AOS

AOS
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $942.5M ▼ | $188.9M ▼ | $132M ▼ | 14.005% ▼ | $0.94 ▼ | $197M ▼ |
| Q2-2025 | $1.011B ▲ | $191.3M ▼ | $152.2M ▲ | 15.05% ▲ | $1.07 ▲ | $226.7M ▲ |
| Q1-2025 | $963.9M ▲ | $192.6M ▲ | $136.6M ▲ | 14.172% ▲ | $0.95 ▲ | $204.7M ▲ |
| Q4-2024 | $912.4M ▲ | $182M ▲ | $109.7M ▼ | 12.023% ▼ | $0.75 ▼ | $157.7M ▼ |
| Q3-2024 | $902.6M | $176.6M | $120.1M | 13.306% | $0.83 | $178.4M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $172.8M ▼ | $3.171B ▼ | $1.326B ▼ | $1.845B ▼ |
| Q2-2025 | $177.9M ▼ | $3.247B ▼ | $1.401B ▼ | $1.846B ▼ |
| Q1-2025 | $200.2M ▼ | $3.268B ▲ | $1.413B ▲ | $1.855B ▼ |
| Q4-2024 | $276.1M ▲ | $3.24B ▲ | $1.357B ▲ | $1.883B ▼ |
| Q3-2024 | $255.6M | $3.154B | $1.238B | $1.917B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $132M ▼ | $255.4M ▲ | $-34.9M ▼ | $-245.5M ▼ | $-25.2M ▼ | $240.6M ▲ |
| Q2-2025 | $152.2M ▲ | $139.6M ▲ | $9M ▲ | $-146M ▼ | $4.9M ▲ | $122.5M ▲ |
| Q1-2025 | $136.6M ▲ | $38.7M ▼ | $-10.8M ▲ | $-95.1M ▼ | $-66.6M ▼ | $17.4M ▼ |
| Q4-2024 | $109.7M ▼ | $221.9M ▲ | $-156M ▼ | $-40.7M ▲ | $20.3M ▲ | $191.3M ▲ |
| Q3-2024 | $120.1M | $195.9M | $-51M | $-144M | $3.2M | $163.4M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
A. O. Smith presents as a financially sound, mature industrial company with a strong niche in water heating and treatment. The income statement shows stable revenues and solid margins, with a temporary earnings setback in 2022 that appears to have been largely absorbed. The balance sheet is conservatively structured with low debt and steady equity, and cash flows are consistently positive, supporting financial flexibility. Competitively, the firm benefits from a strong brand, entrenched channel relationships, and a comprehensive product lineup. Its innovation efforts in heat pumps, smart connectivity, and water treatment position it to benefit from long‑term trends in energy efficiency, sustainability, and water quality, while still operating from a base of financial and operational stability.
NEWS
November 12, 2025 · 8:30 AM UTC
A. O. Smith to Acquire Leonard Valve Company, a Leader in Water Temperature and Flow Solutions
Read more
October 28, 2025 · 6:55 AM UTC
A. O. Smith Reports Third Quarter Earnings Per Share (EPS) of $0.94, a 15% Year-Over-Year Increase, and Updates Full Year Guidance
Read more
October 13, 2025 · 5:54 PM UTC
A. O. Smith Increases Quarterly Dividend to $0.36 per Share
Read more
October 3, 2025 · 10:00 AM UTC
A. O. Smith Hires Chris Howe as New Chief Digital Information Officer
Read more
October 2, 2025 · 9:00 AM UTC
A. O. Smith to Hold Third Quarter Conference Call on October 28, 2025
Read more
About A. O. Smith Corporation
https://www.aosmith.comA. O. Smith Corporation manufactures and markets residential and commercial gas, heat pump and electric water heaters, boilers, tanks, and water treatment products in North America, China, Europe, and India. It operates through two segments, North America and Rest of World.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $942.5M ▼ | $188.9M ▼ | $132M ▼ | 14.005% ▼ | $0.94 ▼ | $197M ▼ |
| Q2-2025 | $1.011B ▲ | $191.3M ▼ | $152.2M ▲ | 15.05% ▲ | $1.07 ▲ | $226.7M ▲ |
| Q1-2025 | $963.9M ▲ | $192.6M ▲ | $136.6M ▲ | 14.172% ▲ | $0.95 ▲ | $204.7M ▲ |
| Q4-2024 | $912.4M ▲ | $182M ▲ | $109.7M ▼ | 12.023% ▼ | $0.75 ▼ | $157.7M ▼ |
| Q3-2024 | $902.6M | $176.6M | $120.1M | 13.306% | $0.83 | $178.4M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $172.8M ▼ | $3.171B ▼ | $1.326B ▼ | $1.845B ▼ |
| Q2-2025 | $177.9M ▼ | $3.247B ▼ | $1.401B ▼ | $1.846B ▼ |
| Q1-2025 | $200.2M ▼ | $3.268B ▲ | $1.413B ▲ | $1.855B ▼ |
| Q4-2024 | $276.1M ▲ | $3.24B ▲ | $1.357B ▲ | $1.883B ▼ |
| Q3-2024 | $255.6M | $3.154B | $1.238B | $1.917B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $132M ▼ | $255.4M ▲ | $-34.9M ▼ | $-245.5M ▼ | $-25.2M ▼ | $240.6M ▲ |
| Q2-2025 | $152.2M ▲ | $139.6M ▲ | $9M ▲ | $-146M ▼ | $4.9M ▲ | $122.5M ▲ |
| Q1-2025 | $136.6M ▲ | $38.7M ▼ | $-10.8M ▲ | $-95.1M ▼ | $-66.6M ▼ | $17.4M ▼ |
| Q4-2024 | $109.7M ▼ | $221.9M ▲ | $-156M ▼ | $-40.7M ▲ | $20.3M ▲ | $191.3M ▲ |
| Q3-2024 | $120.1M | $195.9M | $-51M | $-144M | $3.2M | $163.4M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
A. O. Smith presents as a financially sound, mature industrial company with a strong niche in water heating and treatment. The income statement shows stable revenues and solid margins, with a temporary earnings setback in 2022 that appears to have been largely absorbed. The balance sheet is conservatively structured with low debt and steady equity, and cash flows are consistently positive, supporting financial flexibility. Competitively, the firm benefits from a strong brand, entrenched channel relationships, and a comprehensive product lineup. Its innovation efforts in heat pumps, smart connectivity, and water treatment position it to benefit from long‑term trends in energy efficiency, sustainability, and water quality, while still operating from a base of financial and operational stability.
NEWS
November 12, 2025 · 8:30 AM UTC
A. O. Smith to Acquire Leonard Valve Company, a Leader in Water Temperature and Flow Solutions
Read more
October 28, 2025 · 6:55 AM UTC
A. O. Smith Reports Third Quarter Earnings Per Share (EPS) of $0.94, a 15% Year-Over-Year Increase, and Updates Full Year Guidance
Read more
October 13, 2025 · 5:54 PM UTC
A. O. Smith Increases Quarterly Dividend to $0.36 per Share
Read more
October 3, 2025 · 10:00 AM UTC
A. O. Smith Hires Chris Howe as New Chief Digital Information Officer
Read more
October 2, 2025 · 9:00 AM UTC
A. O. Smith to Hold Third Quarter Conference Call on October 28, 2025
Read more

