BFRGW
BFRGW
Bullfrog AI Holdings, Inc. WarrantsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $1.5M ▼ | $-1.48M ▲ | 0% ▲ | $-0.13 ▲ | $-1.5M ▲ |
| Q3-2025 | $83.41K ▲ | $1.59M ▲ | $-1.55M ▼ | -1.86K% ▲ | $-0.15 | $-1.55M ▼ |
| Q2-2025 | $33.26K ▲ | $1.48M ▼ | $-1.45M ▲ | -4.36K% ▼ | $-0.15 ▲ | $-1.45M ▲ |
| Q1-2025 | $0 | $2.06M ▲ | $-2.02M ▼ | 0% | $-0.21 | $-2.02M ▼ |
| Q4-2024 | $0 | $1.77M | $-1.71M | 0% | $-0.21 | $-1.71M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.18M ▲ | $2.81M ▲ | $672.33K ▼ | $2.14M ▲ |
| Q3-2025 | $1.99M ▼ | $2.7M ▼ | $758.7K ▲ | $1.94M ▼ |
| Q2-2025 | $2.47M ▼ | $2.87M ▼ | $681.08K ▼ | $2.19M ▼ |
| Q1-2025 | $3.8M ▼ | $4.09M ▼ | $839.4K ▲ | $3.25M ▼ |
| Q4-2024 | $5.44M | $5.55M | $588.09K | $4.96M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-6.5T ▼ | $-1.18M ▼ | $0 | $1.38M ▲ | $192.99K ▲ | $-5.52T ▼ |
| Q3-2025 | $-1.55M ▼ | $-1.11M ▲ | $0 | $624.25K ▲ | $-482.92K ▲ | $-1.11M ▲ |
| Q2-2025 | $-1.45M ▲ | $-1.43M ▲ | $0 | $208.68K ▲ | $-1.22M ▲ | $-1.43M ▲ |
| Q1-2025 | $-2.02M ▼ | $-1.8M ▼ | $0 | $164.07K ▼ | $-1.63M ▼ | $-1.8M ▼ |
| Q4-2024 | $-1.71M | $-1.27M | $0 | $2.47M | $1.2M | $-1.27M |
5-Year Trend Analysis
A comprehensive look at Bullfrog AI Holdings, Inc. Warrants's financial evolution and strategic trajectory over the past five years.
Key strengths include a specialized, exclusively licensed AI platform optimized for complex biomedical data; an integrated product suite that addresses multiple bottlenecks in drug development; and a balance sheet characterized by strong liquidity and no debt. The company’s collaborations with research and biotech partners lend credibility to its technology, and its in-licensed drug pipeline provides an additional avenue to demonstrate the platform’s power and capture upside.
Major risks stem from the company’s very heavy losses, substantial cash burn, and dependence on ongoing equity financing. The reported figures themselves show inconsistencies in scale that raise data-quality questions, but the direction is clearly loss-making and investment-heavy. Competitive pressure in AI drug discovery is intense, regulatory and clinical risks are high, and the long timelines in drug development mean that it may take years to validate the platform’s impact. Listing-compliance issues and negative retained earnings also highlight financial and capital-market vulnerability.
The overall outlook is that of a high-potential, high-uncertainty early-stage healthcare AI company. If Bullfrog AI can translate its technological advantages into a growing base of revenue-generating partnerships, successful internal drug programs, and more disciplined spending, its position could strengthen significantly over time. Conversely, if clinical and commercial milestones slip or access to new capital tightens before the business model matures, the current strategy may be difficult to sustain. The next few years of execution on both the scientific and financial fronts will be critical in determining its long-term trajectory.
About Bullfrog AI Holdings, Inc. Warrants
https://www.bullfrogai.comBullFrog AI Holdings, Inc., through its subsidiaries, operates as a digital biopharmaceutical company that focuses on artificial intelligence and machine learning (AI/ML) driven analysis of data sets in medicine and healthcare in the United States. It offers bfLEAP, an AI/ML platform for the analysis of preclinical and/or clinical data.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $1.5M ▼ | $-1.48M ▲ | 0% ▲ | $-0.13 ▲ | $-1.5M ▲ |
| Q3-2025 | $83.41K ▲ | $1.59M ▲ | $-1.55M ▼ | -1.86K% ▲ | $-0.15 | $-1.55M ▼ |
| Q2-2025 | $33.26K ▲ | $1.48M ▼ | $-1.45M ▲ | -4.36K% ▼ | $-0.15 ▲ | $-1.45M ▲ |
| Q1-2025 | $0 | $2.06M ▲ | $-2.02M ▼ | 0% | $-0.21 | $-2.02M ▼ |
| Q4-2024 | $0 | $1.77M | $-1.71M | 0% | $-0.21 | $-1.71M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.18M ▲ | $2.81M ▲ | $672.33K ▼ | $2.14M ▲ |
| Q3-2025 | $1.99M ▼ | $2.7M ▼ | $758.7K ▲ | $1.94M ▼ |
| Q2-2025 | $2.47M ▼ | $2.87M ▼ | $681.08K ▼ | $2.19M ▼ |
| Q1-2025 | $3.8M ▼ | $4.09M ▼ | $839.4K ▲ | $3.25M ▼ |
| Q4-2024 | $5.44M | $5.55M | $588.09K | $4.96M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-6.5T ▼ | $-1.18M ▼ | $0 | $1.38M ▲ | $192.99K ▲ | $-5.52T ▼ |
| Q3-2025 | $-1.55M ▼ | $-1.11M ▲ | $0 | $624.25K ▲ | $-482.92K ▲ | $-1.11M ▲ |
| Q2-2025 | $-1.45M ▲ | $-1.43M ▲ | $0 | $208.68K ▲ | $-1.22M ▲ | $-1.43M ▲ |
| Q1-2025 | $-2.02M ▼ | $-1.8M ▼ | $0 | $164.07K ▼ | $-1.63M ▼ | $-1.8M ▼ |
| Q4-2024 | $-1.71M | $-1.27M | $0 | $2.47M | $1.2M | $-1.27M |
5-Year Trend Analysis
A comprehensive look at Bullfrog AI Holdings, Inc. Warrants's financial evolution and strategic trajectory over the past five years.
Key strengths include a specialized, exclusively licensed AI platform optimized for complex biomedical data; an integrated product suite that addresses multiple bottlenecks in drug development; and a balance sheet characterized by strong liquidity and no debt. The company’s collaborations with research and biotech partners lend credibility to its technology, and its in-licensed drug pipeline provides an additional avenue to demonstrate the platform’s power and capture upside.
Major risks stem from the company’s very heavy losses, substantial cash burn, and dependence on ongoing equity financing. The reported figures themselves show inconsistencies in scale that raise data-quality questions, but the direction is clearly loss-making and investment-heavy. Competitive pressure in AI drug discovery is intense, regulatory and clinical risks are high, and the long timelines in drug development mean that it may take years to validate the platform’s impact. Listing-compliance issues and negative retained earnings also highlight financial and capital-market vulnerability.
The overall outlook is that of a high-potential, high-uncertainty early-stage healthcare AI company. If Bullfrog AI can translate its technological advantages into a growing base of revenue-generating partnerships, successful internal drug programs, and more disciplined spending, its position could strengthen significantly over time. Conversely, if clinical and commercial milestones slip or access to new capital tightens before the business model matures, the current strategy may be difficult to sustain. The next few years of execution on both the scientific and financial fronts will be critical in determining its long-term trajectory.

CEO
Vininder Singh
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : B-

