ZVRA
ZVRA
Zevra Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $26.06M ▲ | $20.37M ▼ | $-544K ▼ | -2.09% ▼ | $-0.01 ▼ | $1.47M ▼ |
| Q2-2025 | $25.88M ▲ | $84.54M ▲ | $74.71M ▲ | 288.66% ▲ | $1.36 ▲ | $80.57M ▲ |
| Q1-2025 | $20.4M ▲ | $24.42M ▼ | $-3.1M ▲ | -15.19% ▲ | $-0.06 ▲ | $1.7M ▲ |
| Q4-2024 | $12.04M ▲ | $26.09M ▼ | $-35.74M ▼ | -296.76% ▲ | $-0.67 ▲ | $-16.53M ▲ |
| Q3-2024 | $3.69M | $28.7M | $-33.23M | -899.19% | $-0.69 | $-29.3M |
What's going well?
Gross margins are now extremely high, and operating profit returned after a big loss last quarter. The company is controlling costs and running more efficiently.
What's concerning?
Despite better operations, the company still lost money overall. Last quarter's big profit was due to a one-off gain, not the core business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $199.51M ▼ | $270.12M ▲ | $136.95M ▼ | $133.16M ▲ |
| Q2-2025 | $202.61M ▲ | $256.28M ▲ | $139.05M ▲ | $117.23M ▲ |
| Q1-2025 | $62.63M ▼ | $172.71M ▼ | $131.69M ▼ | $41.02M ▲ |
| Q4-2024 | $69.5M ▼ | $178.13M ▼ | $138.46M ▲ | $39.67M ▼ |
| Q3-2024 | $89.38M | $191.55M | $121.78M | $69.77M |
What's financially strong about this company?
The company has far more cash and investments than debt, and can easily cover all its bills. Shareholder equity is rising, and most assets are high quality and liquid.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. The company is starting to stretch out payments to suppliers, which could be a warning sign if the trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-544K ▼ | $4.71M ▲ | $-4.58M ▼ | $6.53M ▲ | $6.73M ▼ | $4.16M ▲ |
| Q2-2025 | $74.71M ▲ | $-3.6M ▲ | $11.93M ▲ | $1.38M ▼ | $10.37M ▲ | $-3.81M ▲ |
| Q1-2025 | $-3.1M ▲ | $-8.22M ▲ | $10.54M ▲ | $1.61M ▲ | $3.56M ▲ | $-8.32M ▲ |
| Q4-2024 | $-35.74M ▼ | $-16.25M ▲ | $-5.47M ▲ | $796K ▼ | $-20.25M ▼ | $-16.25M ▲ |
| Q3-2024 | $-33.23M | $-18.14M | $-31.35M | $64.77M | $14.78M | $-18.14M |
What's strong about this company's cash flow?
The company turned around its cash flow, going from burning cash to generating $4.2 million in free cash flow. Cash from operations is strong, and the business is not dependent on outside funding.
What are the cash flow concerns?
Net income flipped from a big profit to a small loss, and working capital changes hurt cash flow. Stock-based compensation is a significant non-cash expense that could dilute shareholders over time.
Revenue by Products
| Product | Q1-2024 | Q2-2024 |
|---|---|---|
License | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Zevra Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Zevra’s main strengths lie in its strategic focus and capabilities rather than in its current earnings. It has secured approvals in challenging rare indications, expanded its asset base through acquisitions, developed specialized regulatory and clinical expertise, and built relationships with advocacy groups and key stakeholders in the rare‑disease ecosystem. Historically strong gross margins in some periods suggest that, if it can scale revenue, the underlying economics of its products could be attractive. The company has also demonstrated repeated access to capital markets to fund its growth.
The flip side is a high‑risk financial and operational profile. Losses are widening, cash burn is accelerating, and free cash flow is deeply negative, while leverage has increased and equity has been diluted and eroded by ongoing losses. A large portion of the balance sheet is tied up in intangibles whose value depends on a few key products and trials. Competitive pressure in NPC and the inherently uncertain nature of drug development add further risk, along with the possibility of future dilution or refinancing needs if cash generation does not improve.
Looking ahead, Zevra’s trajectory depends heavily on execution in two areas: commercial ramp‑up of its existing rare‑disease products and successful clinical and regulatory outcomes for celiprolol, KP1077, and other pipeline assets. If these programs deliver and the company can translate approvals into stable, growing revenue, the current period of heavy investment and cash burn could give way to a more sustainable, higher‑margin model. If they falter, the combination of rising debt, negative cash flows, and dependence on external financing could become increasingly challenging. The outlook is therefore highly leveraged to clinical and commercial milestones, with significant upside and downside both clearly present.
