ALUB-UN
ALUB-UN
Alussa Energy Acquisition Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2021 | $0 | $5.33M ▲ | $-30.92M ▼ | 0% | $-3.62 ▼ | $-5.33M ▼ |
| Q4-2020 | $0 | $3.91M ▲ | $-3.87M ▼ | 0% | $-0.45 ▼ | $-3.87M ▼ |
| Q3-2020 | $0 | $324.35K ▼ | $-175K ▲ | 0% | $-0.02 ▲ | $-175K ▲ |
| Q2-2020 | $0 | $453.87K ▼ | $-416K ▼ | 0% | $-0.05 ▼ | $-303.78K ▼ |
| Q1-2020 | $0 | $499.85K | $1.27M | 0% | $0.15 | $6.6M |
What's going well?
There are no positives in the numbers this quarter. The company has kept its share count stable, so at least shareholders are not being diluted.
What's concerning?
The company has no revenue, rising expenses, and a huge non-operating loss. Losses are accelerating, and there is no sign of a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2021 | $334K ▼ | $290.39M ▼ | $79.7M ▲ | $210.7M ▼ |
| Q4-2020 | $370.96K ▼ | $290.44M ▼ | $13.47M ▲ | $276.97M ▼ |
| Q3-2020 | $1.11M ▼ | $290.94M ▼ | $10.1M ▼ | $280.84M ▼ |
| Q2-2020 | $1.4M ▼ | $291.13M ▼ | $10.11M ▼ | $281.02M ▼ |
| Q1-2020 | $1.88M | $291.57M | $10.13M | $281.43M |
What's financially strong about this company?
No debt at all, so there's no risk of default from loans. The company still has positive equity, meaning assets are greater than liabilities.
What are the financial risks or weaknesses?
Cash is extremely low, and current liabilities are much higher than current assets, raising the risk of running out of money. Equity dropped sharply, and most assets are in a vague 'other non-current' category, making quality unclear.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2021 | $-30.92M ▼ | $-586.96K ▲ | $0 | $550K ▲ | $-36.96K ▲ | $-586.96K ▲ |
| Q4-2020 | $-3.87M ▼ | $-738.67K ▼ | $0 | $0 | $-738.67K ▼ | $-738.67K ▼ |
| Q3-2020 | $-175.29K ▲ | $-289.97K ▲ | $0 | $0 | $-289.97K ▲ | $-289.97K ▲ |
| Q2-2020 | $-416.26K ▼ | $-480.6K ▼ | $0 | $0 ▼ | $-480.6K ▼ | $-480.6K ▼ |
| Q1-2020 | $1.27M | $-395.72K | $0 | $1.88M | $1.48M | $-395.72K |
What's strong about this company's cash flow?
Cash burn is shrinking and working capital changes helped this quarter. The company is not spending on expensive equipment or growth projects, keeping costs low.
What are the cash flow concerns?
Cash flow is still negative, cash on hand is very low, and the company now needs outside funding to survive. Most reported losses are not real cash, but the actual cash burn still threatens the company's future.
5-Year Trend Analysis
A comprehensive look at Alussa Energy Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
Financially, the legacy ALUB-UN vehicle shows a very conservative balance sheet with strong liquidity and almost no debt, which reduces near-term financial risk. Strategically, the merger has resulted in an operating company—FREYR Battery—with potential technological differentiation, a sustainability-focused brand, and exposure to sizable growth markets in batteries and U.S. solar and storage. Access to equity capital and government incentives adds further support.
On the SPAC side, the core risk was always that the shell has no revenue and burns cash until a successful merger. Post-merger, the main risks shift to FREYR’s execution: scaling a relatively novel manufacturing approach, delivering on cost and performance promises, ramping new U.S. solar assets, and competing against large incumbents. High capital intensity, policy dependence, and ongoing cash burn until profitability is reached heighten the uncertainty.
The near-term picture is dominated by transition: moving from a cash-rich but non-operating SPAC into a fully fledged clean energy business. The outlook depends far more on FREYR’s ability to turn its technology and U.S. solar pivot into stable revenues and positive cash flow than on ALUB-UN’s historical shell financials. If FREYR executes well, the combination of advanced technology and policy-supported markets could be favorable; if execution falters or market conditions shift, the lack of a diversified legacy business base may magnify downside volatility.
