ADAMI
ADAMI
Adamas Trust Inc. 9.125% Sr. Notes due 2029Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $266.77M ▲ | $56.39M ▲ | $48.6M ▼ | 18.22% ▼ | $0.41 ▼ | $96.72M ▲ |
| Q4-2025 | $235.65M ▲ | $51.81M ▼ | $53.53M ▲ | 22.71% ▲ | $0.46 ▲ | $64.9M ▲ |
| Q3-2025 | $226.55M ▲ | $63.01M ▲ | $44.82M ▲ | 19.78% ▲ | $0.36 ▲ | $49.86M ▲ |
| Q2-2025 | $156.82M ▼ | $48.09M ▼ | $8.55M ▼ | 5.45% ▼ | $-0.04 ▼ | $14.38M ▼ |
| Q1-2025 | $187.18M | $52.83M | $42.16M | 22.52% | $0.34 | $48.36M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $208.91M ▼ | $12.79B ▲ | $11.33B ▲ | $1.46B ▲ |
| Q4-2025 | $210.33M ▼ | $12.64B ▲ | $11.21B ▲ | $1.43B ▲ |
| Q3-2025 | $1.82B ▲ | $12.4B ▲ | $11B ▲ | $1.39B ▲ |
| Q2-2025 | $1.42B ▼ | $10.55B ▲ | $9.16B ▲ | $1.38B ▼ |
| Q1-2025 | $4.82B | $10B | $8.59B | $1.4B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $48.6M ▼ | $-16.71M ▼ | $-88.2M ▲ | $127.93M ▼ | $23.02M ▼ | $-17.68M ▼ |
| Q4-2025 | $56.37M ▲ | $62.08M ▲ | $-148.07M ▲ | $130.65M ▼ | $44.66M ▲ | $62.08M ▲ |
| Q3-2025 | $39.79M ▲ | $6.92M ▼ | $-1.59B ▼ | $1.62B ▲ | $30.6M ▲ | $6.92M ▼ |
| Q2-2025 | $4.44M ▼ | $39.22M ▲ | $-359.96M ▲ | $313.46M ▼ | $-7.28M ▲ | $39.22M ▲ |
| Q1-2025 | $37.06M | $25.82M | $-794.23M | $713.78M | $-54.62M | $25.82M |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Adamas Trust Inc. 9.125% Sr. Notes due 2029's financial evolution and strategic trajectory over the past five years.
Key positives include strong reported profitability, a sizable portfolio of mortgage and related financial assets, and a differentiated strategy that blends direct loan origination with active management of mortgage securities. The ownership of Constructive Loans provides a proprietary deal pipeline and greater control over underwriting, while the shift toward agency securities can add stability and liquidity to the asset base. The business has shown the ability to generate positive operating and free cash flow and to maintain access to external financing, all under the guidance of an experienced management team familiar with credit and rate cycles.
The main concerns center on leverage, liquidity, and earnings quality. The balance sheet is heavily debt‑funded, with short‑term obligations far exceeding readily available cash, making the firm reliant on ongoing market access and low funding costs. Historical negative retained earnings point to past losses, and the current income statement shows unusual features—such as extremely high margins and missing expense categories—that raise questions about the sustainability and transparency of reported profits. The business model is naturally exposed to interest‑rate swings, housing‑market volatility, credit losses, and competitive pressure in business‑purpose lending, all of which can be magnified by high leverage.
Looking forward, Adamas Trust’s prospects appear closely tied to its ability to safely scale the Constructive platform, preserve asset quality, and manage its leveraged balance sheet through changing rate and credit cycles. In favorable environments, the combination of a proprietary lending channel and active portfolio management could support attractive returns, particularly if funding remains accessible and the shift toward more liquid agency assets continues. However, the structure leaves limited margin for error: disruptions in funding markets, a sharp housing downturn, or missteps in underwriting could have an outsized impact. With only limited historical data available, there is meaningful uncertainty around how the current model will perform across a full cycle.
