ZVSA
ZVSA
ZyVersa Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $551.86K ▼ | $-678.57K ▲ | 0% | $-0.08 ▲ | $-426.75K ▲ |
| Q3-2025 | $0 | $2.1M ▲ | $-19.81M ▼ | 0% | $-2.56 ▼ | $-20.53M ▼ |
| Q2-2025 | $0 | $2.04M ▼ | $-2.21M ▲ | 0% | $-0.46 ▲ | $-2.08M ▲ |
| Q1-2025 | $0 ▼ | $2.14M ▲ | $-2.26M ▼ | 0% ▲ | $-0.73 ▲ | $-2.26M ▼ |
| Q4-2024 | $26.08K | $1.29M | $-1.42M | -5.45K% | $-1.31 | $-1.29M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $101.78M ▲ | $347.9M ▲ | $12.73B ▲ | $-12.39B ▼ |
| Q3-2025 | $527.98K ▲ | $1.04M ▼ | $12.77M ▼ | $-11.73M ▼ |
| Q2-2025 | $72.09K ▼ | $19.64M ▼ | $13.54M ▲ | $6.1M ▼ |
| Q1-2025 | $1.61M ▲ | $20.99M ▲ | $12.86M ▲ | $8.13M ▼ |
| Q4-2024 | $1.53M | $20.6M | $12.08M | $8.52M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.58B ▲ | $-413.69M ▲ | $0 | $-12.51M ▼ | $-426.2M ▼ | $-413.69M ▲ |
| Q3-2025 | $-19.81B ▼ | $-1.41B ▲ | $0 | $1.86B ▲ | $455.89M ▲ | $-1.41B ▲ |
| Q2-2025 | $-2.21B ▼ | $-1.52B ▲ | $0 | $-17.72M ▼ | $-1.54B ▼ | $-1.52B ▲ |
| Q1-2025 | $-2.26M ▼ | $-1.77B ▼ | $0 | $1.85B ▲ | $80.61M ▲ | $-1.77B ▼ |
| Q4-2024 | $-1.42M | $-1.22M | $0 | $2.63M | $1.41M | $-1.22M |
5-Year Trend Analysis
A comprehensive look at ZyVersa Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated scientific approach in large, unmet medical areas; substantial investment in R&D that reflects a serious attempt to build valuable intellectual property; and the absence of long‑term debt, which avoids fixed interest burdens. The collaboration with a major academic institution and an emerging patent estate provide additional support for the technology platforms and could attract partners if data are favorable.
The main risks are financial and clinical. Financially, the company has severe liquidity constraints, deeply negative equity, and ongoing heavy cash burn with no revenue, which implies frequent funding needs and potential dilution. Clinically, all value is concentrated in a small, early‑stage pipeline where failure of one or two programs would be highly damaging. Competitive and regulatory risks are also material, as larger players and strict approval standards can limit the chance of commercial success. Reverse stock splits and the SPAC origin underline past market and capital‑structure challenges.
The outlook is highly uncertain and binary in nature. If ZyVersa can secure sufficient capital, generate strong trial results, and potentially sign strategic partnerships, its platforms could unlock meaningful upside over the long term. Conversely, continued cash burn without clear clinical validation or financing solutions would intensify going‑concern risks. In practical terms, the company’s future will be determined less by current financials and more by the timing and quality of upcoming clinical data and funding developments.
About ZyVersa Therapeutics, Inc.
https://www.zyversa.comZyVersa Therapeutics, Inc., a clinical stage biopharmaceutical company, develops and commercializes products for the treatment of renal and inflammatory diseases.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $551.86K ▼ | $-678.57K ▲ | 0% | $-0.08 ▲ | $-426.75K ▲ |
| Q3-2025 | $0 | $2.1M ▲ | $-19.81M ▼ | 0% | $-2.56 ▼ | $-20.53M ▼ |
| Q2-2025 | $0 | $2.04M ▼ | $-2.21M ▲ | 0% | $-0.46 ▲ | $-2.08M ▲ |
| Q1-2025 | $0 ▼ | $2.14M ▲ | $-2.26M ▼ | 0% ▲ | $-0.73 ▲ | $-2.26M ▼ |
| Q4-2024 | $26.08K | $1.29M | $-1.42M | -5.45K% | $-1.31 | $-1.29M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $101.78M ▲ | $347.9M ▲ | $12.73B ▲ | $-12.39B ▼ |
| Q3-2025 | $527.98K ▲ | $1.04M ▼ | $12.77M ▼ | $-11.73M ▼ |
| Q2-2025 | $72.09K ▼ | $19.64M ▼ | $13.54M ▲ | $6.1M ▼ |
| Q1-2025 | $1.61M ▲ | $20.99M ▲ | $12.86M ▲ | $8.13M ▼ |
| Q4-2024 | $1.53M | $20.6M | $12.08M | $8.52M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.58B ▲ | $-413.69M ▲ | $0 | $-12.51M ▼ | $-426.2M ▼ | $-413.69M ▲ |
| Q3-2025 | $-19.81B ▼ | $-1.41B ▲ | $0 | $1.86B ▲ | $455.89M ▲ | $-1.41B ▲ |
| Q2-2025 | $-2.21B ▼ | $-1.52B ▲ | $0 | $-17.72M ▼ | $-1.54B ▼ | $-1.52B ▲ |
| Q1-2025 | $-2.26M ▼ | $-1.77B ▼ | $0 | $1.85B ▲ | $80.61M ▲ | $-1.77B ▼ |
| Q4-2024 | $-1.42M | $-1.22M | $0 | $2.63M | $1.41M | $-1.22M |
5-Year Trend Analysis
A comprehensive look at ZyVersa Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated scientific approach in large, unmet medical areas; substantial investment in R&D that reflects a serious attempt to build valuable intellectual property; and the absence of long‑term debt, which avoids fixed interest burdens. The collaboration with a major academic institution and an emerging patent estate provide additional support for the technology platforms and could attract partners if data are favorable.
The main risks are financial and clinical. Financially, the company has severe liquidity constraints, deeply negative equity, and ongoing heavy cash burn with no revenue, which implies frequent funding needs and potential dilution. Clinically, all value is concentrated in a small, early‑stage pipeline where failure of one or two programs would be highly damaging. Competitive and regulatory risks are also material, as larger players and strict approval standards can limit the chance of commercial success. Reverse stock splits and the SPAC origin underline past market and capital‑structure challenges.
The outlook is highly uncertain and binary in nature. If ZyVersa can secure sufficient capital, generate strong trial results, and potentially sign strategic partnerships, its platforms could unlock meaningful upside over the long term. Conversely, continued cash burn without clear clinical validation or financing solutions would intensify going‑concern risks. In practical terms, the company’s future will be determined less by current financials and more by the timing and quality of upcoming clinical data and funding developments.

CEO
Stephen C. Glover
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-04-26 | Reverse | 1:10 |
| 2023-12-05 | Reverse | 1:35 |
Ratings Snapshot
Rating : C-

