ACTU
ACTU
Actuate Therapeutics IncIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $5.47M ▼ | $-5.41M ▲ | 0% | $-0.25 ▲ | $-5.4M ▲ |
| Q2-2025 | $0 | $5.97M ▼ | $-5.95M ▲ | 0% | $-0.3 ▲ | $-5.94M ▲ |
| Q1-2025 | $0 | $6.37M ▼ | $-6.32M ▲ | 0% | $-0.32 ▲ | $-6.31M ▲ |
| Q4-2024 | $0 | $6.56M ▲ | $-6.45M ▼ | 0% | $-0.6 ▼ | $-6.32M ▼ |
| Q3-2024 | $0 | $5.39M | $-5.97M | 0% | $-0.55 | $-5.97M |
What's going well?
The company managed to reduce its losses this quarter, mainly by cutting R&D spending. Operating expenses are down, and the loss per share improved a bit.
What's concerning?
There is still no revenue at all, so the business isn't bringing in any money. Losses continue, and the share count is rising, which dilutes existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $16.92M ▲ | $17.71M ▲ | $6.78M ▼ | $10.94M ▲ |
| Q2-2025 | $6.49M ▲ | $6.97M ▲ | $9.62M ▲ | $-2.65M ▲ |
| Q1-2025 | $3.89M ▼ | $4.48M ▼ | $9.57M ▲ | $-5.09M ▼ |
| Q4-2024 | $8.64M ▼ | $9.32M ▼ | $9.21M ▲ | $104.19K ▼ |
| Q3-2024 | $13.52M | $14.26M | $8.9M | $5.36M |
What's financially strong about this company?
ACTU now has a solid cash cushion, no debt at all, and can easily pay all its bills. The shift from negative to positive equity is a major improvement, and almost all assets are in cash, making the company very flexible.
What are the financial risks or weaknesses?
Retained earnings are still deeply negative, showing a history of losses. The company has no physical assets or inventory, and its improvement may be recent or one-off—future profitability is still a question.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.41M ▲ | $-6.68M ▼ | $0 | $17.11M ▲ | $10.43M ▲ | $-6.68M ▼ |
| Q2-2025 | $-5.95M ▲ | $-4.35M ▲ | $0 | $6.95M ▲ | $2.6M ▲ | $-4.35M ▲ |
| Q1-2025 | $-6.32M ▲ | $-4.62M ▲ | $0 | $-133.48K ▼ | $-4.75M ▲ | $-4.62M ▲ |
| Q4-2024 | $-6.45M ▼ | $-4.77M ▲ | $0 | $-109.41K ▼ | $-4.88M ▼ | $-4.77M ▲ |
| Q3-2024 | $-5.97M | $-9.15M | $0 | $22.32M | $13.17M | $-9.15M |
What's strong about this company's cash flow?
The company was able to raise $17.2 million in new cash by selling shares, boosting its cash balance to $16.9 million. There is no debt, so financial risk from borrowing is low.
What are the cash flow concerns?
ACTU is burning more cash each quarter, with negative operating and free cash flow. The business is highly dependent on selling new shares, which dilutes existing shareholders and is not sustainable long-term.
5-Year Trend Analysis
A comprehensive look at Actuate Therapeutics Inc's financial evolution and strategic trajectory over the past five years.
Actuate’s main strengths lie in its differentiated oncology science, promising early and mid-stage clinical results in very difficult-to-treat cancers, and a long intellectual property horizon around elraglusib. The company has shown it can access capital, clean up its formal debt, and maintain substantial R&D effort, all while focusing on high unmet medical needs where regulators, clinicians, and patients are especially receptive to new options.
Key risks include the complete lack of current revenue, persistent and increasing operating losses, and heavy dependence on external financing amid a thin equity base. The business is concentrated in a single lead program, exposed to clinical, regulatory, and competitive setbacks that could sharply diminish its prospects. Ongoing cash burn, potential dilution, and the need to secure strong partners or further capital under uncertain market conditions add to the risk profile.
The outlook is highly event-driven and binary in nature, typical for early-stage oncology biotechs. If elraglusib continues to deliver robust data, secures favorable regulatory feedback, and finds supportive partners, Actuate could transition over time from a high-burn development story to a revenue-generating cancer franchise with multiple indications. If key trials disappoint or financing becomes constrained, the company may face difficult choices around scaling back programs, seeking strategic alternatives, or risking shareholder dilution, making the path ahead both promising and uncertain.
