▼ | $-2.64M ▼ |
| Q4-2024 | $-1.14M ▲ | $3.47M ▲ | $-7.08M ▼ | $4.92M ▲ | $1.3M ▲ | $3.39M ▲ |
| Q3-2024 | $-2.87M | $162.22K | $45.76K | $-1.22M | $-1.01M | $207.98K |
What's strong about this company's cash flow?
The company managed to raise cash by selling assets, boosting its cash balance from almost nothing to $3.9 million. Debt is being paid down, and there was a small buyback, showing some financial discipline.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and working capital is getting worse as customers pay slower and receivables pile up. The company can't sustain dividends or buybacks at this rate, and will need more funding soon.
5-Year Trend Analysis
A comprehensive look at Zeo Energy Corp.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a history of strong early revenue growth and healthy margins before the recent downturn, evidence that the business model can work under the right conditions. The company has expanded its asset base and liquidity, giving it more tools and technology to work with than in its early years. The acquisition of Heliogen provides access to distinctive solar thermal technology that, if executed well, could open higher‑value markets in industrial decarbonization and 24/7 clean power. Zeo has also demonstrated an ability to tap capital markets, both equity and debt, when needed to support its strategic shift.
Risks are significant. Financially, revenue has become volatile, profitability has turned negative, and free cash flow has swung from positive to sizable cash burn. The balance sheet now shows large accumulated losses and negative equity, pointing to elevated solvency and financing risk if performance does not improve. Operating expenses, especially overhead, remain high relative to the current revenue base, reducing flexibility. Strategically, the company is pursuing a demanding technology and project model in a space where larger competitors and alternative solutions are active, and where project, policy, and execution risks are all material.
The outlook is that of a high‑risk transition phase. Zeo is moving from being a relatively straightforward solar installer to an innovation‑driven industrial energy solutions provider. The upside is considerable if it can stabilize revenues, right‑size its cost base, and convert its CSP technology into a steady stream of profitable projects. However, current financial trends—negative earnings, negative free cash flow, and weakened equity—suggest limited room for missteps. Future performance will hinge on the speed and quality of commercialization, the ability to secure partnerships and anchor customers, and the company’s discipline in managing cash and risk while it attempts to scale a complex new business model.
About Zeo Energy Corp.
https://gosunergy.comZeo Energy Corp. provides residential solar, distributed energy, and energy efficiency solutions with focus on growth markets. Zeo Energy Corp. was founded in 2005 and is based in New Port Richey, Florida.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $23.9M ▲ | $15.82M ▲ | $-3.23M ▼ | -13.5% ▼ | $-0.12 ▼ | $-1.44M ▼ |
| Q2-2025 | $18.1M ▲ | $13.67M ▼ | $-2.42M ▲ | -13.35% ▲ | $-0.11 ▲ | $321.95K ▲ |
| Q1-2025 | $8.78M ▼ | $17.51M ▲ | $-6.36M ▼ | -72.42% ▼ | $-0.48 ▼ | $-7.86M ▼ |
| Q4-2024 | $18.65M ▼ | $12.57M ▼ | $-435.35K ▼ | -2.33% ▼ | $-0.04 ▼ | $1.68M ▲ |
| Q3-2024 | $19.66M | $12.85M | $-424.26K | -2.16% | $-0.04 | $-2.21M |
What's going well?
The company delivered strong revenue growth, up 32% in one quarter, and gross profit also increased. Operating losses shrank, showing some improvement in core business efficiency.
What's concerning?
Despite higher sales, the company lost more money overall, and the net loss widened. Share dilution was steep, which hurts existing shareholders, and margins are under pressure.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.92M ▲ | $58.5M ▲ | $12.42M ▼ | $-1.72M ▲ |
| Q2-2025 | $68.69K ▼ | $46.23M ▼ | $33.24M ▲ | $-59.45M ▼ |
| Q1-2025 | $2.89M ▼ | $47.45M ▼ | $32.43M ▲ | $-23.08M ▲ |
| Q4-2024 | $5.63M ▲ | $61.4M ▲ | $18.49M ▼ | $-88.91M ▼ |
| Q3-2024 | $4.33M | $47.1M | $29.42M | $17.68M |
What's financially strong about this company?
Cash and current assets improved sharply this quarter, and the company reduced its total debt. Customers are prepaying more, which helps near-term cash flow.
What are the financial risks or weaknesses?
Shareholder equity is now negative, and the company has a long history of losses. Nearly half the assets are goodwill from acquisitions, which could be written down if things go badly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.87M ▲ | $-6.58M ▼ | $14.36M ▲ | $-3.92M ▼ | $3.85M ▲ | $-6.82M ▼ |
| Q2-2025 | $-2.68M ▲ | $-2.29M ▼ | $-434.45K ▼ | $-104.47K ▼ | $-2.83M ▼ | $-2.72M ▼ |
| Q1-2025 | $-13.32M ▼ | $-2.26M ▼ | $-372.58K ▲ | $-104K ▼ | $-2.74M ▼ | $-2.64M ▼ |
| Q4-2024 | $-1.14M ▲ | $3.47M ▲ | $-7.08M ▼ | $4.92M ▲ | $1.3M ▲ | $3.39M ▲ |
| Q3-2024 | $-2.87M | $162.22K | $45.76K | $-1.22M | $-1.01M | $207.98K |
What's strong about this company's cash flow?
The company managed to raise cash by selling assets, boosting its cash balance from almost nothing to $3.9 million. Debt is being paid down, and there was a small buyback, showing some financial discipline.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and working capital is getting worse as customers pay slower and receivables pile up. The company can't sustain dividends or buybacks at this rate, and will need more funding soon.
5-Year Trend Analysis
A comprehensive look at Zeo Energy Corp.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a history of strong early revenue growth and healthy margins before the recent downturn, evidence that the business model can work under the right conditions. The company has expanded its asset base and liquidity, giving it more tools and technology to work with than in its early years. The acquisition of Heliogen provides access to distinctive solar thermal technology that, if executed well, could open higher‑value markets in industrial decarbonization and 24/7 clean power. Zeo has also demonstrated an ability to tap capital markets, both equity and debt, when needed to support its strategic shift.
Risks are significant. Financially, revenue has become volatile, profitability has turned negative, and free cash flow has swung from positive to sizable cash burn. The balance sheet now shows large accumulated losses and negative equity, pointing to elevated solvency and financing risk if performance does not improve. Operating expenses, especially overhead, remain high relative to the current revenue base, reducing flexibility. Strategically, the company is pursuing a demanding technology and project model in a space where larger competitors and alternative solutions are active, and where project, policy, and execution risks are all material.
The outlook is that of a high‑risk transition phase. Zeo is moving from being a relatively straightforward solar installer to an innovation‑driven industrial energy solutions provider. The upside is considerable if it can stabilize revenues, right‑size its cost base, and convert its CSP technology into a steady stream of profitable projects. However, current financial trends—negative earnings, negative free cash flow, and weakened equity—suggest limited room for missteps. Future performance will hinge on the speed and quality of commercialization, the ability to secure partnerships and anchor customers, and the company’s discipline in managing cash and risk while it attempts to scale a complex new business model.

CEO
Timothy A. Bridgewater
Compensation Summary
(Year )
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
HIGHBRIDGE CAPITAL MANAGEMENT LLC
Shares:2.45M
Value:$154.97K
K2 PRINCIPAL FUND, L.P.
Shares:1.28M
Value:$80.74K
POLAR ASSET MANAGEMENT PARTNERS INC.
Shares:915.97K
Value:$57.89K
Summary
Showing Top 3 of 33