About Alussa Energy Acquisition Corp.
https://www.alussaenergy.comAlussa Energy Acquisition Corp. II primarily aims to complete a business combination. This strategic goal might be achieved through various means, such as mergers, stock exchanges, asset purchases, equity acquisitions, or corporate restructurings, involving one or multiple target entities. The firm was founded in 2024 and conducts its operations from its base in Austin, Texas.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2021 | $0 | $5.33M ▲ | $-30.92M ▼ | 0% | $-3.62 ▼ | $-5.33M ▼ |
| Q4-2020 | $0 | $3.91M ▲ | $-3.87M ▼ | 0% | $-0.45 ▼ | $-3.87M ▼ |
| Q3-2020 | $0 | $324.35K ▼ | $-175K ▲ | 0% | $-0.02 ▲ | $-175K ▲ |
| Q2-2020 | $0 | $453.87K ▼ | $-416K ▼ | 0% | $-0.05 ▼ | $-303.78K ▼ |
| Q1-2020 | $0 | $499.85K | $1.27M | 0% | $0.15 | $6.6M |
What's going well?
There are no positives in the numbers this quarter. The company has kept its share count stable, so at least shareholders are not being diluted.
What's concerning?
The company has no revenue, rising expenses, and a huge non-operating loss. Losses are accelerating, and there is no sign of a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2021 | $334K ▼ | $290.39M ▼ | $79.7M ▲ | $210.7M ▼ |
| Q4-2020 | $370.96K ▼ | $290.44M ▼ | $13.47M ▲ | $276.97M ▼ |
| Q3-2020 | $1.11M ▼ | $290.94M ▼ | $10.1M ▼ | $280.84M ▼ |
| Q2-2020 | $1.4M ▼ | $291.13M ▼ | $10.11M ▼ | $281.02M ▼ |
| Q1-2020 | $1.88M | $291.57M | $10.13M | $281.43M |
What's financially strong about this company?
No debt at all, so there's no risk of default from loans. The company still has positive equity, meaning assets are greater than liabilities.
What are the financial risks or weaknesses?
Cash is extremely low, and current liabilities are much higher than current assets, raising the risk of running out of money. Equity dropped sharply, and most assets are in a vague 'other non-current' category, making quality unclear.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2021 | $-30.92M ▼ | $-586.96K ▲ | $0 | $550K ▲ | $-36.96K ▲ | $-586.96K ▲ |
| Q4-2020 | $-3.87M ▼ | $-738.67K ▼ | $0 | $0 | $-738.67K ▼ | $-738.67K ▼ |
| Q3-2020 | $-175.29K ▲ | $-289.97K ▲ | $0 | $0 | $-289.97K ▲ | $-289.97K ▲ |
| Q2-2020 | $-416.26K ▼ | $-480.6K ▼ | $0 | $0 ▼ | $-480.6K ▼ | $-480.6K ▼ |
| Q1-2020 | $1.27M | $-395.72K | $0 | $1.88M | $1.48M | $-395.72K |
What's strong about this company's cash flow?
Cash burn is shrinking and working capital changes helped this quarter. The company is not spending on expensive equipment or growth projects, keeping costs low.
What are the cash flow concerns?
Cash flow is still negative, cash on hand is very low, and the company now needs outside funding to survive. Most reported losses are not real cash, but the actual cash burn still threatens the company's future.
5-Year Trend Analysis
A comprehensive look at Alussa Energy Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
Financially, the legacy ALUB-UN vehicle shows a very conservative balance sheet with strong liquidity and almost no debt, which reduces near-term financial risk. Strategically, the merger has resulted in an operating company—FREYR Battery—with potential technological differentiation, a sustainability-focused brand, and exposure to sizable growth markets in batteries and U.S. solar and storage. Access to equity capital and government incentives adds further support.
On the SPAC side, the core risk was always that the shell has no revenue and burns cash until a successful merger. Post-merger, the main risks shift to FREYR’s execution: scaling a relatively novel manufacturing approach, delivering on cost and performance promises, ramping new U.S. solar assets, and competing against large incumbents. High capital intensity, policy dependence, and ongoing cash burn until profitability is reached heighten the uncertainty.
The near-term picture is dominated by transition: moving from a cash-rich but non-operating SPAC into a fully fledged clean energy business. The outlook depends far more on FREYR’s ability to turn its technology and U.S. solar pivot into stable revenues and positive cash flow than on ALUB-UN’s historical shell financials. If FREYR executes well, the combination of advanced technology and policy-supported markets could be favorable; if execution falters or market conditions shift, the lack of a diversified legacy business base may magnify downside volatility.

CEO
Ole Henry Slorer
Compensation Summary
(Year )
Ratings Snapshot
Rating : D+