About Adamas Trust Inc. 9.125% Sr. Notes due 2029
www.adamasreit.comAdamas Trust, Inc. is a real estate investment trust, which engages in the acquisition, investment, finance, and management of mortgage-related single-family and multi-family residential assets. Its investment portfolio includes credit sensitive single-family and multi-family assets. The company was founded on September 26, 2003 and is headquartered in New York, NY.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $266.77M ▲ | $56.39M ▲ | $48.6M ▼ | 18.22% ▼ | $0.41 ▼ | $96.72M ▲ |
| Q4-2025 | $235.65M ▲ | $51.81M ▼ | $53.53M ▲ | 22.71% ▲ | $0.46 ▲ | $64.9M ▲ |
| Q3-2025 | $226.55M ▲ | $63.01M ▲ | $44.82M ▲ | 19.78% ▲ | $0.36 ▲ | $49.86M ▲ |
| Q2-2025 | $156.82M ▼ | $48.09M ▼ | $8.55M ▼ | 5.45% ▼ | $-0.04 ▼ | $14.38M ▼ |
| Q1-2025 | $187.18M | $52.83M | $42.16M | 22.52% | $0.34 | $48.36M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $208.91M ▼ | $12.79B ▲ | $11.33B ▲ | $1.46B ▲ |
| Q4-2025 | $210.33M ▼ | $12.64B ▲ | $11.21B ▲ | $1.43B ▲ |
| Q3-2025 | $1.82B ▲ | $12.4B ▲ | $11B ▲ | $1.39B ▲ |
| Q2-2025 | $1.42B ▼ | $10.55B ▲ | $9.16B ▲ | $1.38B ▼ |
| Q1-2025 | $4.82B | $10B | $8.59B | $1.4B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $48.6M ▼ | $-16.71M ▼ | $-88.2M ▲ | $127.93M ▼ | $23.02M ▼ | $-17.68M ▼ |
| Q4-2025 | $56.37M ▲ | $62.08M ▲ | $-148.07M ▲ | $130.65M ▼ | $44.66M ▲ | $62.08M ▲ |
| Q3-2025 | $39.79M ▲ | $6.92M ▼ | $-1.59B ▼ | $1.62B ▲ | $30.6M ▲ | $6.92M ▼ |
| Q2-2025 | $4.44M ▼ | $39.22M ▲ | $-359.96M ▲ | $313.46M ▼ | $-7.28M ▲ | $39.22M ▲ |
| Q1-2025 | $37.06M | $25.82M | $-794.23M | $713.78M | $-54.62M | $25.82M |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Adamas Trust Inc. 9.125% Sr. Notes due 2029's financial evolution and strategic trajectory over the past five years.
Key positives include strong reported profitability, a sizable portfolio of mortgage and related financial assets, and a differentiated strategy that blends direct loan origination with active management of mortgage securities. The ownership of Constructive Loans provides a proprietary deal pipeline and greater control over underwriting, while the shift toward agency securities can add stability and liquidity to the asset base. The business has shown the ability to generate positive operating and free cash flow and to maintain access to external financing, all under the guidance of an experienced management team familiar with credit and rate cycles.
The main concerns center on leverage, liquidity, and earnings quality. The balance sheet is heavily debt‑funded, with short‑term obligations far exceeding readily available cash, making the firm reliant on ongoing market access and low funding costs. Historical negative retained earnings point to past losses, and the current income statement shows unusual features—such as extremely high margins and missing expense categories—that raise questions about the sustainability and transparency of reported profits. The business model is naturally exposed to interest‑rate swings, housing‑market volatility, credit losses, and competitive pressure in business‑purpose lending, all of which can be magnified by high leverage.
Looking forward, Adamas Trust’s prospects appear closely tied to its ability to safely scale the Constructive platform, preserve asset quality, and manage its leveraged balance sheet through changing rate and credit cycles. In favorable environments, the combination of a proprietary lending channel and active portfolio management could support attractive returns, particularly if funding remains accessible and the shift toward more liquid agency assets continues. However, the structure leaves limited margin for error: disruptions in funding markets, a sharp housing downturn, or missteps in underwriting could have an outsized impact. With only limited historical data available, there is meaningful uncertainty around how the current model will perform across a full cycle.

CEO
Jason Thomas Serrano
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 7

