AOS
AOS
A. O. Smith CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $912.5M ▼ | $186.6M ▼ | $125.4M ▼ | 13.74% ▼ | $0.9 ▼ | $185.3M ▼ |
| Q3-2025 | $942.5M ▼ | $188.9M ▼ | $132M ▼ | 14.01% ▼ | $0.94 ▼ | $197M ▼ |
| Q2-2025 | $1.01B ▲ | $191.3M ▼ | $152.2M ▲ | 15.05% ▲ | $1.07 ▲ | $226.7M ▲ |
| Q1-2025 | $963.9M ▲ | $192.6M ▲ | $136.6M ▲ | 14.17% ▲ | $0.95 ▲ | $204.7M ▲ |
| Q4-2024 | $912.4M | $182M | $109.7M | 12.02% | $0.75 | $157.7M |
What's going well?
The company is still making healthy profits and has kept costs under control. Interest expense is low and share count is stable, so shareholders aren't being diluted.
What's concerning?
Revenue and profits both slipped this quarter, and margins are under mild pressure. If this trend continues, it could signal tougher times ahead.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $193.2M ▲ | $3.14B ▼ | $1.28B ▼ | $1.86B ▲ |
| Q3-2025 | $172.8M ▼ | $3.17B ▼ | $1.33B ▼ | $1.84B ▼ |
| Q2-2025 | $177.9M ▼ | $3.25B ▼ | $1.4B ▼ | $1.85B ▼ |
| Q1-2025 | $200.2M ▼ | $3.27B ▲ | $1.41B ▲ | $1.86B ▼ |
| Q4-2024 | $276.1M | $3.24B | $1.36B | $1.88B |
What's financially strong about this company?
AOS has much more equity than debt, a growing cash pile, and is buying back shares. Inventory, payables, and receivables are all moving in the right direction, showing efficient operations.
What are the financial risks or weaknesses?
About a third of assets are goodwill and intangibles, which could be written down if acquisitions disappoint. Liquidity is adequate but not exceptional, and current assets are slightly down.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $125.4M ▼ | $183.1M ▼ | $-16.3M ▲ | $-146.5M ▲ | $21.8M ▲ | $165.5M ▼ |
| Q3-2025 | $132M ▼ | $255.4M ▲ | $-34.9M ▼ | $-245.5M ▼ | $-25.2M ▼ | $240.6M ▲ |
| Q2-2025 | $152.2M ▲ | $139.6M ▲ | $9M ▲ | $-146M ▼ | $4.9M ▲ | $122.5M ▲ |
| Q1-2025 | $136.6M ▲ | $38.7M ▼ | $-10.8M ▲ | $-95.1M ▼ | $-66.6M ▼ | $17.4M ▼ |
| Q4-2024 | $109.7M | $221.9M | $-156M | $-40.7M | $20.3M | $191.3M |
What's strong about this company's cash flow?
AOS consistently produces more cash than it reports in profits, pays down debt, and returns plenty of cash to shareholders through dividends and buybacks. The business is self-funding and not reliant on outside money.
What are the cash flow concerns?
Operating and free cash flow dropped sharply from last quarter, partly due to a smaller boost from working capital. If this trend continues, it could signal slowing business momentum.
Revenue by Products
| Product | Q3-2025 | Q4-2025 |
|---|---|---|
Reportable Segments | $940.00M ▲ | $2.89Bn ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
North America Segment | $750.00M ▲ | $780.00M ▲ | $740.00M ▼ | $350.00M ▼ |
Rest of World | $230.00M ▲ | $240.00M ▲ | $210.00M ▼ | $540.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at A. O. Smith Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a resilient, replacement‑driven business model; steadily improving profitability; strong and consistent free cash flow; and a conservative leverage profile. The company’s leading market position in North American water heating, growing water treatment presence, and recognized brands, supported by broad distribution, give it a meaningful competitive edge. Its focus on high‑efficiency, technologically advanced products and its disciplined capital allocation, including regular dividends and buybacks, further reinforce its position as a stable, cash‑generative industrial franchise.
Main risks center on weakening liquidity, the continued drawdown of cash balances, and the move from net cash to net debt, all of which heighten reliance on ongoing strong cash generation. The reported elimination of R&D spending and the sharp drop in retained earnings in the latest year are unusual and raise questions about accounting treatments, capital return policies, or potential one‑off events that could affect financial flexibility and long‑term innovation capacity. Competitive and regulatory pressures, especially around decarbonization and efficiency standards, also pose ongoing challenges that will require sustained investment and execution to navigate.
The overall outlook appears cautiously constructive: A. O. Smith is positioned to benefit from long‑term trends in energy efficiency, decarbonization, and water quality, while its large installed base and replacement‑driven demand should continue to support stable revenues and strong cash flow. If the company maintains its innovation momentum and manages liquidity prudently, it seems well placed to sustain moderate growth and healthy profitability. However, the balance between returning cash to shareholders, preserving financial flexibility, and visibly funding future innovation will be a key factor to watch in assessing the durability of its current trajectory.
