BBWI - Bath & Body Works,... Stock Analysis | Stock Taper
Logo
Bath & Body Works, Inc.

BBWI

Bath & Body Works, Inc. NYSE
$19.41 7.59% (+1.37)

Market Cap $3.97 B
52w High $34.66
52w Low $14.28
Dividend Yield 5.39%
Frequency Quarterly
P/E 6.24
Volume 9.73M
Outstanding Shares 204.72M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $2.72B $645M $403M 14.79% $1.9 $662M
Q3-2025 $1.59B $497M $77M 4.83% $0.36 $234M
Q2-2025 $1.55B $483M $64M 4.13% $0.3 $227M
Q1-2025 $1.42B $437M $105M 7.37% $0.49 $281M
Q4-2024 $2.79B $623M $453M 16.25% $2.1 $759M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $953M $5.07B $6.35B $-1.28B
Q3-2025 $236M $4.99B $6.58B $-1.59B
Q2-2025 $364M $4.81B $6.36B $-1.55B
Q1-2025 $636M $4.88B $6.33B $-1.45B
Q4-2024 $674M $4.87B $6.25B $-1.39B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $403M $877M $-60M $-102M $717M $814M
Q3-2025 $77M $80M $-72M $-135M $-128M $-1M
Q2-2025 $64M $-43M $-56M $-174M $-272M $-99M
Q1-2025 $105M $188M $-39M $-188M $-38M $151M
Q4-2024 $453M $955M $-48M $-422M $483M $895M

Revenue by Products

Product Q3-2020Q4-2020Q1-2021Q2-2021
Bath Body Works
Bath Body Works
$1.70Bn $2.82Bn $1.47Bn $1.70Bn
Victorias Secret
Victorias Secret
$1.35Bn $2.12Bn $1.55Bn $1.61Bn

Revenue by Geography

Region Q1-2024Q2-2024Q3-2024Q4-2024
Bath Body Works International
Bath Body Works International
$60.00M $90.00M $70.00M $80.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Bath & Body Works, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Bath & Body Works combines strong operating profitability and cash generation with a powerful consumer brand, an enormous loyalty base, and a nimble, vertically integrated supply chain. Its product strategy—centered on fragrance, seasonality, and gifting—supports high engagement and repeat purchasing. The company is also moving proactively into AI-enabled personalization and omnichannel experiences, and it maintains a reasonable short-term liquidity position backed by solid operating cash flows.

! Risks

The most prominent risks lie in the capital structure and the nature of the categories served. High debt and negative equity make the business more vulnerable to shocks and increase dependence on steady cash flows to service obligations. The company operates in discretionary, trend-sensitive segments where consumer tastes and macro conditions can shift quickly, while competition from both established retailers and digital-native brands remains intense. Limited formal R&D spending and ambitious plans for digital and international expansion add execution risk if initiatives do not deliver the expected returns.

Outlook

The overall picture is of a strong franchise with attractive economics at the income and cash flow level, balanced against a stretched balance sheet and exposure to cyclical and competitive pressures. If Bath & Body Works can maintain its brand relevance, keep innovating in product and customer experience, and gradually improve its financial structure, it appears positioned to continue operating successfully in its niche. However, the high leverage means there is less margin for error, so future performance will be especially sensitive to consumer demand, cost management, and the success of its digital and international strategies.