ADAMI - Adamas Trust, Inc. Stock Analysis | Stock Taper
Logo
Adamas Trust, Inc.

ADAMI

Adamas Trust, Inc. NASDAQ
$25.33 -0.28% (-0.07)

Market Cap $2.29 B
52w High $25.50
52w Low $23.09
Dividend Yield 9.15%
Frequency Quarterly
P/E 0
Volume 3.63K
Outstanding Shares 90.47M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $178.8M $-28.46M $53.53M 29.94% $0.47 $193.48M
Q3-2025 $226.55M $63.01M $44.82M 19.78% $0.36 $49.86M
Q2-2025 $156.82M $48.09M $8.55M 5.45% $-0.04 $14.38M
Q1-2025 $187.18M $52.83M $42.16M 22.52% $0.33 $48.36M
Q4-2024 $129.59M $69.85M $-31.39M -24.22% $-0.46 $-19.37M

What's going well?

Profit margins and operating income improved dramatically, with net income and EPS both up strongly. The company showed it can be highly profitable even with lower sales, suggesting strong cost control or a shift to higher-margin business.

What's concerning?

Revenue fell sharply, which could signal weaker demand or lost customers. Large 'other' expense items make the quality of earnings less clear, and the big swings raise questions about sustainability.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $210.33M $12.64B $11.21B $1.43B
Q3-2025 $1.82B $12.4B $11B $1.39B
Q2-2025 $1.42B $10.55B $9.16B $1.38B
Q1-2025 $4.82B $10B $8.59B $1.4B
Q4-2024 $4B $9.22B $7.81B $1.39B

What's financially strong about this company?

The company still has positive equity and a large investment portfolio. There are no hidden or unusual liabilities, and no goodwill risk.

What are the financial risks or weaknesses?

Cash is dangerously low compared to bills due soon, and debt is extremely high for the company's size. Liquid assets have collapsed, and retained earnings are deeply negative, showing a history of losses.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $39.79M $6.92M $-1.59B $1.62B $30.6M $6.92M
Q2-2025 $4.44M $39.22M $-359.96M $313.46M $-7.28M $39.22M
Q1-2025 $37.06M $25.82M $-794.23M $713.78M $-54.62M $25.82M
Q4-2024 $-30.28M $29.12M $-584.26M $552.18M $-2.97M $25.66M
Q3-2024 $40.47M $-922K $-834.05M $798.82M $-36.15M $-922K

What's strong about this company's cash flow?

The company is still generating positive cash from operations, and net income improved significantly this quarter. Cash balance is healthy at $297.7 million.

What are the cash flow concerns?

Operating and free cash flow dropped sharply, and the company is now relying on large new debt to fund both operations and dividends. Dividend payouts far exceed real cash generation, making them unsustainable without more borrowing.

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Adamas Trust, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include strong reported profitability, a sizable portfolio of mortgage and related financial assets, and a differentiated strategy that blends direct loan origination with active management of mortgage securities. The ownership of Constructive Loans provides a proprietary deal pipeline and greater control over underwriting, while the shift toward agency securities can add stability and liquidity to the asset base. The business has shown the ability to generate positive operating and free cash flow and to maintain access to external financing, all under the guidance of an experienced management team familiar with credit and rate cycles.

! Risks

The main concerns center on leverage, liquidity, and earnings quality. The balance sheet is heavily debt‑funded, with short‑term obligations far exceeding readily available cash, making the firm reliant on ongoing market access and low funding costs. Historical negative retained earnings point to past losses, and the current income statement shows unusual features—such as extremely high margins and missing expense categories—that raise questions about the sustainability and transparency of reported profits. The business model is naturally exposed to interest‑rate swings, housing‑market volatility, credit losses, and competitive pressure in business‑purpose lending, all of which can be magnified by high leverage.

Outlook

Looking forward, Adamas Trust’s prospects appear closely tied to its ability to safely scale the Constructive platform, preserve asset quality, and manage its leveraged balance sheet through changing rate and credit cycles. In favorable environments, the combination of a proprietary lending channel and active portfolio management could support attractive returns, particularly if funding remains accessible and the shift toward more liquid agency assets continues. However, the structure leaves limited margin for error: disruptions in funding markets, a sharp housing downturn, or missteps in underwriting could have an outsized impact. With only limited historical data available, there is meaningful uncertainty around how the current model will perform across a full cycle.