ADAMN
ADAMN
Adamas Trust, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $178.8M ▼ | $-28.46M ▼ | $53.53M ▲ | 29.94% ▲ | $0.47 ▲ | $193.48M ▲ |
| Q3-2025 | $226.55M ▲ | $63.01M ▲ | $44.82M ▲ | 19.78% ▲ | $0.36 ▲ | $49.86M ▲ |
| Q2-2025 | $156.82M ▼ | $48.09M ▼ | $8.55M ▼ | 5.45% ▼ | $-0.04 ▼ | $14.38M ▼ |
| Q1-2025 | $187.18M ▲ | $52.83M ▼ | $42.16M ▲ | 22.52% ▲ | $0.33 ▲ | $48.36M ▲ |
| Q4-2024 | $129.59M | $69.85M | $-31.39M | -24.22% | $-0.46 | $-19.37M |
What's going well?
The company managed to boost profits and margins dramatically, even as sales fell. Cost control was excellent, and the bottom line improved with higher earnings per share.
What's concerning?
Revenue dropped sharply, which could signal weaker demand or loss of customers. The huge jump in margins may not be sustainable if sales keep falling.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $210.33M ▼ | $12.64B ▲ | $11.21B ▲ | $1.43B ▲ |
| Q3-2025 | $1.82B ▲ | $12.4B ▲ | $11B ▲ | $1.39B ▲ |
| Q2-2025 | $1.42B ▼ | $10.55B ▲ | $9.16B ▲ | $1.38B ▼ |
| Q1-2025 | $4.82B ▲ | $10B ▲ | $8.59B ▲ | $1.4B ▲ |
| Q4-2024 | $4B | $9.22B | $7.81B | $1.39B |
What's financially strong about this company?
The company has a large base of long-term investments and positive equity. There are no hidden or unusual liabilities, and no goodwill risk.
What are the financial risks or weaknesses?
Cash has nearly run out, short-term debt is massive, and liquidity is at crisis levels. The company has a history of losses and is heavily reliant on debt.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $39.79M ▲ | $6.92M ▼ | $-1.59B ▼ | $1.62B ▲ | $30.6M ▲ | $6.92M ▼ |
| Q2-2025 | $4.44M ▼ | $39.22M ▲ | $-359.96M ▲ | $313.46M ▼ | $-7.28M ▲ | $39.22M ▲ |
| Q1-2025 | $37.06M ▲ | $25.82M ▼ | $-794.23M ▼ | $713.78M ▲ | $-54.62M ▼ | $25.82M ▲ |
| Q4-2024 | $-30.28M ▼ | $29.12M ▲ | $-584.26M ▲ | $552.18M ▼ | $-2.97M ▲ | $25.66M ▲ |
| Q3-2024 | $40.47M | $-922K | $-834.05M | $798.82M | $-36.15M | $-922K |
What's strong about this company's cash flow?
The company has a healthy cash balance of $297.7 million and managed to grow net income significantly this quarter. There is still positive operating cash flow, even if much smaller than before.
What are the cash flow concerns?
Operating cash flow and free cash flow both fell hard, and the company is now dependent on borrowing to fund operations and dividends. Dividends are much higher than what the business is actually generating in cash, which is not sustainable.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Adamas Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Adamas Trust currently displays strong reported profitability, positive operating and free cash flow, and a large, diversified investment portfolio aligned with its focus on durable income. The vertically integrated model, with in-house loan origination and flexible allocation across agency and credit assets, provides management with multiple levers to adapt to changing market conditions. A tangible asset base with modest intangibles and a strategy centered on active risk management further support the potential for steady earnings when markets are cooperative.
At the same time, the company carries significant risks: very high leverage, weak simple liquidity ratios, and a history of accumulated losses reflected in negative retained earnings. The reliance on short-term funding and the use of external financing to help support dividends and portfolio growth increase vulnerability to market stress. Unusual financial statement presentation—especially the absence of typical operating expenses—adds an extra layer of uncertainty around the true, recurring level of profitability. As a mortgage REIT, Adamas is also inherently exposed to interest rate volatility, credit cycles, and regulatory shifts in housing finance.
Overall, the outlook appears balanced between opportunity and risk. The strategic shift toward a more diversified, actively managed, and vertically integrated platform positions Adamas Trust to generate more stable and resilient earnings if management executes well and market conditions remain orderly. However, the high-leverage, funding-dependent balance sheet and the sector’s sensitivity to macroeconomic shocks mean that performance could deteriorate quickly in a stressed environment. Future periods of consistent, transparently earned profits and self-funded cash flows will be important to confirm that the current strategy is delivering the durable earnings the company aims for.
