BTM - Bitcoin Depot Inc. Stock Analysis | Stock Taper
Logo
Bitcoin Depot Inc.

BTM

Bitcoin Depot Inc. NASDAQ
$5.30 4.95% (+0.25)

Market Cap $20.36 M
52w High $48.16
52w Low $1.91
Dividend Yield 42.55%
Frequency Annual
P/E -6.16
Volume 797.06K
Outstanding Shares 3.84M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $116.03M $21.43M $-21.99M -18.95% $-0.31 $465K
Q3-2025 $162.48M $18.34M $5.54M 3.41% $0.08 $14.56M
Q2-2025 $172.11M $16.98M $6.07M 3.53% $0.16 $20.08M
Q1-2025 $164.23M $15.34M $4.19M 2.55% $0.2 $18.59M
Q4-2024 $136.83M $14.98M $-6.65M -4.86% $-0.32 $12.41M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $65.63M $130.44M $118.61M $12.67M
Q3-2025 $59.27M $125.28M $104.26M $18.53M
Q2-2025 $48.04M $109.05M $104.36M $2.16M
Q1-2025 $34.96M $89.72M $94.31M $-17.16M
Q4-2024 $30.98M $80.1M $96.59M $-23.63M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-24.86M $945K $-634K $5.97M $6.37M $171K
Q3-2025 $5.49M $6.63M $-4.08M $8.78M $11.23M $7.4M
Q2-2025 $12.32M $10.15M $-950K $3.98M $13.08M $9.76M
Q1-2025 $12.18M $16.25M $-8.21M $-2.55M $5.49M $15.87M
Q4-2024 $5.39M $5.29M $-864K $-7.26M $-2.76M $4.43M

Revenue by Products

Product Q2-2024Q3-2024Q4-2024Q2-2025
Other Revenue
Other Revenue
$0 $0 $0 $0
Hardware
Hardware
$0 $0 $0 $0
Software Services
Software Services
$0 $0 $0 $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Bitcoin Depot Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a large and established revenue base, positive operating income, and solid operating and free cash flow generation. The company has a leading physical footprint in its niche, reinforced by vertical integration of hardware and software and a strong compliance focus. Its innovation strategy, driven by integrated technology, BDCheckout, and diversification into areas like social betting and small‑business financing, offers multiple avenues for future growth and cross‑selling. Together, these factors indicate a business that has moved beyond proof‑of‑concept and is working from a position of genuine market presence.

! Risks

The main risks stem from the capital structure and the operating environment. Heavy leverage, negative equity, and thin liquidity leave Bitcoin Depot with limited room for error and make it more vulnerable to downturns or regulatory shocks. Profitability is fragile, with interest costs turning operating profit into a net loss and EBITDA remaining negative, raising concerns about the resilience of cash generation if conditions worsen. Industry‑specific risks—crypto regulation, competition from digital alternatives, changing consumer behavior, and dependence on retail partners—add further uncertainty. Underinvestment in capex, at least in the reported period, may also weigh on long‑term competitiveness if not offset by other forms of investment.

Outlook

Looking ahead, the company’s trajectory will likely hinge on three things: its ability to sustain and grow operating cash flow, its success in gradually de‑risking the balance sheet, and its execution on diversification and innovation initiatives. If the core ATM and BDCheckout businesses remain healthy and newer ventures like Kutt and ReadyBucks gain traction, Bitcoin Depot could strengthen its position as a specialized fintech provider serving cash‑heavy and underserved customers. At the same time, the high leverage and regulatory and competitive headwinds mean the outlook carries above‑average uncertainty. Monitoring progress on debt levels, interest costs, cash generation, and the performance of new products will be crucial to understanding how the story develops from here.