BFRGW
BFRGW
Bullfrog AI Holdings, Inc. WarrantsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $83.41K ▲ | $1.59M ▲ | $-1.55M ▼ | -1.86K% ▲ | $-0.15 | $-1.55M ▼ |
| Q2-2025 | $33.26K ▲ | $1.48M ▼ | $-1.45M ▲ | -4.36K% ▼ | $-0.15 ▲ | $-1.45M ▲ |
| Q1-2025 | $0 | $2.06M ▲ | $-2.02M ▼ | 0% | $-0.21 | $-2.02M ▼ |
| Q4-2024 | $0 | $1.77M ▼ | $-1.71M ▲ | 0% | $-0.21 ▲ | $-1.71M ▲ |
| Q3-2024 | $0 | $1.82M | $-1.76M | 0% | $-0.22 | $-1.76M |
What's going well?
Revenue growth was very strong, more than doubling from last quarter. Gross profit also improved, showing the company can generate more sales. Interest income provides a small cushion.
What's concerning?
Losses are growing even as revenue rises, and expenses are many times higher than sales. The company is heavily diluting shareholders and burning cash at an unsustainable rate.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.99M ▼ | $2.7M ▼ | $758.7K ▲ | $1.94M ▼ |
| Q2-2025 | $2.47M ▼ | $2.87M ▼ | $681.08K ▼ | $2.19M ▼ |
| Q1-2025 | $3.8M ▼ | $4.09M ▼ | $839.4K ▲ | $3.25M ▼ |
| Q4-2024 | $5.44M ▲ | $5.55M ▲ | $588.09K ▼ | $4.96M ▲ |
| Q3-2024 | $4.24M | $4.6M | $779.04K | $3.82M |
What's financially strong about this company?
The company has a strong cash position, very little debt, and most assets are high quality and easy to access. There are no hidden risks or large future obligations.
What are the financial risks or weaknesses?
Cash and equity both declined this quarter, and the company has a long history of losses as shown by negative retained earnings. The shrinking cash pile could become a concern if the trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.55M ▼ | $-1.11M ▲ | $0 | $624.25K ▲ | $-482.92K ▲ | $-1.11M ▲ |
| Q2-2025 | $-1.45M ▲ | $-1.43M ▲ | $0 | $208.68K ▲ | $-1.22M ▲ | $-1.43M ▲ |
| Q1-2025 | $-2.02M ▼ | $-1.8M ▼ | $0 | $164.07K ▼ | $-1.63M ▼ | $-1.8M ▼ |
| Q4-2024 | $-1.71M ▲ | $-1.27M ▼ | $0 | $2.47M ▲ | $1.2M ▲ | $-1.27M ▼ |
| Q3-2024 | $-1.76M | $-1.21M | $0 | $-169.03K | $-1.38M | $-1.21M |
What's strong about this company's cash flow?
Cash burn is shrinking each quarter, showing some improvement. The company still has about $2 million in cash left, giving it a short-term cushion.
What are the cash flow concerns?
The business is not generating cash and depends on selling new shares to survive, which dilutes current shareholders. With cash running low, more dilution or funding will be needed soon.
5-Year Trend Analysis
A comprehensive look at Bullfrog AI Holdings, Inc. Warrants's financial evolution and strategic trajectory over the past five years.
Key strengths include a much stronger balance sheet than in the past, with ample cash, no debt, and improved equity, providing near‑term financial breathing room. On the strategic side, the company has proprietary, exclusively licensed AI technology tailored to complex biomedical problems, along with exclusive data partnerships and collaborations that could be valuable if effectively commercialized. Its asset‑light model and focus on partnerships allow it to participate in drug development economics without bearing all the costs of full in‑house programs.
Major risks stem from the lack of meaningful revenue, rapidly growing operating losses, and deepening negative cash flow from operations. The business currently depends on continued access to external capital, with dilution and funding availability as ongoing concerns. Scientifically and commercially, there is uncertainty around whether its AI platform and pipeline will generate reproducible, regulatory‑grade results and sustainable demand in a crowded, hype‑prone field. Execution risk in scaling partnerships, proving value to large pharma clients, and navigating long development timelines further heightens uncertainty.
Looking ahead, Bullfrog AI’s financials portray a high‑risk, early‑stage profile: strong liquidity but no sign yet of an economic engine that can support itself. The company’s future will largely hinge on converting its technological and data advantages into recurring revenue—through platform deals, data networks, and successful advancement or partnering of its therapeutic assets. Until that happens at scale, investors and other stakeholders should expect continued volatility in results, ongoing cash burn, and a trajectory that is highly sensitive to a small number of scientific, commercial, and financing milestones.
