BC-PC
BC-PC
Brunswick CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.33B ▼ | $265.9M ▼ | $18.7M ▲ | 1.4% ▲ | $0.29 ▲ | $127.8M ▲ |
| Q3-2025 | $1.36B ▼ | $593M ▲ | $-235.5M ▼ | -17.31% ▼ | $-3.56 ▼ | $-165.6M ▼ |
| Q2-2025 | $1.45B ▲ | $266.4M ▲ | $59.3M ▲ | 4.1% ▲ | $0.9 ▲ | $178.4M ▲ |
| Q1-2025 | $1.22B ▲ | $247.6M ▼ | $20.2M ▲ | 1.65% ▲ | $0.31 ▲ | $127.9M ▲ |
| Q4-2024 | $1.15B | $308.9M | $-82.5M | -7.14% | $-1.24 | $23.1M |
What's going well?
The company made a dramatic recovery, cutting costs sharply and returning to profitability. Operating expenses are much lower, and the business is now generating positive earnings.
What's concerning?
Revenue is slipping and gross margins are under pressure, meaning the company is making less profit per sale. Interest costs and 'other' expenses are still a drag on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $275.7M ▼ | $5.31B ▼ | $3.69B ▼ | $1.63B ▼ |
| Q3-2025 | $298.5M ▼ | $5.41B ▼ | $3.78B ▼ | $1.63B ▼ |
| Q2-2025 | $316.5M ▲ | $5.79B ▼ | $3.89B ▼ | $1.91B ▲ |
| Q1-2025 | $287.5M ▲ | $5.86B ▲ | $3.98B ▲ | $1.87B ▼ |
| Q4-2024 | $269.8M | $5.68B | $3.79B | $1.89B |
What's financially strong about this company?
The company has positive equity, a long history of profits, and a solid base of physical assets. Inventory is moving well, and payables are being managed responsibly.
What are the financial risks or weaknesses?
Cash is declining, debt is rising, and liquidity is getting tighter. The company relies more on debt than equity and has a moderate amount of goodwill that could be written down if acquisitions disappoint.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $18.6M ▲ | $132.9M ▼ | $-44.1M ▼ | $-128.1M ▲ | $-40.7M ▼ | $83.6M ▼ |
| Q3-2025 | $-234.3M ▼ | $140.4M ▼ | $-27.5M ▲ | $-132.2M ▲ | $-18.3M ▼ | $106.5M ▼ |
| Q2-2025 | $59.6M ▲ | $316.2M ▲ | $-35M | $-258.9M ▼ | $29.2M ▲ | $271.3M ▲ |
| Q1-2025 | $20.2M ▲ | $-27.4M ▼ | $-35M ▼ | $77.9M ▲ | $18.8M ▲ | $-65.1M ▼ |
| Q4-2024 | $-71.2M | $306.4M | $-14.9M | $-295.7M | $-15M | $276.1M |
What's strong about this company's cash flow?
The company consistently produces strong operating cash flow and free cash flow. It has a large cash balance, is paying down debt, and returns cash to shareholders through dividends and buybacks.
What are the cash flow concerns?
