BJ
BJ
BJ's Wholesale Club Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.35B ▼ | $795.99M ▲ | $152.05M ▲ | 2.84% ▲ | $1.16 ▲ | $290.67M ▲ |
| Q2-2025 | $5.38B ▲ | $786.36M ▲ | $150.71M ▲ | 2.8% ▼ | $1.14 | $288.46M ▲ |
| Q1-2025 | $5.15B ▼ | $765.85M ▼ | $149.77M ▲ | 2.91% ▲ | $1.14 ▲ | $273.31M ▲ |
| Q4-2024 | $5.28B ▲ | $770.59M ▲ | $122.66M ▼ | 2.32% ▼ | $0.93 ▼ | $244.41M ▼ |
| Q3-2024 | $5.1B | $746.09M | $155.75M | 3.05% | $1.18 | $295.06M |
What's going well?
Profits are holding up even as sales dipped a bit, and gross margins improved slightly. The company keeps costs under control and delivers consistent results quarter after quarter.
What's concerning?
Revenue is not growing and expenses are creeping up. With thin margins, any cost increases or sales declines could quickly hurt profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $45.12M ▼ | $7.55B ▲ | $5.37B ▲ | $2.17B ▲ |
| Q2-2025 | $47.27M ▲ | $7.23B ▲ | $5.13B ▼ | $2.1B ▲ |
| Q1-2025 | $39.48M ▲ | $7.16B ▲ | $5.19B ▼ | $1.97B ▲ |
| Q4-2024 | $28.27M ▼ | $7.07B ▼ | $5.22B ▼ | $1.85B ▲ |
| Q3-2024 | $33.87M | $7.22B | $5.45B | $1.76B |
What's financially strong about this company?
BJ has a healthy equity base, steady retained earnings, and owns a lot of property and equipment. The company is buying back shares, showing confidence in its future.
What are the financial risks or weaknesses?
Cash is very low for a company this size, and debt is rising. Liquidity is tight, and more cash is tied up in inventory and receivables, which could be risky if sales slow down.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $152.05M ▲ | $181.14M ▼ | $-195.03M ▼ | $11.73M ▲ | $-2.15M ▼ | $-10.74M ▼ |
| Q2-2025 | $150.71M ▲ | $249.86M ▲ | $-163.87M ▼ | $-78.21M ▼ | $7.79M ▼ | $87.29M ▲ |
| Q1-2025 | $149.77M ▲ | $208.09M ▼ | $-142.29M ▲ | $-54.59M ▲ | $11.21M ▲ | $67.6M ▼ |
| Q4-2024 | $122.66M ▼ | $271.92M ▲ | $-162.01M ▲ | $-115.5M ▼ | $-5.6M ▼ | $111.49M ▲ |
| Q3-2024 | $155.75M | $206.76M | $-187.93M | $-23.01M | $-4.18M | $18.82M |
What's strong about this company's cash flow?
BJ continues to produce solid cash from its core business, with operating cash flow exceeding reported profits. The company is able to return cash to shareholders through buybacks.
What are the cash flow concerns?
Free cash flow turned negative due to high capital spending and working capital needs. The company had to borrow to fund buybacks, and cash reserves are not large if this trend continues.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Membership | $210.00M ▲ | $-40.00M ▼ | $120.00M ▲ | $180.00M ▲ |
Product | $4.98Bn ▲ | $5.16Bn ▲ | $5.03Bn ▼ | $5.26Bn ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at BJ's Wholesale Club Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
BJ combines steady, predictable growth with disciplined operations. Revenue, earnings, and cash from operations have all trended upward over time, supported by improving or stable margins. The company’s membership-driven model, focus on fresh groceries, and strong digital capabilities help foster loyalty and repeat spending. On the financial side, equity and retained earnings are growing, leverage is declining, and the business consistently generates solid operating cash flow to support investment and shareholder returns.
The main concerns center on balance-sheet flexibility and execution. Liquidity is structurally thin, with low immediate cash relative to short-term obligations, leaving BJ more exposed if there is a shock to sales or working capital. Debt levels, while improving, are still material, and rising capital spending plus buybacks have reduced free cash flow and, at times, the cash cushion. Competitive pressure from much larger warehouse clubs, other discounters, and online players is intense, especially as BJ expands into new, highly contested markets. The low-margin nature of the model means missteps in pricing, membership value, or cost control could quickly pressure profitability.
The overall picture points to a company on an upward path but with limited room for error. Ongoing investments in new clubs, smaller-format concepts, and digital capabilities offer meaningful growth potential and can deepen competitive differentiation. At the same time, these investments weigh on free cash flow and heighten the importance of strong, stable operating performance. If BJ can maintain membership growth and renewal, execute its expansion prudently, and keep a tight grip on costs and liquidity, its financial and competitive position is likely to continue strengthening. However, any prolonged downturn in consumer spending or mis-execution of its growth plans could quickly test the company’s relatively lean balance-sheet buffers.
