BBWI - Bath & Body Works,... Stock Analysis | Stock Taper
Logo
Bath & Body Works, Inc.

BBWI

Bath & Body Works, Inc. NYSE
$22.76 -2.36% (-0.55)

Market Cap $4.69 B
52w High $36.89
52w Low $14.28
Dividend Yield 5.39%
Frequency Quarterly
P/E 7.05
Volume 3.53M
Outstanding Shares 206.19M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $1.59B $497M $77M 4.83% $0.36 $234M
Q2-2025 $1.55B $483M $64M 4.13% $0.3 $227M
Q1-2025 $1.42B $437M $105M 7.37% $0.49 $281M
Q4-2024 $2.79B $623M $453M 16.25% $2.1 $759M
Q3-2024 $1.61B $482M $106M 6.58% $0.49 $291M

What's going well?

Revenue and profits both grew compared to last quarter. The company kept expenses in check, and earnings per share rose nicely. No unusual charges distorted the results.

What's concerning?

Product costs are rising faster than revenue, which could squeeze margins if it continues. Interest expense remains a noticeable drag on profits.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $236M $4.99B $6.58B $-1.59B
Q2-2025 $364M $4.81B $6.36B $-1.55B
Q1-2025 $636M $4.88B $6.33B $-1.45B
Q4-2024 $674M $4.87B $6.25B $-1.39B
Q3-2024 $191M $4.98B $6.73B $-1.75B

What's financially strong about this company?

The company has substantial investment in physical assets and is able to cover near-term bills for now. Most debt is long-term, so immediate repayment pressure is limited.

What are the financial risks or weaknesses?

Negative equity, shrinking cash, and high debt make the balance sheet risky. Inventory and payables are rising fast, which could signal operational or demand problems.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $77M $80M $-72M $-135M $-128M $-1M
Q2-2025 $64M $-43M $-56M $-174M $-272M $-99M
Q1-2025 $105M $188M $-39M $-188M $-38M $151M
Q4-2024 $453M $955M $-48M $-422M $483M $895M
Q3-2024 $106M $-99M $-74M $-150M $-323M $-164M

What's strong about this company's cash flow?

Operating cash flow swung positive, showing the business can generate real cash. Profits are backed by actual cash generation, not just accounting tricks.

What are the cash flow concerns?

Large inventory build is tying up cash, and the company is returning more to shareholders than it generates. Cash reserves are falling, which could be a problem if performance slips again.

Revenue by Products

Product Q3-2020Q4-2020Q1-2021Q2-2021
Bath Body Works
Bath Body Works
$1.70Bn $2.82Bn $1.47Bn $1.70Bn
Victorias Secret
Victorias Secret
$1.35Bn $2.12Bn $1.55Bn $1.61Bn

Revenue by Geography

Region Q1-2024Q2-2024Q3-2024Q4-2024
Bath Body Works International
Bath Body Works International
$60.00M $90.00M $70.00M $80.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Bath & Body Works, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Bath & Body Works combines a well‑known brand, leading positions in focused fragrance categories, and a very loyal customer base. Historically, it has produced strong margins and robust cash flows, benefiting from a vertically integrated, agile supply chain and a differentiated in‑store experience. The business continues to generate positive free cash flow, supports dividends and buybacks, and is actively innovating in products, digital tools, and store formats. These attributes give the company meaningful resilience and the potential to pivot as consumer preferences evolve.

! Risks

Key risks center on a weakening financial profile and a more competitive, discretionary end market. Revenue and earnings have trended downward from prior peaks, and margins have steadily compressed as costs outpace sales. The balance sheet features negative equity, high leverage, and declining liquidity, which together reduce flexibility and raise sensitivity to downturns. Cash generation, while still positive, is well below prior levels, just as the company continues to service debt and return cash to shareholders. Competitive pressures from mass, specialty, and online players add another layer of uncertainty, especially if the company misreads consumer trends or overextends in new categories.

Outlook

The outlook is balanced but cautious. On one hand, Bath & Body Works still owns a powerful brand, a large and engaged rewards base, and operational capabilities that many retailers would envy. Its push into adjacent categories, digital personalization, and improved store concepts could stabilize or even re‑accelerate growth if customers respond well. On the other hand, the persistent slide in margins and cash flows, combined with a stretched balance sheet, means there is less room for strategic mistakes than before. Future performance will largely depend on management’s ability to convert innovation and loyalty into renewed top‑line momentum while steadily strengthening the company’s financial foundation.