ZVIA
ZVIA
Zevia PBCIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $37.87M ▼ | $16.55M ▼ | $-1.35M ▲ | -3.57% ▲ | $-0.02 ▲ | $-2.82M ▼ |
| Q3-2025 | $40.84M ▼ | $21.49M ▼ | $-2.69M ▼ | -6.58% ▼ | $-0.04 ▼ | $-2.68M ▼ |
| Q2-2025 | $44.52M ▲ | $22.71M ▼ | $-697K ▲ | -1.57% ▲ | $-0.01 ▲ | $-749K ▲ |
| Q1-2025 | $38.02M ▼ | $25.42M ▼ | $-5.23M ▲ | -13.74% ▲ | $-0.08 ▲ | $-4M ▲ |
| Q4-2024 | $39.46M | $25.76M | $-5.76M | -14.61% | $-0.09 | $-4.89M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $25.35M ▼ | $63.62M ▲ | $28.02M ▲ | $51.04M ▼ |
| Q3-2025 | $26.03M ▼ | $60.01M ▼ | $24.21M ▼ | $51.25M ▼ |
| Q2-2025 | $26.3M ▼ | $62.45M ▲ | $24.75M ▲ | $53.02M ▼ |
| Q1-2025 | $27.72M ▼ | $61.97M ▼ | $24.67M ▼ | $53.73M ▼ |
| Q4-2024 | $30.65M | $67.95M | $25.01M | $64.88M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.3M ▲ | $-507K ▼ | $-81K ▲ | $-87K ▲ | $-675K ▼ | $-588K ▼ |
| Q3-2025 | $-2.85M ▼ | $116K ▲ | $-181K ▼ | $-207K ▼ | $-272K ▲ | $-65K ▲ |
| Q2-2025 | $-651K ▲ | $-1.39M ▲ | $-34K ▼ | $5K ▲ | $-1.42M ▲ | $-1.42M ▲ |
| Q1-2025 | $-6.37M ▲ | $-2.92M ▼ | $-11K ▲ | $0 | $-2.94M ▼ | $-2.94M ▼ |
| Q4-2024 | $-6.78M | $-1.99M | $-45K | $0 | $-2.04M | $-2.04M |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $30.00M ▲ | $40.00M ▲ | $40.00M ▲ | $30.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Zevia PBC's financial evolution and strategic trajectory over the past five years.
Zevia combines a distinctive clean‑label brand, strong product‑level margins, and a loyal health‑conscious customer base with a conservative balance sheet featuring low debt and solid liquidity. Its asset‑light model, growing distribution in large retail channels, and ongoing innovation in flavors and formulations provide multiple levers for scaling the business. The productivity initiative offers a structured path to improve profitability without sacrificing growth investments.
The key risks center on continued operating losses and negative cash flow, which, if prolonged, could gradually weaken the currently strong balance sheet. Accumulated deficits highlight that the business has not yet demonstrated consistent profitability. Competitive pressures from large beverage companies and private labels, reliance on third‑party manufacturing and major retailers, and potential shifts in consumer preferences or perceptions of sweeteners all add uncertainty. Limited visibility into multi‑year growth and margin trends increases the range of possible future outcomes.
Looking ahead, Zevia appears to be at an inflection point where the brand, product margins, and balance sheet are supportive, but the financial statements still reflect an early‑stage, investment‑heavy profile. Management’s plans for modest sales growth, cost savings, and a move toward breakeven profitability suggest a more disciplined phase focused on converting brand strength into economic returns. Actual results will depend on execution in cost control, channel expansion, and continued product relevance in a crowded market, making the medium‑term outlook balanced between meaningful opportunity and notable execution and funding risk.