Free cash flow is down due to higher capital spending, and a big chunk of this quarter's cash came from a one-time working capital boost. If that reverses, cash flow could dip.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Boat | $370.00M ▲ | $410.00M ▲ | $360.00M ▼ | $390.00M ▲ |
Navico Group | $210.00M ▲ | $180.00M ▼ | $170.00M ▼ | $170.00M ▲ |
Parts and Accessories | $250.00M ▲ | $340.00M ▲ | $360.00M ▲ | $260.00M ▼ |
Propulsion | $410.00M ▲ | $530.00M ▲ | $470.00M ▼ | $500.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $80.00M ▲ | $90.00M ▲ | $100.00M ▲ | $100.00M ▲ |
CANADA | $0 ▲ | $80.00M ▲ | $90.00M ▲ | $150.00M ▲ |
Europe | $200.00M ▲ | $230.00M ▲ | $180.00M ▼ | $180.00M ▲ |
Propulsion | $0 ▲ | $-70.00M ▼ | $-60.00M ▲ | $0 ▲ |
Rest of World | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ | $90.00M ▲ |
UNITED STATES | $820.00M ▲ | $2.04Bn ▲ | $1.93Bn ▼ | $2.76Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Brunswick Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a leading market position in marine recreation, a powerful and diversified brand portfolio, and a deeply embedded global distribution and service network. The company has dramatically reduced its debt load, relies on a business model that still generates solid operating and free cash flow, and continues to invest in a coherent technology roadmap through its ACES strategy. Vertical integration, economies of scale, and the Freedom Boat Club platform provide additional structural advantages.
Major risks center on the sharp recent drop in profitability, with margins turning negative and retained earnings eroding on the balance sheet. Revenue has been sliding from its peak, while overhead costs have risen, making the cost base misaligned with current demand. Liquidity has thinned even as leverage improved, leaving less room for prolonged weakness. Externally, the company is exposed to economic cycles, interest‑rate‑sensitive big‑ticket spending, intense competition, and the execution challenges inherent in electrification and autonomous technologies.
Near‑term, the picture is cautious: the business franchise is strong, but the income statement shows meaningful stress and the balance sheet, while de‑levered, is less liquid than before. The medium‑term outlook depends on management’s ability to right‑size costs, stabilize or re‑ignite demand, and successfully commercialize its innovation pipeline. If demand normalizes and ACES initiatives gain traction, the company has the assets and positioning to recover margins; if not, continued pressure on profits and liquidity remains a real possibility. The situation is best viewed as a solid underlying franchise navigating a difficult part of the cycle with execution risk on both costs and innovation.
About Brunswick Corporation
https://www.brunswick.comBrunswick Corporation designs, manufactures, and markets recreation products worldwide. It operates through Propulsion; Parts & Accessories; and Boat segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.33B ▼ | $265.9M ▼ | $18.7M ▲ | 1.4% ▲ | $0.29 ▲ | $127.8M ▲ |
| Q3-2025 | $1.36B ▼ | $593M ▲ | $-235.5M ▼ | -17.31% ▼ | $-3.56 ▼ | $-165.6M ▼ |
| Q2-2025 | $1.45B ▲ | $266.4M ▲ | $59.3M ▲ | 4.1% ▲ | $0.9 ▲ | $178.4M ▲ |
| Q1-2025 | $1.22B ▲ | $247.6M ▼ | $20.2M ▲ | 1.65% ▲ | $0.31 ▲ | $127.9M ▲ |
| Q4-2024 | $1.15B | $308.9M | $-82.5M | -7.14% | $-1.24 | $23.1M |
What's going well?
The company made a dramatic recovery, cutting costs sharply and returning to profitability. Operating expenses are much lower, and the business is now generating positive earnings.
What's concerning?
Revenue is slipping and gross margins are under pressure, meaning the company is making less profit per sale. Interest costs and 'other' expenses are still a drag on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $275.7M ▼ | $5.31B ▼ | $3.69B ▼ | $1.63B ▼ |
| Q3-2025 | $298.5M ▼ | $5.41B ▼ | $3.78B ▼ | $1.63B ▼ |
| Q2-2025 | $316.5M ▲ | $5.79B ▼ | $3.89B ▼ | $1.91B ▲ |
| Q1-2025 | $287.5M ▲ | $5.86B ▲ | $3.98B ▲ | $1.87B ▼ |
| Q4-2024 | $269.8M | $5.68B | $3.79B | $1.89B |
What's financially strong about this company?
The company has positive equity, a long history of profits, and a solid base of physical assets. Inventory is moving well, and payables are being managed responsibly.
What are the financial risks or weaknesses?