About Bullfrog AI Holdings, Inc. Warrants
https://www.bullfrogai.comBullFrog AI Holdings, Inc., through its subsidiaries, operates as a digital biopharmaceutical company that focuses on artificial intelligence and machine learning (AI/ML) driven analysis of data sets in medicine and healthcare in the United States. It offers bfLEAP, an AI/ML platform for the analysis of preclinical and/or clinical data.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $83.41K ▲ | $1.59M ▲ | $-1.55M ▼ | -1.86K% ▲ | $-0.15 | $-1.55M ▼ |
| Q2-2025 | $33.26K ▲ | $1.48M ▼ | $-1.45M ▲ | -4.36K% ▼ | $-0.15 ▲ | $-1.45M ▲ |
| Q1-2025 | $0 | $2.06M ▲ | $-2.02M ▼ | 0% | $-0.21 | $-2.02M ▼ |
| Q4-2024 | $0 | $1.77M ▼ | $-1.71M ▲ | 0% | $-0.21 ▲ | $-1.71M ▲ |
| Q3-2024 | $0 | $1.82M | $-1.76M | 0% | $-0.22 | $-1.76M |
What's going well?
Revenue growth was very strong, more than doubling from last quarter. Gross profit also improved, showing the company can generate more sales. Interest income provides a small cushion.
What's concerning?
Losses are growing even as revenue rises, and expenses are many times higher than sales. The company is heavily diluting shareholders and burning cash at an unsustainable rate.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.99M ▼ | $2.7M ▼ | $758.7K ▲ | $1.94M ▼ |
| Q2-2025 | $2.47M ▼ | $2.87M ▼ | $681.08K ▼ | $2.19M ▼ |
| Q1-2025 | $3.8M ▼ | $4.09M ▼ | $839.4K ▲ | $3.25M ▼ |
| Q4-2024 | $5.44M ▲ | $5.55M ▲ | $588.09K ▼ | $4.96M ▲ |
| Q3-2024 | $4.24M | $4.6M | $779.04K | $3.82M |
What's financially strong about this company?
The company has a strong cash position, very little debt, and most assets are high quality and easy to access. There are no hidden risks or large future obligations.
What are the financial risks or weaknesses?
Cash and equity both declined this quarter, and the company has a long history of losses as shown by negative retained earnings. The shrinking cash pile could become a concern if the trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.55M ▼ | $-1.11M ▲ | $0 | $624.25K ▲ | $-482.92K ▲ | $-1.11M ▲ |
| Q2-2025 | $-1.45M ▲ | $-1.43M ▲ | $0 | $208.68K ▲ | $-1.22M ▲ | $-1.43M ▲ |
| Q1-2025 | $-2.02M ▼ | $-1.8M ▼ | $0 | $164.07K ▼ | $-1.63M ▼ | $-1.8M ▼ |
| Q4-2024 | $-1.71M ▲ | $-1.27M ▼ | $0 | $2.47M ▲ | $1.2M ▲ | $-1.27M ▼ |
| Q3-2024 | $-1.76M | $-1.21M | $0 | $-169.03K | $-1.38M | $-1.21M |
What's strong about this company's cash flow?
Cash burn is shrinking each quarter, showing some improvement. The company still has about $2 million in cash left, giving it a short-term cushion.
What are the cash flow concerns?
The business is not generating cash and depends on selling new shares to survive, which dilutes current shareholders. With cash running low, more dilution or funding will be needed soon.
5-Year Trend Analysis
A comprehensive look at Bullfrog AI Holdings, Inc. Warrants's financial evolution and strategic trajectory over the past five years.
Key strengths include a much stronger balance sheet than in the past, with ample cash, no debt, and improved equity, providing near‑term financial breathing room. On the strategic side, the company has proprietary, exclusively licensed AI technology tailored to complex biomedical problems, along with exclusive data partnerships and collaborations that could be valuable if effectively commercialized. Its asset‑light model and focus on partnerships allow it to participate in drug development economics without bearing all the costs of full in‑house programs.
Major risks stem from the lack of meaningful revenue, rapidly growing operating losses, and deepening negative cash flow from operations. The business currently depends on continued access to external capital, with dilution and funding availability as ongoing concerns. Scientifically and commercially, there is uncertainty around whether its AI platform and pipeline will generate reproducible, regulatory‑grade results and sustainable demand in a crowded, hype‑prone field. Execution risk in scaling partnerships, proving value to large pharma clients, and navigating long development timelines further heightens uncertainty.
Looking ahead, Bullfrog AI’s financials portray a high‑risk, early‑stage profile: strong liquidity but no sign yet of an economic engine that can support itself. The company’s future will largely hinge on converting its technological and data advantages into recurring revenue—through platform deals, data networks, and successful advancement or partnering of its therapeutic assets. Until that happens at scale, investors and other stakeholders should expect continued volatility in results, ongoing cash burn, and a trajectory that is highly sensitive to a small number of scientific, commercial, and financing milestones.

CEO
Vininder Singh
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : C