About Zevia PBC
https://www.zevia.comZevia PBC, a beverage company, develops, markets, sells, and distributes various carbonated and non-carbonated soft drinks in the United States and Canada. It offers soda, energy drinks, organic tea, mixers, kidz beverages, and sparkling water.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $37.87M ▼ | $16.55M ▼ | $-1.35M ▲ | -3.57% ▲ | $-0.02 ▲ | $-2.82M ▼ |
| Q3-2025 | $40.84M ▼ | $21.49M ▼ | $-2.69M ▼ | -6.58% ▼ | $-0.04 ▼ | $-2.68M ▼ |
| Q2-2025 | $44.52M ▲ | $22.71M ▼ | $-697K ▲ | -1.57% ▲ | $-0.01 ▲ | $-749K ▲ |
| Q1-2025 | $38.02M ▼ | $25.42M ▼ | $-5.23M ▲ | -13.74% ▲ | $-0.08 ▲ | $-4M ▲ |
| Q4-2024 | $39.46M | $25.76M | $-5.76M | -14.61% | $-0.09 | $-4.89M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $25.35M ▼ | $63.62M ▲ | $28.02M ▲ | $51.04M ▼ |
| Q3-2025 | $26.03M ▼ | $60.01M ▼ | $24.21M ▼ | $51.25M ▼ |
| Q2-2025 | $26.3M ▼ | $62.45M ▲ | $24.75M ▲ | $53.02M ▼ |
| Q1-2025 | $27.72M ▼ | $61.97M ▼ | $24.67M ▼ | $53.73M ▼ |
| Q4-2024 | $30.65M | $67.95M | $25.01M | $64.88M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.3M ▲ | $-507K ▼ | $-81K ▲ | $-87K ▲ | $-675K ▼ | $-588K ▼ |
| Q3-2025 | $-2.85M ▼ | $116K ▲ | $-181K ▼ | $-207K ▼ | $-272K ▲ | $-65K ▲ |
| Q2-2025 | $-651K ▲ | $-1.39M ▲ | $-34K ▼ | $5K ▲ | $-1.42M ▲ | $-1.42M ▲ |
| Q1-2025 | $-6.37M ▲ | $-2.92M ▼ | $-11K ▲ | $0 | $-2.94M ▼ | $-2.94M ▼ |
| Q4-2024 | $-6.78M | $-1.99M | $-45K | $0 | $-2.04M | $-2.04M |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $30.00M ▲ | $40.00M ▲ | $40.00M ▲ | $30.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Zevia PBC's financial evolution and strategic trajectory over the past five years.
Zevia combines a distinctive clean‑label brand, strong product‑level margins, and a loyal health‑conscious customer base with a conservative balance sheet featuring low debt and solid liquidity. Its asset‑light model, growing distribution in large retail channels, and ongoing innovation in flavors and formulations provide multiple levers for scaling the business. The productivity initiative offers a structured path to improve profitability without sacrificing growth investments.
The key risks center on continued operating losses and negative cash flow, which, if prolonged, could gradually weaken the currently strong balance sheet. Accumulated deficits highlight that the business has not yet demonstrated consistent profitability. Competitive pressures from large beverage companies and private labels, reliance on third‑party manufacturing and major retailers, and potential shifts in consumer preferences or perceptions of sweeteners all add uncertainty. Limited visibility into multi‑year growth and margin trends increases the range of possible future outcomes.
Looking ahead, Zevia appears to be at an inflection point where the brand, product margins, and balance sheet are supportive, but the financial statements still reflect an early‑stage, investment‑heavy profile. Management’s plans for modest sales growth, cost savings, and a move toward breakeven profitability suggest a more disciplined phase focused on converting brand strength into economic returns. Actual results will depend on execution in cost control, channel expansion, and continued product relevance in a crowded market, making the medium‑term outlook balanced between meaningful opportunity and notable execution and funding risk.

CEO
Amy E. Taylor
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 51
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
CAISSE DE DEPOT ET PLACEMENT DU QUEBEC
Shares:17.05M
Value:$22.85M
DIVISADERO STREET CAPITAL MANAGEMENT, LP
Shares:6.16M
Value:$8.25M
TOPLINE CAPITAL MANAGEMENT, LLC
Shares:5.12M
Value:$6.86M
Summary
Showing Top 3 of 128