About Adamas Trust, Inc.
https://www.adamasreit.com/Adamas Trust, Inc. is a real estate investment trust (REIT) that acquires, invests in, finances, and manages mortgage-related single-family and multi-family residential assets in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $178.8M ▼ | $-28.46M ▼ | $53.53M ▲ | 29.94% ▲ | $0.47 ▲ | $193.48M ▲ |
| Q3-2025 | $226.55M ▲ | $63.01M ▲ | $44.82M ▲ | 19.78% ▲ | $0.36 ▲ | $49.86M ▲ |
| Q2-2025 | $156.82M ▼ | $48.09M ▼ | $8.55M ▼ | 5.45% ▼ | $-0.04 ▼ | $14.38M ▼ |
| Q1-2025 | $187.18M ▲ | $52.83M ▼ | $42.16M ▲ | 22.52% ▲ | $0.33 ▲ | $48.36M ▲ |
| Q4-2024 | $129.59M | $69.85M | $-31.39M | -24.22% | $-0.46 | $-19.37M |
What's going well?
The company managed to boost profits and margins dramatically, even as sales fell. Cost control was excellent, and the bottom line improved with higher earnings per share.
What's concerning?
Revenue dropped sharply, which could signal weaker demand or loss of customers. The huge jump in margins may not be sustainable if sales keep falling.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $210.33M ▼ | $12.64B ▲ | $11.21B ▲ | $1.43B ▲ |
| Q3-2025 | $1.82B ▲ | $12.4B ▲ | $11B ▲ | $1.39B ▲ |
| Q2-2025 | $1.42B ▼ | $10.55B ▲ | $9.16B ▲ | $1.38B ▼ |
| Q1-2025 | $4.82B ▲ | $10B ▲ | $8.59B ▲ | $1.4B ▲ |
| Q4-2024 | $4B | $9.22B | $7.81B | $1.39B |
What's financially strong about this company?
The company has a large base of long-term investments and positive equity. There are no hidden or unusual liabilities, and no goodwill risk.
What are the financial risks or weaknesses?
Cash has nearly run out, short-term debt is massive, and liquidity is at crisis levels. The company has a history of losses and is heavily reliant on debt.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $39.79M ▲ | $6.92M ▼ | $-1.59B ▼ | $1.62B ▲ | $30.6M ▲ | $6.92M ▼ |
| Q2-2025 | $4.44M ▼ | $39.22M ▲ | $-359.96M ▲ | $313.46M ▼ | $-7.28M ▲ | $39.22M ▲ |
| Q1-2025 | $37.06M ▲ | $25.82M ▼ | $-794.23M ▼ | $713.78M ▲ | $-54.62M ▼ | $25.82M ▲ |
| Q4-2024 | $-30.28M ▼ | $29.12M ▲ | $-584.26M ▲ | $552.18M ▼ | $-2.97M ▲ | $25.66M ▲ |
| Q3-2024 | $40.47M | $-922K | $-834.05M | $798.82M | $-36.15M | $-922K |
What's strong about this company's cash flow?
The company has a healthy cash balance of $297.7 million and managed to grow net income significantly this quarter. There is still positive operating cash flow, even if much smaller than before.
What are the cash flow concerns?
Operating cash flow and free cash flow both fell hard, and the company is now dependent on borrowing to fund operations and dividends. Dividends are much higher than what the business is actually generating in cash, which is not sustainable.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Adamas Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Adamas Trust currently displays strong reported profitability, positive operating and free cash flow, and a large, diversified investment portfolio aligned with its focus on durable income. The vertically integrated model, with in-house loan origination and flexible allocation across agency and credit assets, provides management with multiple levers to adapt to changing market conditions. A tangible asset base with modest intangibles and a strategy centered on active risk management further support the potential for steady earnings when markets are cooperative.
At the same time, the company carries significant risks: very high leverage, weak simple liquidity ratios, and a history of accumulated losses reflected in negative retained earnings. The reliance on short-term funding and the use of external financing to help support dividends and portfolio growth increase vulnerability to market stress. Unusual financial statement presentation—especially the absence of typical operating expenses—adds an extra layer of uncertainty around the true, recurring level of profitability. As a mortgage REIT, Adamas is also inherently exposed to interest rate volatility, credit cycles, and regulatory shifts in housing finance.
Overall, the outlook appears balanced between opportunity and risk. The strategic shift toward a more diversified, actively managed, and vertically integrated platform positions Adamas Trust to generate more stable and resilient earnings if management executes well and market conditions remain orderly. However, the high-leverage, funding-dependent balance sheet and the sector’s sensitivity to macroeconomic shocks mean that performance could deteriorate quickly in a stressed environment. Future periods of consistent, transparently earned profits and self-funded cash flows will be important to confirm that the current strategy is delivering the durable earnings the company aims for.

CEO
Jason T. Serrano
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 4
Ratings Snapshot
Rating : C