About BJ's Wholesale Club Holdings, Inc.
https://www.bjs.comBJ's Wholesale Club Holdings, Inc., together with its subsidiaries, operates warehouse clubs on the east coast of the United States. It provides perishable, general merchandise, gasoline, and other ancillary services. The company sells its products through the websites BJs.com, BerkleyJensen.com, Wellsleyfarms.com, and Delivery.bjs.com as well as the mobile app.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.35B ▼ | $795.99M ▲ | $152.05M ▲ | 2.84% ▲ | $1.16 ▲ | $290.67M ▲ |
| Q2-2025 | $5.38B ▲ | $786.36M ▲ | $150.71M ▲ | 2.8% ▼ | $1.14 | $288.46M ▲ |
| Q1-2025 | $5.15B ▼ | $765.85M ▼ | $149.77M ▲ | 2.91% ▲ | $1.14 ▲ | $273.31M ▲ |
| Q4-2024 | $5.28B ▲ | $770.59M ▲ | $122.66M ▼ | 2.32% ▼ | $0.93 ▼ | $244.41M ▼ |
| Q3-2024 | $5.1B | $746.09M | $155.75M | 3.05% | $1.18 | $295.06M |
What's going well?
Profits are holding up even as sales dipped a bit, and gross margins improved slightly. The company keeps costs under control and delivers consistent results quarter after quarter.
What's concerning?
Revenue is not growing and expenses are creeping up. With thin margins, any cost increases or sales declines could quickly hurt profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $45.12M ▼ | $7.55B ▲ | $5.37B ▲ | $2.17B ▲ |
| Q2-2025 | $47.27M ▲ | $7.23B ▲ | $5.13B ▼ | $2.1B ▲ |
| Q1-2025 | $39.48M ▲ | $7.16B ▲ | $5.19B ▼ | $1.97B ▲ |
| Q4-2024 | $28.27M ▼ | $7.07B ▼ | $5.22B ▼ | $1.85B ▲ |
| Q3-2024 | $33.87M | $7.22B | $5.45B | $1.76B |
What's financially strong about this company?
BJ has a healthy equity base, steady retained earnings, and owns a lot of property and equipment. The company is buying back shares, showing confidence in its future.
What are the financial risks or weaknesses?
Cash is very low for a company this size, and debt is rising. Liquidity is tight, and more cash is tied up in inventory and receivables, which could be risky if sales slow down.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $152.05M ▲ | $181.14M ▼ | $-195.03M ▼ | $11.73M ▲ | $-2.15M ▼ | $-10.74M ▼ |
| Q2-2025 | $150.71M ▲ | $249.86M ▲ | $-163.87M ▼ | $-78.21M ▼ | $7.79M ▼ | $87.29M ▲ |
| Q1-2025 | $149.77M ▲ | $208.09M ▼ | $-142.29M ▲ | $-54.59M ▲ | $11.21M ▲ | $67.6M ▼ |
| Q4-2024 | $122.66M ▼ | $271.92M ▲ | $-162.01M ▲ | $-115.5M ▼ | $-5.6M ▼ | $111.49M ▲ |
| Q3-2024 | $155.75M | $206.76M | $-187.93M | $-23.01M | $-4.18M | $18.82M |
What's strong about this company's cash flow?
BJ continues to produce solid cash from its core business, with operating cash flow exceeding reported profits. The company is able to return cash to shareholders through buybacks.
What are the cash flow concerns?
Free cash flow turned negative due to high capital spending and working capital needs. The company had to borrow to fund buybacks, and cash reserves are not large if this trend continues.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Membership | $210.00M ▲ | $-40.00M ▼ | $120.00M ▲ | $180.00M ▲ |
Product | $4.98Bn ▲ | $5.16Bn ▲ | $5.03Bn ▼ | $5.26Bn ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at BJ's Wholesale Club Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
BJ combines steady, predictable growth with disciplined operations. Revenue, earnings, and cash from operations have all trended upward over time, supported by improving or stable margins. The company’s membership-driven model, focus on fresh groceries, and strong digital capabilities help foster loyalty and repeat spending. On the financial side, equity and retained earnings are growing, leverage is declining, and the business consistently generates solid operating cash flow to support investment and shareholder returns.
The main concerns center on balance-sheet flexibility and execution. Liquidity is structurally thin, with low immediate cash relative to short-term obligations, leaving BJ more exposed if there is a shock to sales or working capital. Debt levels, while improving, are still material, and rising capital spending plus buybacks have reduced free cash flow and, at times, the cash cushion. Competitive pressure from much larger warehouse clubs, other discounters, and online players is intense, especially as BJ expands into new, highly contested markets. The low-margin nature of the model means missteps in pricing, membership value, or cost control could quickly pressure profitability.
The overall picture points to a company on an upward path but with limited room for error. Ongoing investments in new clubs, smaller-format concepts, and digital capabilities offer meaningful growth potential and can deepen competitive differentiation. At the same time, these investments weigh on free cash flow and heighten the importance of strong, stable operating performance. If BJ can maintain membership growth and renewal, execute its expansion prudently, and keep a tight grip on costs and liquidity, its financial and competitive position is likely to continue strengthening. However, any prolonged downturn in consumer spending or mis-execution of its growth plans could quickly test the company’s relatively lean balance-sheet buffers.

CEO
Robert W. Eddy
Compensation Summary
(Year 2020)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 241
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Wells Fargo
Overweight
JP Morgan
Neutral
Goldman Sachs
Buy
Jefferies
Hold
Morgan Stanley
Equal Weight
Barclays
Underweight
Grade Summary
Showing Top 6 of 15
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:12.98M
Value:$1.28B
VICTORY CAPITAL MANAGEMENT INC
Shares:12.93M
Value:$1.28B
BLACKROCK, INC.
Shares:12.28M
Value:$1.21B
Summary
Showing Top 3 of 775

