BC-PC - Brunswick Corporation Stock Analysis | Stock Taper
Logo
Brunswick Corporation

BC-PC

Brunswick Corporation NYSE
$24.81 0.20% (+0.05)

Market Cap $1.61 B
52w High $24.88
52w Low $24.70
Dividend Yield 6.30%
Frequency Quarterly
P/E 0
Volume 46.78K
Outstanding Shares 64.85M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.33B $265.9M $18.7M 1.4% $0.29 $127.8M
Q3-2025 $1.36B $593M $-235.5M -17.31% $-3.56 $-165.6M
Q2-2025 $1.45B $266.4M $59.3M 4.1% $0.9 $178.4M
Q1-2025 $1.22B $247.6M $20.2M 1.65% $0.31 $127.9M
Q4-2024 $1.15B $308.9M $-82.5M -7.14% $-1.24 $23.1M

What's going well?

The company made a dramatic recovery, cutting costs sharply and returning to profitability. Operating expenses are much lower, and the business is now generating positive earnings.

What's concerning?

Revenue is slipping and gross margins are under pressure, meaning the company is making less profit per sale. Interest costs and 'other' expenses are still a drag on the bottom line.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $275.7M $5.31B $3.69B $1.63B
Q3-2025 $298.5M $5.41B $3.78B $1.63B
Q2-2025 $316.5M $5.79B $3.89B $1.91B
Q1-2025 $287.5M $5.86B $3.98B $1.87B
Q4-2024 $269.8M $5.68B $3.79B $1.89B

What's financially strong about this company?

The company has positive equity, a long history of profits, and a solid base of physical assets. Inventory is moving well, and payables are being managed responsibly.

What are the financial risks or weaknesses?

Cash is declining, debt is rising, and liquidity is getting tighter. The company relies more on debt than equity and has a moderate amount of goodwill that could be written down if acquisitions disappoint.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $18.6M $132.9M $-44.1M $-128.1M $-40.7M $83.6M
Q3-2025 $-234.3M $140.4M $-27.5M $-132.2M $-18.3M $106.5M
Q2-2025 $59.6M $316.2M $-35M $-258.9M $29.2M $271.3M
Q1-2025 $20.2M $-27.4M $-35M $77.9M $18.8M $-65.1M
Q4-2024 $-71.2M $306.4M $-14.9M $-295.7M $-15M $276.1M

What's strong about this company's cash flow?

The company consistently produces strong operating cash flow and free cash flow. It has a large cash balance, is paying down debt, and returns cash to shareholders through dividends and buybacks.

What are the cash flow concerns?

Free cash flow is down due to higher capital spending, and a big chunk of this quarter's cash came from a one-time working capital boost. If that reverses, cash flow could dip.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Boat
Boat
$370.00M $410.00M $360.00M $390.00M
Navico Group
Navico Group
$210.00M $180.00M $170.00M $170.00M
Parts and Accessories
Parts and Accessories
$250.00M $340.00M $360.00M $260.00M
Propulsion
Propulsion
$410.00M $530.00M $470.00M $500.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Asia Pacific
Asia Pacific
$80.00M $90.00M $100.00M $100.00M
CANADA
CANADA
$0 $80.00M $90.00M $150.00M
Europe
Europe
$200.00M $230.00M $180.00M $180.00M
Propulsion
Propulsion
$0 $-70.00M $-60.00M $0
Rest of World
Rest of World
$70.00M $80.00M $80.00M $90.00M
UNITED STATES
UNITED STATES
$820.00M $2.04Bn $1.93Bn $2.76Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Brunswick Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a leading market position in marine recreation, a powerful and diversified brand portfolio, and a deeply embedded global distribution and service network. The company has dramatically reduced its debt load, relies on a business model that still generates solid operating and free cash flow, and continues to invest in a coherent technology roadmap through its ACES strategy. Vertical integration, economies of scale, and the Freedom Boat Club platform provide additional structural advantages.

! Risks

Major risks center on the sharp recent drop in profitability, with margins turning negative and retained earnings eroding on the balance sheet. Revenue has been sliding from its peak, while overhead costs have risen, making the cost base misaligned with current demand. Liquidity has thinned even as leverage improved, leaving less room for prolonged weakness. Externally, the company is exposed to economic cycles, interest‑rate‑sensitive big‑ticket spending, intense competition, and the execution challenges inherent in electrification and autonomous technologies.

Outlook

Near‑term, the picture is cautious: the business franchise is strong, but the income statement shows meaningful stress and the balance sheet, while de‑levered, is less liquid than before. The medium‑term outlook depends on management’s ability to right‑size costs, stabilize or re‑ignite demand, and successfully commercialize its innovation pipeline. If demand normalizes and ACES initiatives gain traction, the company has the assets and positioning to recover margins; if not, continued pressure on profits and liquidity remains a real possibility. The situation is best viewed as a solid underlying franchise navigating a difficult part of the cycle with execution risk on both costs and innovation.