About Zevra Therapeutics, Inc.
https://zevra.comZevra Therapeutics, Inc., a rare disease company melding science, discovers and develops various proprietary prodrugs to treat serious medical conditions in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $26.06M ▲ | $20.37M ▼ | $-544K ▼ | -2.09% ▼ | $-0.01 ▼ | $1.47M ▼ |
| Q2-2025 | $25.88M ▲ | $84.54M ▲ | $74.71M ▲ | 288.66% ▲ | $1.36 ▲ | $80.57M ▲ |
| Q1-2025 | $20.4M ▲ | $24.42M ▼ | $-3.1M ▲ | -15.19% ▲ | $-0.06 ▲ | $1.7M ▲ |
| Q4-2024 | $12.04M ▲ | $26.09M ▼ | $-35.74M ▼ | -296.76% ▲ | $-0.67 ▲ | $-16.53M ▲ |
| Q3-2024 | $3.69M | $28.7M | $-33.23M | -899.19% | $-0.69 | $-29.3M |
What's going well?
Gross margins are now extremely high, and operating profit returned after a big loss last quarter. The company is controlling costs and running more efficiently.
What's concerning?
Despite better operations, the company still lost money overall. Last quarter's big profit was due to a one-off gain, not the core business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $199.51M ▼ | $270.12M ▲ | $136.95M ▼ | $133.16M ▲ |
| Q2-2025 | $202.61M ▲ | $256.28M ▲ | $139.05M ▲ | $117.23M ▲ |
| Q1-2025 | $62.63M ▼ | $172.71M ▼ | $131.69M ▼ | $41.02M ▲ |
| Q4-2024 | $69.5M ▼ | $178.13M ▼ | $138.46M ▲ | $39.67M ▼ |
| Q3-2024 | $89.38M | $191.55M | $121.78M | $69.77M |
What's financially strong about this company?
The company has far more cash and investments than debt, and can easily cover all its bills. Shareholder equity is rising, and most assets are high quality and liquid.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. The company is starting to stretch out payments to suppliers, which could be a warning sign if the trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-544K ▼ | $4.71M ▲ | $-4.58M ▼ | $6.53M ▲ | $6.73M ▼ | $4.16M ▲ |
| Q2-2025 | $74.71M ▲ | $-3.6M ▲ | $11.93M ▲ | $1.38M ▼ | $10.37M ▲ | $-3.81M ▲ |
| Q1-2025 | $-3.1M ▲ | $-8.22M ▲ | $10.54M ▲ | $1.61M ▲ | $3.56M ▲ | $-8.32M ▲ |
| Q4-2024 | $-35.74M ▼ | $-16.25M ▲ | $-5.47M ▲ | $796K ▼ | $-20.25M ▼ | $-16.25M ▲ |
| Q3-2024 | $-33.23M | $-18.14M | $-31.35M | $64.77M | $14.78M | $-18.14M |
What's strong about this company's cash flow?
The company turned around its cash flow, going from burning cash to generating $4.2 million in free cash flow. Cash from operations is strong, and the business is not dependent on outside funding.
What are the cash flow concerns?
Net income flipped from a big profit to a small loss, and working capital changes hurt cash flow. Stock-based compensation is a significant non-cash expense that could dilute shareholders over time.
Revenue by Products
| Product | Q1-2024 | Q2-2024 |
|---|---|---|
License | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Zevra Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Zevra’s main strengths lie in its strategic focus and capabilities rather than in its current earnings. It has secured approvals in challenging rare indications, expanded its asset base through acquisitions, developed specialized regulatory and clinical expertise, and built relationships with advocacy groups and key stakeholders in the rare‑disease ecosystem. Historically strong gross margins in some periods suggest that, if it can scale revenue, the underlying economics of its products could be attractive. The company has also demonstrated repeated access to capital markets to fund its growth.
The flip side is a high‑risk financial and operational profile. Losses are widening, cash burn is accelerating, and free cash flow is deeply negative, while leverage has increased and equity has been diluted and eroded by ongoing losses. A large portion of the balance sheet is tied up in intangibles whose value depends on a few key products and trials. Competitive pressure in NPC and the inherently uncertain nature of drug development add further risk, along with the possibility of future dilution or refinancing needs if cash generation does not improve.
Looking ahead, Zevra’s trajectory depends heavily on execution in two areas: commercial ramp‑up of its existing rare‑disease products and successful clinical and regulatory outcomes for celiprolol, KP1077, and other pipeline assets. If these programs deliver and the company can translate approvals into stable, growing revenue, the current period of heavy investment and cash burn could give way to a more sustainable, higher‑margin model. If they falter, the combination of rising debt, negative cash flows, and dependence on external financing could become increasingly challenging. The outlook is therefore highly leveraged to clinical and commercial milestones, with significant upside and downside both clearly present.

CEO
Neil F. McFarlane
Compensation Summary
(Year 2023)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2020-12-28 | Reverse | 1:16 |
ETFs Holding This Stock
Summary
Showing Top 3 of 70
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Canaccord Genuity
Buy
Cantor Fitzgerald
Overweight
JMP Securities
Market Outperform
Guggenheim
Buy
HC Wainwright & Co.
Buy
Grade Summary
Showing Top 6 of 6
Citizens Capital Markets
Market Outperform
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:4.51M
Value:$40.25M
WOODLINE PARTNERS LP
Shares:3.48M
Value:$31.04M
VANGUARD GROUP INC
Shares:3.31M
Value:$29.52M
Summary
Showing Top 3 of 185