CEO
Stephen M. Shafer
Compensation Summary
(Year 2024)

CEO
Stephen M. Shafer
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2016-10-06 | Forward | 2:1 |
| 2016-09-19 | Forward | 2:1 |
| 2013-05-16 | Forward | 2:1 |
| 2010-11-16 | Forward | 3:2 |
| 1998-08-18 | Forward | 3:2 |
| 1993-08-17 | Forward | 2:1 |
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Price Target
Institutional Ownership

VANGUARD GROUP INC
14.413M Shares
$950.959M

BLACKROCK INC.
8.814M Shares
$581.558M

JANUS HENDERSON INVESTORS US LLC
8.35M Shares
$550.93M

BLACKROCK, INC.
7.034M Shares
$464.103M

BLACKROCK FUND ADVISORS
5.76M Shares
$380.022M

STATE STREET CORP
5.453M Shares
$359.805M

PICTET ASSET MANAGEMENT LTD
5.185M Shares
$342.094M

IMPAX ASSET MANAGEMENT GROUP PLC
4.85M Shares
$320.013M

BLACKROCK INSTITUTIONAL TRUST COMPANY, N.A.
4.619M Shares
$304.773M

INVESCO LTD.
4.522M Shares
$298.361M

GEODE CAPITAL MANAGEMENT, LLC
3.494M Shares
$230.54M

AMERICAN CENTURY COMPANIES INC
3.209M Shares
$211.719M

FMR LLC
3.05M Shares
$201.211M

MORGAN STANLEY
2.808M Shares
$185.268M

WADDELL & REED FINANCIAL INC
2.54M Shares
$167.596M

FIRST TRUST ADVISORS LP
2.509M Shares
$165.54M

PICTET ASSET MANAGEMENT HOLDING SA
2.454M Shares
$161.905M

PROSHARE ADVISORS LLC
2.284M Shares
$150.723M

IMPAX ASSET MANAGEMENT LTD
2.275M Shares
$150.11M

EARNEST PARTNERS LLC
2.083M Shares
$137.435M
Summary
Only Showing The Top 20