Cash is declining, debt is rising, and liquidity is getting tighter. The company relies more on debt than equity and has a moderate amount of goodwill that could be written down if acquisitions disappoint.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $18.6M ▲ | $132.9M ▼ | $-44.1M ▼ | $-128.1M ▲ | $-40.7M ▼ | $83.6M ▼ |
| Q3-2025 | $-234.3M ▼ | $140.4M ▼ | $-27.5M ▲ | $-132.2M ▲ | $-18.3M ▼ | $106.5M ▼ |
| Q2-2025 | $59.6M ▲ | $316.2M ▲ | $-35M | $-258.9M ▼ | $29.2M ▲ | $271.3M ▲ |
| Q1-2025 | $20.2M ▲ | $-27.4M ▼ | $-35M ▼ | $77.9M ▲ | $18.8M ▲ | $-65.1M ▼ |
| Q4-2024 | $-71.2M | $306.4M | $-14.9M | $-295.7M | $-15M | $276.1M |
What's strong about this company's cash flow?
The company consistently produces strong operating cash flow and free cash flow. It has a large cash balance, is paying down debt, and returns cash to shareholders through dividends and buybacks.
What are the cash flow concerns?
Free cash flow is down due to higher capital spending, and a big chunk of this quarter's cash came from a one-time working capital boost. If that reverses, cash flow could dip.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Boat | $370.00M ▲ | $410.00M ▲ | $360.00M ▼ | $390.00M ▲ |
Navico Group | $210.00M ▲ | $180.00M ▼ | $170.00M ▼ | $170.00M ▲ |
Parts and Accessories | $250.00M ▲ | $340.00M ▲ | $360.00M ▲ | $260.00M ▼ |
Propulsion | $410.00M ▲ | $530.00M ▲ | $470.00M ▼ | $500.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $80.00M ▲ | $90.00M ▲ | $100.00M ▲ | $100.00M ▲ |
CANADA | $0 ▲ | $80.00M ▲ | $90.00M ▲ | $150.00M ▲ |
Europe | $200.00M ▲ | $230.00M ▲ | $180.00M ▼ | $180.00M ▲ |
Propulsion | $0 ▲ | $-70.00M ▼ | $-60.00M ▲ | $0 ▲ |
Rest of World | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ | $90.00M ▲ |
UNITED STATES | $820.00M ▲ | $2.04Bn ▲ | $1.93Bn ▼ | $2.76Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Brunswick Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a leading market position in marine recreation, a powerful and diversified brand portfolio, and a deeply embedded global distribution and service network. The company has dramatically reduced its debt load, relies on a business model that still generates solid operating and free cash flow, and continues to invest in a coherent technology roadmap through its ACES strategy. Vertical integration, economies of scale, and the Freedom Boat Club platform provide additional structural advantages.
Major risks center on the sharp recent drop in profitability, with margins turning negative and retained earnings eroding on the balance sheet. Revenue has been sliding from its peak, while overhead costs have risen, making the cost base misaligned with current demand. Liquidity has thinned even as leverage improved, leaving less room for prolonged weakness. Externally, the company is exposed to economic cycles, interest‑rate‑sensitive big‑ticket spending, intense competition, and the execution challenges inherent in electrification and autonomous technologies.
Near‑term, the picture is cautious: the business franchise is strong, but the income statement shows meaningful stress and the balance sheet, while de‑levered, is less liquid than before. The medium‑term outlook depends on management’s ability to right‑size costs, stabilize or re‑ignite demand, and successfully commercialize its innovation pipeline. If demand normalizes and ACES initiatives gain traction, the company has the assets and positioning to recover margins; if not, continued pressure on profits and liquidity remains a real possibility. The situation is best viewed as a solid underlying franchise navigating a difficult part of the cycle with execution risk on both costs and innovation.

CEO
David M. Foulkes
Compensation Summary
(Year 2010)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 7
Ratings Snapshot
Rating : C

