ADAMI
ADAMI
Adamas Trust, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $178.8M ▼ | $-28.46M ▼ | $53.53M ▲ | 29.94% ▲ | $0.47 ▲ | $193.48M ▲ |
| Q3-2025 | $226.55M ▲ | $63.01M ▲ | $44.82M ▲ | 19.78% ▲ | $0.36 ▲ | $49.86M ▲ |
| Q2-2025 | $156.82M ▼ | $48.09M ▼ | $8.55M ▼ | 5.45% ▼ | $-0.04 ▼ | $14.38M ▼ |
| Q1-2025 | $187.18M ▲ | $52.83M ▼ | $42.16M ▲ | 22.52% ▲ | $0.33 ▲ | $48.36M ▲ |
| Q4-2024 | $129.59M | $69.85M | $-31.39M | -24.22% | $-0.46 | $-19.37M |
What's going well?
Profit margins and operating income improved dramatically, with net income and EPS both up strongly. The company showed it can be highly profitable even with lower sales, suggesting strong cost control or a shift to higher-margin business.
What's concerning?
Revenue fell sharply, which could signal weaker demand or lost customers. Large 'other' expense items make the quality of earnings less clear, and the big swings raise questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $210.33M ▼ | $12.64B ▲ | $11.21B ▲ | $1.43B ▲ |
| Q3-2025 | $1.82B ▲ | $12.4B ▲ | $11B ▲ | $1.39B ▲ |
| Q2-2025 | $1.42B ▼ | $10.55B ▲ | $9.16B ▲ | $1.38B ▼ |
| Q1-2025 | $4.82B ▲ | $10B ▲ | $8.59B ▲ | $1.4B ▲ |
| Q4-2024 | $4B | $9.22B | $7.81B | $1.39B |
What's financially strong about this company?
The company still has positive equity and a large investment portfolio. There are no hidden or unusual liabilities, and no goodwill risk.
What are the financial risks or weaknesses?
Cash is dangerously low compared to bills due soon, and debt is extremely high for the company's size. Liquid assets have collapsed, and retained earnings are deeply negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $39.79M ▲ | $6.92M ▼ | $-1.59B ▼ | $1.62B ▲ | $30.6M ▲ | $6.92M ▼ |
| Q2-2025 | $4.44M ▼ | $39.22M ▲ | $-359.96M ▲ | $313.46M ▼ | $-7.28M ▲ | $39.22M ▲ |
| Q1-2025 | $37.06M ▲ | $25.82M ▼ | $-794.23M ▼ | $713.78M ▲ | $-54.62M ▼ | $25.82M ▲ |
| Q4-2024 | $-30.28M ▼ | $29.12M ▲ | $-584.26M ▲ | $552.18M ▼ | $-2.97M ▲ | $25.66M ▲ |
| Q3-2024 | $40.47M | $-922K | $-834.05M | $798.82M | $-36.15M | $-922K |
What's strong about this company's cash flow?
The company is still generating positive cash from operations, and net income improved significantly this quarter. Cash balance is healthy at $297.7 million.
What are the cash flow concerns?
Operating and free cash flow dropped sharply, and the company is now relying on large new debt to fund both operations and dividends. Dividend payouts far exceed real cash generation, making them unsustainable without more borrowing.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Adamas Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong reported profitability, a sizable portfolio of mortgage and related financial assets, and a differentiated strategy that blends direct loan origination with active management of mortgage securities. The ownership of Constructive Loans provides a proprietary deal pipeline and greater control over underwriting, while the shift toward agency securities can add stability and liquidity to the asset base. The business has shown the ability to generate positive operating and free cash flow and to maintain access to external financing, all under the guidance of an experienced management team familiar with credit and rate cycles.
The main concerns center on leverage, liquidity, and earnings quality. The balance sheet is heavily debt‑funded, with short‑term obligations far exceeding readily available cash, making the firm reliant on ongoing market access and low funding costs. Historical negative retained earnings point to past losses, and the current income statement shows unusual features—such as extremely high margins and missing expense categories—that raise questions about the sustainability and transparency of reported profits. The business model is naturally exposed to interest‑rate swings, housing‑market volatility, credit losses, and competitive pressure in business‑purpose lending, all of which can be magnified by high leverage.
Looking forward, Adamas Trust’s prospects appear closely tied to its ability to safely scale the Constructive platform, preserve asset quality, and manage its leveraged balance sheet through changing rate and credit cycles. In favorable environments, the combination of a proprietary lending channel and active portfolio management could support attractive returns, particularly if funding remains accessible and the shift toward more liquid agency assets continues. However, the structure leaves limited margin for error: disruptions in funding markets, a sharp housing downturn, or missteps in underwriting could have an outsized impact. With only limited historical data available, there is meaningful uncertainty around how the current model will perform across a full cycle.
