ZUMZ
ZUMZ
Zumiez Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $239.13M ▲ | $78.03M ▲ | $9.16M ▲ | 3.83% ▲ | $0.57 ▲ | $17.56M ▲ |
| Q2-2025 | $214.28M ▲ | $75.91M ▲ | $-1M ▲ | -0.47% ▲ | $-0.06 ▲ | $5.43M ▲ |
| Q1-2025 | $184.34M ▼ | $75.19M ▼ | $-14.33M ▼ | -7.77% ▼ | $-0.79 ▼ | $-14.48M ▼ |
| Q4-2024 | $279.16M ▲ | $80.9M ▲ | $14.75M ▲ | 5.29% ▲ | $0.8 ▲ | $25.61M ▲ |
| Q3-2024 | $222.47M | $75.95M | $1.16M | 0.52% | $0.06 | $2.37M |
What's going well?
Sales jumped 12% and the company turned a loss into a $9.2 million profit. Margins improved, and costs were kept under control. No debt burden or unusual charges clouded the results.
What's concerning?
Product costs are still rising, and profit margins are modest for a retailer. The business remains sensitive to seasonal swings, so future quarters could be less strong.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $104.47M ▼ | $633.11M ▲ | $334.57M ▲ | $298.54M ▲ |
| Q2-2025 | $106.74M ▲ | $623.39M ▲ | $330.95M ▲ | $292.44M ▼ |
| Q1-2025 | $100.96M ▼ | $599.1M ▼ | $300.62M ▼ | $298.48M ▼ |
| Q4-2024 | $147.56M ▲ | $634.88M ▼ | $305.9M ▼ | $328.98M ▲ |
| Q3-2024 | $99.3M | $645.97M | $328.89M | $317.09M |
What's financially strong about this company?
ZUMZ has more equity than debt, a good cash buffer, and customers are paying faster. Most assets are tangible, and there are no hidden liabilities or big lease risks.
What are the financial risks or weaknesses?
Inventory is building up faster than other assets, which could hurt cash flow if sales slow. Cash and investments dipped slightly, and payables are rising.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $9.16M ▲ | $5.31M ▼ | $1.54M ▼ | $-5.24M ▲ | $1.36M ▼ | $4.82M ▼ |
| Q2-2025 | $-1M ▲ | $12.58M ▲ | $7.71M ▲ | $-7.47M ▲ | $12.84M ▲ | $15.98M ▲ |
| Q1-2025 | $-14.33M ▼ | $-22.08M ▼ | $-4.19M ▼ | $-25.03M ▼ | $-49.69M ▼ | $-24.3M ▼ |
| Q4-2024 | $14.75M ▲ | $54.69M ▲ | $10.5M ▲ | $0 ▲ | $63.98M ▲ | $49.7M ▲ |
| Q3-2024 | $1.16M | $-18.57M | $6.19M | $-5.25M | $-17.66M | $-10.08M |
What's strong about this company's cash flow?
The company is profitable again and still generating positive free cash flow. It has a strong cash balance and is able to buy back shares without taking on debt.
What are the cash flow concerns?
Cash flow from operations and free cash flow dropped sharply due to more money tied up in inventory and customers taking longer to pay. If this continues, it could pressure liquidity.
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
AUSTRALIA | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
CANADA | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Europe | $30.00M ▲ | $60.00M ▲ | $30.00M ▼ | $30.00M ▲ |
UNITED STATES | $170.00M ▲ | $200.00M ▲ | $170.00M ▼ | $190.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Zumiez Inc.'s financial evolution and strategic trajectory over the past five years.
Zumiez combines a clear niche identity with an authentic connection to its target customers, supported by curated assortments, community‑oriented stores, and a well‑used loyalty program. Financially, it still has a reasonably solid liquidity position, a lighter debt load than in prior years, and improving cash generation after a difficult stretch. Gross margins have held up, and EBITDA and free cash flow have begun to recover, suggesting the underlying concept retains value even after a sharp cyclical downturn.
At the same time, the company is coming off multiple years of eroding profitability, with recent net losses, shrinking equity, and a smaller asset base that reduces its safety margin. Operating and free cash flow remain far below prior highs and have been volatile, while past buybacks and losses have drawn down retained earnings and liquidity. Strategically, Zumiez is exposed to highly discretionary teen and young adult spending, rapid fashion cycles, and fierce competition from both specialty peers and low‑cost online rivals. Its ability to keep investing in stores, digital capabilities, and international markets is constrained compared with more cash‑rich competitors.
The current picture suggests a business that is stabilizing after a significant downturn rather than one that has conclusively turned the corner. Revenue appears to have found a base, margins and cash flow are moving in the right direction, and the balance sheet is not overburdened with debt, all of which provide a platform for recovery if demand strengthens. Future performance will depend on Zumiez’s success in reigniting sustainable sales growth, leveraging private labels and loyalty data, tightening cost structures, and differentiating itself further from fast‑fashion and online alternatives. The path forward holds both opportunity for gradual rebuilding and meaningful uncertainty given the recent history of losses and the challenging retail environment.
