BBWI
BBWI
Bath & Body Works, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.72B ▲ | $645M ▲ | $403M ▲ | 14.79% ▲ | $1.9 ▲ | $662M ▲ |
| Q3-2025 | $1.59B ▲ | $497M ▲ | $77M ▲ | 4.83% ▲ | $0.36 ▲ | $234M ▲ |
| Q2-2025 | $1.55B ▲ | $483M ▲ | $64M ▼ | 4.13% ▼ | $0.3 ▼ | $227M ▼ |
| Q1-2025 | $1.42B ▼ | $437M ▼ | $105M ▼ | 7.37% ▼ | $0.49 ▼ | $281M ▼ |
| Q4-2024 | $2.79B | $623M | $453M | 16.25% | $2.1 | $759M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $953M ▲ | $5.07B ▲ | $6.35B ▼ | $-1.28B ▲ |
| Q3-2025 | $236M ▼ | $4.99B ▲ | $6.58B ▲ | $-1.59B ▼ |
| Q2-2025 | $364M ▼ | $4.81B ▼ | $6.36B ▲ | $-1.55B ▼ |
| Q1-2025 | $636M ▼ | $4.88B ▲ | $6.33B ▲ | $-1.45B ▼ |
| Q4-2024 | $674M | $4.87B | $6.25B | $-1.39B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $403M ▲ | $877M ▲ | $-60M ▲ | $-102M ▲ | $717M ▲ | $814M ▲ |
| Q3-2025 | $77M ▲ | $80M ▲ | $-72M ▼ | $-135M ▲ | $-128M ▲ | $-1M ▲ |
| Q2-2025 | $64M ▼ | $-43M ▼ | $-56M ▼ | $-174M ▲ | $-272M ▼ | $-99M ▼ |
| Q1-2025 | $105M ▼ | $188M ▼ | $-39M ▲ | $-188M ▲ | $-38M ▼ | $151M ▼ |
| Q4-2024 | $453M | $955M | $-48M | $-422M | $483M | $895M |
Revenue by Products
| Product | Q3-2020 | Q4-2020 | Q1-2021 | Q2-2021 |
|---|---|---|---|---|
Bath Body Works | $1.70Bn ▲ | $2.82Bn ▲ | $1.47Bn ▼ | $1.70Bn ▲ |
Victorias Secret | $1.35Bn ▲ | $2.12Bn ▲ | $1.55Bn ▼ | $1.61Bn ▲ |
Revenue by Geography
| Region | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Bath Body Works International | $60.00M ▲ | $90.00M ▲ | $70.00M ▼ | $80.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bath & Body Works, Inc.'s financial evolution and strategic trajectory over the past five years.
Bath & Body Works combines strong operating profitability and cash generation with a powerful consumer brand, an enormous loyalty base, and a nimble, vertically integrated supply chain. Its product strategy—centered on fragrance, seasonality, and gifting—supports high engagement and repeat purchasing. The company is also moving proactively into AI-enabled personalization and omnichannel experiences, and it maintains a reasonable short-term liquidity position backed by solid operating cash flows.
The most prominent risks lie in the capital structure and the nature of the categories served. High debt and negative equity make the business more vulnerable to shocks and increase dependence on steady cash flows to service obligations. The company operates in discretionary, trend-sensitive segments where consumer tastes and macro conditions can shift quickly, while competition from both established retailers and digital-native brands remains intense. Limited formal R&D spending and ambitious plans for digital and international expansion add execution risk if initiatives do not deliver the expected returns.
The overall picture is of a strong franchise with attractive economics at the income and cash flow level, balanced against a stretched balance sheet and exposure to cyclical and competitive pressures. If Bath & Body Works can maintain its brand relevance, keep innovating in product and customer experience, and gradually improve its financial structure, it appears positioned to continue operating successfully in its niche. However, the high leverage means there is less margin for error, so future performance will be especially sensitive to consumer demand, cost management, and the success of its digital and international strategies.