About Adamas Trust, Inc.
http://www.adamasreit.com/Adamas Trust, Inc. is a real estate investment trust (REIT) focused on residential mortgage-related assets. The 9.125% Senior Notes due 2029 are senior fixed-rate notes issued by the company, trading on the Nasdaq. The notes pay interest semi-annually and mature in 2029. The company was formerly known as New York Mortgage Trust, Inc., rebranded effective September 2025.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $178.8M ▼ | $-28.46M ▼ | $53.53M ▲ | 29.94% ▲ | $0.47 ▲ | $193.48M ▲ |
| Q3-2025 | $226.55M ▲ | $63.01M ▲ | $44.82M ▲ | 19.78% ▲ | $0.36 ▲ | $49.86M ▲ |
| Q2-2025 | $156.82M ▼ | $48.09M ▼ | $8.55M ▼ | 5.45% ▼ | $-0.04 ▼ | $14.38M ▼ |
| Q1-2025 | $187.18M ▲ | $52.83M ▼ | $42.16M ▲ | 22.52% ▲ | $0.33 ▲ | $48.36M ▲ |
| Q4-2024 | $129.59M | $69.85M | $-31.39M | -24.22% | $-0.46 | $-19.37M |
What's going well?
Profit margins and operating income improved dramatically, with net income and EPS both up strongly. The company showed it can be highly profitable even with lower sales, suggesting strong cost control or a shift to higher-margin business.
What's concerning?
Revenue fell sharply, which could signal weaker demand or lost customers. Large 'other' expense items make the quality of earnings less clear, and the big swings raise questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $210.33M ▼ | $12.64B ▲ | $11.21B ▲ | $1.43B ▲ |
| Q3-2025 | $1.82B ▲ | $12.4B ▲ | $11B ▲ | $1.39B ▲ |
| Q2-2025 | $1.42B ▼ | $10.55B ▲ | $9.16B ▲ | $1.38B ▼ |
| Q1-2025 | $4.82B ▲ | $10B ▲ | $8.59B ▲ | $1.4B ▲ |
| Q4-2024 | $4B | $9.22B | $7.81B | $1.39B |
What's financially strong about this company?
The company still has positive equity and a large investment portfolio. There are no hidden or unusual liabilities, and no goodwill risk.
What are the financial risks or weaknesses?
Cash is dangerously low compared to bills due soon, and debt is extremely high for the company's size. Liquid assets have collapsed, and retained earnings are deeply negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $39.79M ▲ | $6.92M ▼ | $-1.59B ▼ | $1.62B ▲ | $30.6M ▲ | $6.92M ▼ |
| Q2-2025 | $4.44M ▼ | $39.22M ▲ | $-359.96M ▲ | $313.46M ▼ | $-7.28M ▲ | $39.22M ▲ |
| Q1-2025 | $37.06M ▲ | $25.82M ▼ | $-794.23M ▼ | $713.78M ▲ | $-54.62M ▼ | $25.82M ▲ |
| Q4-2024 | $-30.28M ▼ | $29.12M ▲ | $-584.26M ▲ | $552.18M ▼ | $-2.97M ▲ | $25.66M ▲ |
| Q3-2024 | $40.47M | $-922K | $-834.05M | $798.82M | $-36.15M | $-922K |
What's strong about this company's cash flow?
The company is still generating positive cash from operations, and net income improved significantly this quarter. Cash balance is healthy at $297.7 million.
What are the cash flow concerns?
Operating and free cash flow dropped sharply, and the company is now relying on large new debt to fund both operations and dividends. Dividend payouts far exceed real cash generation, making them unsustainable without more borrowing.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Adamas Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong reported profitability, a sizable portfolio of mortgage and related financial assets, and a differentiated strategy that blends direct loan origination with active management of mortgage securities. The ownership of Constructive Loans provides a proprietary deal pipeline and greater control over underwriting, while the shift toward agency securities can add stability and liquidity to the asset base. The business has shown the ability to generate positive operating and free cash flow and to maintain access to external financing, all under the guidance of an experienced management team familiar with credit and rate cycles.
The main concerns center on leverage, liquidity, and earnings quality. The balance sheet is heavily debt‑funded, with short‑term obligations far exceeding readily available cash, making the firm reliant on ongoing market access and low funding costs. Historical negative retained earnings point to past losses, and the current income statement shows unusual features—such as extremely high margins and missing expense categories—that raise questions about the sustainability and transparency of reported profits. The business model is naturally exposed to interest‑rate swings, housing‑market volatility, credit losses, and competitive pressure in business‑purpose lending, all of which can be magnified by high leverage.
Looking forward, Adamas Trust’s prospects appear closely tied to its ability to safely scale the Constructive platform, preserve asset quality, and manage its leveraged balance sheet through changing rate and credit cycles. In favorable environments, the combination of a proprietary lending channel and active portfolio management could support attractive returns, particularly if funding remains accessible and the shift toward more liquid agency assets continues. However, the structure leaves limited margin for error: disruptions in funding markets, a sharp housing downturn, or missteps in underwriting could have an outsized impact. With only limited historical data available, there is meaningful uncertainty around how the current model will perform across a full cycle.

CEO
Jason Thomas Serrano
Compensation Summary
(Year )
Upcoming Earnings