About Zumiez Inc.
https://www.zumiez.comZumiez Inc., together with its subsidiaries, operates as a specialty retailer of apparel, footwear, accessories, and hardgoods for young men and women. Its hardgoods include skateboards, snowboards, bindings, components, and other equipment.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $239.13M ▲ | $78.03M ▲ | $9.16M ▲ | 3.83% ▲ | $0.57 ▲ | $17.56M ▲ |
| Q2-2025 | $214.28M ▲ | $75.91M ▲ | $-1M ▲ | -0.47% ▲ | $-0.06 ▲ | $5.43M ▲ |
| Q1-2025 | $184.34M ▼ | $75.19M ▼ | $-14.33M ▼ | -7.77% ▼ | $-0.79 ▼ | $-14.48M ▼ |
| Q4-2024 | $279.16M ▲ | $80.9M ▲ | $14.75M ▲ | 5.29% ▲ | $0.8 ▲ | $25.61M ▲ |
| Q3-2024 | $222.47M | $75.95M | $1.16M | 0.52% | $0.06 | $2.37M |
What's going well?
Sales jumped 12% and the company turned a loss into a $9.2 million profit. Margins improved, and costs were kept under control. No debt burden or unusual charges clouded the results.
What's concerning?
Product costs are still rising, and profit margins are modest for a retailer. The business remains sensitive to seasonal swings, so future quarters could be less strong.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $104.47M ▼ | $633.11M ▲ | $334.57M ▲ | $298.54M ▲ |
| Q2-2025 | $106.74M ▲ | $623.39M ▲ | $330.95M ▲ | $292.44M ▼ |
| Q1-2025 | $100.96M ▼ | $599.1M ▼ | $300.62M ▼ | $298.48M ▼ |
| Q4-2024 | $147.56M ▲ | $634.88M ▼ | $305.9M ▼ | $328.98M ▲ |
| Q3-2024 | $99.3M | $645.97M | $328.89M | $317.09M |
What's financially strong about this company?
ZUMZ has more equity than debt, a good cash buffer, and customers are paying faster. Most assets are tangible, and there are no hidden liabilities or big lease risks.
What are the financial risks or weaknesses?
Inventory is building up faster than other assets, which could hurt cash flow if sales slow. Cash and investments dipped slightly, and payables are rising.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $9.16M ▲ | $5.31M ▼ | $1.54M ▼ | $-5.24M ▲ | $1.36M ▼ | $4.82M ▼ |
| Q2-2025 | $-1M ▲ | $12.58M ▲ | $7.71M ▲ | $-7.47M ▲ | $12.84M ▲ | $15.98M ▲ |
| Q1-2025 | $-14.33M ▼ | $-22.08M ▼ | $-4.19M ▼ | $-25.03M ▼ | $-49.69M ▼ | $-24.3M ▼ |
| Q4-2024 | $14.75M ▲ | $54.69M ▲ | $10.5M ▲ | $0 ▲ | $63.98M ▲ | $49.7M ▲ |
| Q3-2024 | $1.16M | $-18.57M | $6.19M | $-5.25M | $-17.66M | $-10.08M |
What's strong about this company's cash flow?
The company is profitable again and still generating positive free cash flow. It has a strong cash balance and is able to buy back shares without taking on debt.
What are the cash flow concerns?
Cash flow from operations and free cash flow dropped sharply due to more money tied up in inventory and customers taking longer to pay. If this continues, it could pressure liquidity.
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
AUSTRALIA | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
CANADA | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Europe | $30.00M ▲ | $60.00M ▲ | $30.00M ▼ | $30.00M ▲ |
UNITED STATES | $170.00M ▲ | $200.00M ▲ | $170.00M ▼ | $190.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Zumiez Inc.'s financial evolution and strategic trajectory over the past five years.
Zumiez combines a clear niche identity with an authentic connection to its target customers, supported by curated assortments, community‑oriented stores, and a well‑used loyalty program. Financially, it still has a reasonably solid liquidity position, a lighter debt load than in prior years, and improving cash generation after a difficult stretch. Gross margins have held up, and EBITDA and free cash flow have begun to recover, suggesting the underlying concept retains value even after a sharp cyclical downturn.
At the same time, the company is coming off multiple years of eroding profitability, with recent net losses, shrinking equity, and a smaller asset base that reduces its safety margin. Operating and free cash flow remain far below prior highs and have been volatile, while past buybacks and losses have drawn down retained earnings and liquidity. Strategically, Zumiez is exposed to highly discretionary teen and young adult spending, rapid fashion cycles, and fierce competition from both specialty peers and low‑cost online rivals. Its ability to keep investing in stores, digital capabilities, and international markets is constrained compared with more cash‑rich competitors.
The current picture suggests a business that is stabilizing after a significant downturn rather than one that has conclusively turned the corner. Revenue appears to have found a base, margins and cash flow are moving in the right direction, and the balance sheet is not overburdened with debt, all of which provide a platform for recovery if demand strengthens. Future performance will depend on Zumiez’s success in reigniting sustainable sales growth, leveraging private labels and loyalty data, tightening cost structures, and differentiating itself further from fast‑fashion and online alternatives. The path forward holds both opportunity for gradual rebuilding and meaningful uncertainty given the recent history of losses and the challenging retail environment.

CEO
Richard M. Brooks Jr.
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2006-04-20 | Forward | 2:1 |
ETFs Holding This Stock
VTS.AX
Weight:0.00%
Shares:428.57K
FNDA
Weight:0.09%
Shares:339.17K
XSU.TO
Weight:0.01%
Shares:321.75K
Summary
Showing Top 3 of 82
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:2.2M
Value:$57.67M
BLACKROCK, INC.
Shares:2.02M
Value:$52.87M
BLACKROCK FUND ADVISORS
Shares:1.41M
Value:$36.93M
Summary
Showing Top 3 of 189