About Bath & Body Works, Inc.
https://www.bbwinc.comBath & Body Works, Inc. operates a specialty retailer of home fragrance, body care, and soaps and sanitizer products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.72B ▲ | $645M ▲ | $403M ▲ | 14.79% ▲ | $1.9 ▲ | $662M ▲ |
| Q3-2025 | $1.59B ▲ | $497M ▲ | $77M ▲ | 4.83% ▲ | $0.36 ▲ | $234M ▲ |
| Q2-2025 | $1.55B ▲ | $483M ▲ | $64M ▼ | 4.13% ▼ | $0.3 ▼ | $227M ▼ |
| Q1-2025 | $1.42B ▼ | $437M ▼ | $105M ▼ | 7.37% ▼ | $0.49 ▼ | $281M ▼ |
| Q4-2024 | $2.79B | $623M | $453M | 16.25% | $2.1 | $759M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $953M ▲ | $5.07B ▲ | $6.35B ▼ | $-1.28B ▲ |
| Q3-2025 | $236M ▼ | $4.99B ▲ | $6.58B ▲ | $-1.59B ▼ |
| Q2-2025 | $364M ▼ | $4.81B ▼ | $6.36B ▲ | $-1.55B ▼ |
| Q1-2025 | $636M ▼ | $4.88B ▲ | $6.33B ▲ | $-1.45B ▼ |
| Q4-2024 | $674M | $4.87B | $6.25B | $-1.39B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $403M ▲ | $877M ▲ | $-60M ▲ | $-102M ▲ | $717M ▲ | $814M ▲ |
| Q3-2025 | $77M ▲ | $80M ▲ | $-72M ▼ | $-135M ▲ | $-128M ▲ | $-1M ▲ |
| Q2-2025 | $64M ▼ | $-43M ▼ | $-56M ▼ | $-174M ▲ | $-272M ▼ | $-99M ▼ |
| Q1-2025 | $105M ▼ | $188M ▼ | $-39M ▲ | $-188M ▲ | $-38M ▼ | $151M ▼ |
| Q4-2024 | $453M | $955M | $-48M | $-422M | $483M | $895M |
Revenue by Products
| Product | Q3-2020 | Q4-2020 | Q1-2021 | Q2-2021 |
|---|---|---|---|---|
Bath Body Works | $1.70Bn ▲ | $2.82Bn ▲ | $1.47Bn ▼ | $1.70Bn ▲ |
Victorias Secret | $1.35Bn ▲ | $2.12Bn ▲ | $1.55Bn ▼ | $1.61Bn ▲ |
Revenue by Geography
| Region | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Bath Body Works International | $60.00M ▲ | $90.00M ▲ | $70.00M ▼ | $80.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bath & Body Works, Inc.'s financial evolution and strategic trajectory over the past five years.
Bath & Body Works combines strong operating profitability and cash generation with a powerful consumer brand, an enormous loyalty base, and a nimble, vertically integrated supply chain. Its product strategy—centered on fragrance, seasonality, and gifting—supports high engagement and repeat purchasing. The company is also moving proactively into AI-enabled personalization and omnichannel experiences, and it maintains a reasonable short-term liquidity position backed by solid operating cash flows.
The most prominent risks lie in the capital structure and the nature of the categories served. High debt and negative equity make the business more vulnerable to shocks and increase dependence on steady cash flows to service obligations. The company operates in discretionary, trend-sensitive segments where consumer tastes and macro conditions can shift quickly, while competition from both established retailers and digital-native brands remains intense. Limited formal R&D spending and ambitious plans for digital and international expansion add execution risk if initiatives do not deliver the expected returns.
The overall picture is of a strong franchise with attractive economics at the income and cash flow level, balanced against a stretched balance sheet and exposure to cyclical and competitive pressures. If Bath & Body Works can maintain its brand relevance, keep innovating in product and customer experience, and gradually improve its financial structure, it appears positioned to continue operating successfully in its niche. However, the high leverage means there is less margin for error, so future performance will be especially sensitive to consumer demand, cost management, and the success of its digital and international strategies.

CEO
Daniel Heaf
Compensation Summary
(Year 2023)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-08-03 | Forward | 1237:1000 |
| 2000-05-31 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 259
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Barclays
Equal Weight
Telsey Advisory Group
Market Perform
UBS
Neutral
Citigroup
Neutral
B of A Securities
Buy
Wells Fargo
Overweight
Grade Summary
Showing Top 6 of 12
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:26.53M
Value:$515M
BLACKROCK, INC.
Shares:21.15M
Value:$410.5M
FMR LLC
Shares:17.18M
Value:$333.39M
Summary
Showing Top 3 of 610