About A. O. Smith Corporation
https://www.aosmith.comA. O. Smith Corporation manufactures and markets residential and commercial gas, heat pump and electric water heaters, boilers, tanks, and water treatment products in North America, China, Europe, and India. It operates through two segments, North America and Rest of World.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $912.5M ▼ | $186.6M ▼ | $125.4M ▼ | 13.74% ▼ | $0.9 ▼ | $185.3M ▼ |
| Q3-2025 | $942.5M ▼ | $188.9M ▼ | $132M ▼ | 14.01% ▼ | $0.94 ▼ | $197M ▼ |
| Q2-2025 | $1.01B ▲ | $191.3M ▼ | $152.2M ▲ | 15.05% ▲ | $1.07 ▲ | $226.7M ▲ |
| Q1-2025 | $963.9M ▲ | $192.6M ▲ | $136.6M ▲ | 14.17% ▲ | $0.95 ▲ | $204.7M ▲ |
| Q4-2024 | $912.4M | $182M | $109.7M | 12.02% | $0.75 | $157.7M |
What's going well?
The company is still making healthy profits and has kept costs under control. Interest expense is low and share count is stable, so shareholders aren't being diluted.
What's concerning?
Revenue and profits both slipped this quarter, and margins are under mild pressure. If this trend continues, it could signal tougher times ahead.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $193.2M ▲ | $3.14B ▼ | $1.28B ▼ | $1.86B ▲ |
| Q3-2025 | $172.8M ▼ | $3.17B ▼ | $1.33B ▼ | $1.84B ▼ |
| Q2-2025 | $177.9M ▼ | $3.25B ▼ | $1.4B ▼ | $1.85B ▼ |
| Q1-2025 | $200.2M ▼ | $3.27B ▲ | $1.41B ▲ | $1.86B ▼ |
| Q4-2024 | $276.1M | $3.24B | $1.36B | $1.88B |
What's financially strong about this company?
AOS has much more equity than debt, a growing cash pile, and is buying back shares. Inventory, payables, and receivables are all moving in the right direction, showing efficient operations.
What are the financial risks or weaknesses?
About a third of assets are goodwill and intangibles, which could be written down if acquisitions disappoint. Liquidity is adequate but not exceptional, and current assets are slightly down.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $125.4M ▼ | $183.1M ▼ | $-16.3M ▲ | $-146.5M ▲ | $21.8M ▲ | $165.5M ▼ |
| Q3-2025 | $132M ▼ | $255.4M ▲ | $-34.9M ▼ | $-245.5M ▼ | $-25.2M ▼ | $240.6M ▲ |
| Q2-2025 | $152.2M ▲ | $139.6M ▲ | $9M ▲ | $-146M ▼ | $4.9M ▲ | $122.5M ▲ |
| Q1-2025 | $136.6M ▲ | $38.7M ▼ | $-10.8M ▲ | $-95.1M ▼ | $-66.6M ▼ | $17.4M ▼ |
| Q4-2024 | $109.7M | $221.9M | $-156M | $-40.7M | $20.3M | $191.3M |
What's strong about this company's cash flow?
AOS consistently produces more cash than it reports in profits, pays down debt, and returns plenty of cash to shareholders through dividends and buybacks. The business is self-funding and not reliant on outside money.
What are the cash flow concerns?
Operating and free cash flow dropped sharply from last quarter, partly due to a smaller boost from working capital. If this trend continues, it could signal slowing business momentum.
Revenue by Products
| Product | Q3-2025 | Q4-2025 |
|---|---|---|
Reportable Segments | $940.00M ▲ | $2.89Bn ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
North America Segment | $750.00M ▲ | $780.00M ▲ | $740.00M ▼ | $350.00M ▼ |
Rest of World | $230.00M ▲ | $240.00M ▲ | $210.00M ▼ | $540.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at A. O. Smith Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a resilient, replacement‑driven business model; steadily improving profitability; strong and consistent free cash flow; and a conservative leverage profile. The company’s leading market position in North American water heating, growing water treatment presence, and recognized brands, supported by broad distribution, give it a meaningful competitive edge. Its focus on high‑efficiency, technologically advanced products and its disciplined capital allocation, including regular dividends and buybacks, further reinforce its position as a stable, cash‑generative industrial franchise.
Main risks center on weakening liquidity, the continued drawdown of cash balances, and the move from net cash to net debt, all of which heighten reliance on ongoing strong cash generation. The reported elimination of R&D spending and the sharp drop in retained earnings in the latest year are unusual and raise questions about accounting treatments, capital return policies, or potential one‑off events that could affect financial flexibility and long‑term innovation capacity. Competitive and regulatory pressures, especially around decarbonization and efficiency standards, also pose ongoing challenges that will require sustained investment and execution to navigate.
The overall outlook appears cautiously constructive: A. O. Smith is positioned to benefit from long‑term trends in energy efficiency, decarbonization, and water quality, while its large installed base and replacement‑driven demand should continue to support stable revenues and strong cash flow. If the company maintains its innovation momentum and manages liquidity prudently, it seems well placed to sustain moderate growth and healthy profitability. However, the balance between returning cash to shareholders, preserving financial flexibility, and visibly funding future innovation will be a key factor to watch in assessing the durability of its current trajectory.

CEO
Stephen M. Shafer
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2016-10-06 | Forward | 2:1 |
| 2016-09-19 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 431
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:15.1M
Value:$1.18B
BLACKROCK INC.
Shares:8.81M
Value:$687.5M
JANUS HENDERSON INVESTORS US LLC
Shares:8.35M
Value:$651.3M
Summary
Showing Top 3 of 938