About Actuate Therapeutics Inc
https://actuatetherapeutics.comActuate Therapeutics, Inc., a clinical-stage biopharmaceutical company, focuses on developing therapies for the treatment of cancers. The company's lead product candidate is Elraglusib Injection, a novel glycogen synthase kinase-3 inhibitor to treat metastatic pancreatic ductal adenocarcinoma.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $5.47M ▼ | $-5.41M ▲ | 0% | $-0.25 ▲ | $-5.4M ▲ |
| Q2-2025 | $0 | $5.97M ▼ | $-5.95M ▲ | 0% | $-0.3 ▲ | $-5.94M ▲ |
| Q1-2025 | $0 | $6.37M ▼ | $-6.32M ▲ | 0% | $-0.32 ▲ | $-6.31M ▲ |
| Q4-2024 | $0 | $6.56M ▲ | $-6.45M ▼ | 0% | $-0.6 ▼ | $-6.32M ▼ |
| Q3-2024 | $0 | $5.39M | $-5.97M | 0% | $-0.55 | $-5.97M |
What's going well?
The company managed to reduce its losses this quarter, mainly by cutting R&D spending. Operating expenses are down, and the loss per share improved a bit.
What's concerning?
There is still no revenue at all, so the business isn't bringing in any money. Losses continue, and the share count is rising, which dilutes existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $16.92M ▲ | $17.71M ▲ | $6.78M ▼ | $10.94M ▲ |
| Q2-2025 | $6.49M ▲ | $6.97M ▲ | $9.62M ▲ | $-2.65M ▲ |
| Q1-2025 | $3.89M ▼ | $4.48M ▼ | $9.57M ▲ | $-5.09M ▼ |
| Q4-2024 | $8.64M ▼ | $9.32M ▼ | $9.21M ▲ | $104.19K ▼ |
| Q3-2024 | $13.52M | $14.26M | $8.9M | $5.36M |
What's financially strong about this company?
ACTU now has a solid cash cushion, no debt at all, and can easily pay all its bills. The shift from negative to positive equity is a major improvement, and almost all assets are in cash, making the company very flexible.
What are the financial risks or weaknesses?
Retained earnings are still deeply negative, showing a history of losses. The company has no physical assets or inventory, and its improvement may be recent or one-off—future profitability is still a question.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.41M ▲ | $-6.68M ▼ | $0 | $17.11M ▲ | $10.43M ▲ | $-6.68M ▼ |
| Q2-2025 | $-5.95M ▲ | $-4.35M ▲ | $0 | $6.95M ▲ | $2.6M ▲ | $-4.35M ▲ |
| Q1-2025 | $-6.32M ▲ | $-4.62M ▲ | $0 | $-133.48K ▼ | $-4.75M ▲ | $-4.62M ▲ |
| Q4-2024 | $-6.45M ▼ | $-4.77M ▲ | $0 | $-109.41K ▼ | $-4.88M ▼ | $-4.77M ▲ |
| Q3-2024 | $-5.97M | $-9.15M | $0 | $22.32M | $13.17M | $-9.15M |
What's strong about this company's cash flow?
The company was able to raise $17.2 million in new cash by selling shares, boosting its cash balance to $16.9 million. There is no debt, so financial risk from borrowing is low.
What are the cash flow concerns?
ACTU is burning more cash each quarter, with negative operating and free cash flow. The business is highly dependent on selling new shares, which dilutes existing shareholders and is not sustainable long-term.
5-Year Trend Analysis
A comprehensive look at Actuate Therapeutics Inc's financial evolution and strategic trajectory over the past five years.
Actuate’s main strengths lie in its differentiated oncology science, promising early and mid-stage clinical results in very difficult-to-treat cancers, and a long intellectual property horizon around elraglusib. The company has shown it can access capital, clean up its formal debt, and maintain substantial R&D effort, all while focusing on high unmet medical needs where regulators, clinicians, and patients are especially receptive to new options.
Key risks include the complete lack of current revenue, persistent and increasing operating losses, and heavy dependence on external financing amid a thin equity base. The business is concentrated in a single lead program, exposed to clinical, regulatory, and competitive setbacks that could sharply diminish its prospects. Ongoing cash burn, potential dilution, and the need to secure strong partners or further capital under uncertain market conditions add to the risk profile.
The outlook is highly event-driven and binary in nature, typical for early-stage oncology biotechs. If elraglusib continues to deliver robust data, secures favorable regulatory feedback, and finds supportive partners, Actuate could transition over time from a high-burn development story to a revenue-generating cancer franchise with multiple indications. If key trials disappoint or financing becomes constrained, the company may face difficult choices around scaling back programs, seeking strategic alternatives, or risking shareholder dilution, making the path ahead both promising and uncertain.

CEO
Daniel M. Schmitt
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 40
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BIOS CAPITAL MANAGEMENT, LP
Shares:10.05M
Value:$37.59M
VOSS CAPITAL, LLC
Shares:1.3M
Value:$4.86M
VANGUARD GROUP INC
Shares:529.11K
Value:$1.98M
Summary
Showing Top 3 of 51

