BTM
BTM
Bitcoin Depot Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $162.48M ▼ | $18.34M ▲ | $5.54M ▼ | 3.41% ▼ | $0.08 ▼ | $14.56M ▼ |
| Q2-2025 | $172.11M ▲ | $16.98M ▲ | $6.07M ▲ | 3.53% ▲ | $0.16 ▼ | $20.08M ▲ |
| Q1-2025 | $164.23M ▲ | $15.34M ▲ | $4.19M ▲ | 2.55% ▲ | $0.2 ▲ | $18.59M ▲ |
| Q4-2024 | $136.83M ▲ | $14.98M ▼ | $-6.65M ▼ | -4.86% ▼ | $-0.32 ▼ | $12.41M ▲ |
| Q3-2024 | $135.27M | $16.94M | $-939K | -0.69% | $-0.05 | $7.8M |
What's going well?
The company is still profitable at both the operating and net income level. Interest expenses fell a bit, and there are no big one-time charges distorting results.
What's concerning?
Revenue and profits both dropped, margins are under pressure, and a huge increase in shares outstanding has cut earnings per share in half. Operating expenses are rising even as sales fall.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $59.27M ▲ | $125.28M ▲ | $104.26M ▼ | $18.53M ▲ |
| Q2-2025 | $48.04M ▲ | $109.05M ▲ | $104.36M ▲ | $2.16M ▲ |
| Q1-2025 | $34.96M ▲ | $89.72M ▲ | $94.31M ▼ | $-17.16M ▲ |
| Q4-2024 | $30.98M ▼ | $80.1M ▼ | $96.59M ▲ | $-23.63M ▼ |
| Q3-2024 | $32.23M | $87.45M | $95.31M | $-17.2M |
What's financially strong about this company?
The company has a strong cash buffer, with nearly half its assets in cash. Liquidity is very healthy, and equity improved significantly this quarter.
What are the financial risks or weaknesses?
Debt is high compared to equity, and the company has a history of losses. Receivables are rising quickly, which could signal collection issues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.49M ▼ | $6.63M ▼ | $-4.08M ▼ | $8.78M ▲ | $11.23M ▼ | $7.4M ▼ |
| Q2-2025 | $12.32M ▲ | $10.15M ▼ | $-950K ▲ | $3.98M ▲ | $13.08M ▲ | $9.76M ▼ |
| Q1-2025 | $12.18M ▲ | $16.25M ▲ | $-8.21M ▼ | $-2.55M ▲ | $5.49M ▲ | $15.87M ▲ |
| Q4-2024 | $5.39M ▲ | $5.29M ▼ | $-864K ▲ | $-7.26M ▲ | $-2.76M ▲ | $4.43M ▲ |
| Q3-2024 | $2.42M | $5.78M | $-7.32M | $-10.16M | $-11.71M | $-1.04M |
What's strong about this company's cash flow?
BTM is still generating positive cash from its core business and has built up a strong cash balance of $59 million. Cash earnings are high quality, with real cash exceeding reported profits.
What are the cash flow concerns?
Cash flow from operations and profits both fell sharply this quarter, and the company is relying on issuing new shares for funding. Dividends paid out are higher than free cash flow, which may not be sustainable if trends continue.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Other Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Hardware | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bitcoin Depot Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a leading market position in Bitcoin ATMs, a wide and hard‑to‑replicate physical and partner network, and a business model that has consistently generated positive operating and free cash flow over time. The company has demonstrated it can scale revenue quickly and innovate around user experience with services like its mobile app and BDCheckout. Its compliance focus and retail partnerships provide a foundation of trust and distribution that many smaller rivals lack.
Major risks stem from financial and structural pressures. Profitability has deteriorated, with recent net losses and shrinking margins. The balance sheet has weakened, with rising debt, negative equity, and tighter liquidity metrics. Cash outflows for dividends and higher capex now strain free cash flow, increasing reliance on borrowing. On the operating side, Bitcoin Depot faces regulatory uncertainty, potential fee and margin pressure, competition from both BTM peers and digital‑only platforms, and sensitivity to swings in crypto adoption and sentiment.
The outlook appears balanced but uncertain. If Bitcoin Depot can stabilize revenue after the recent decline, control overhead growth, and extract more profit from its existing scale, its strong network and brand could support a more sustainable financial profile. However, continued pressure on margins, rising leverage, and any adverse regulatory or market developments could amplify downside risks. The company sits at an inflection point where execution on cost discipline, smart capital allocation, and measured expansion will likely determine whether its current advantages translate into durable, long‑term financial health.
About Bitcoin Depot Inc.
https://www.bitcoindepot.comBitcoin Depot Inc. owns and operates a network of cryptocurrency kiosks in North America. It provides users to buy and sell bitcoin, litecoin, and ethereum cryptocurrencies; and engages in the sale of cryptocurrency to consumers at a network of retail locations through its BDCheckout product offering and through its website over the counter trade.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $162.48M ▼ | $18.34M ▲ | $5.54M ▼ | 3.41% ▼ | $0.08 ▼ | $14.56M ▼ |
| Q2-2025 | $172.11M ▲ | $16.98M ▲ | $6.07M ▲ | 3.53% ▲ | $0.16 ▼ | $20.08M ▲ |
| Q1-2025 | $164.23M ▲ | $15.34M ▲ | $4.19M ▲ | 2.55% ▲ | $0.2 ▲ | $18.59M ▲ |
| Q4-2024 | $136.83M ▲ | $14.98M ▼ | $-6.65M ▼ | -4.86% ▼ | $-0.32 ▼ | $12.41M ▲ |
| Q3-2024 | $135.27M | $16.94M | $-939K | -0.69% | $-0.05 | $7.8M |
What's going well?
The company is still profitable at both the operating and net income level. Interest expenses fell a bit, and there are no big one-time charges distorting results.
What's concerning?
Revenue and profits both dropped, margins are under pressure, and a huge increase in shares outstanding has cut earnings per share in half. Operating expenses are rising even as sales fall.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $59.27M ▲ | $125.28M ▲ | $104.26M ▼ | $18.53M ▲ |
| Q2-2025 | $48.04M ▲ | $109.05M ▲ | $104.36M ▲ | $2.16M ▲ |
| Q1-2025 | $34.96M ▲ | $89.72M ▲ | $94.31M ▼ | $-17.16M ▲ |
| Q4-2024 | $30.98M ▼ | $80.1M ▼ | $96.59M ▲ | $-23.63M ▼ |
| Q3-2024 | $32.23M | $87.45M | $95.31M | $-17.2M |
What's financially strong about this company?
The company has a strong cash buffer, with nearly half its assets in cash. Liquidity is very healthy, and equity improved significantly this quarter.
What are the financial risks or weaknesses?
Debt is high compared to equity, and the company has a history of losses. Receivables are rising quickly, which could signal collection issues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.49M ▼ | $6.63M ▼ | $-4.08M ▼ | $8.78M ▲ | $11.23M ▼ | $7.4M ▼ |
| Q2-2025 | $12.32M ▲ | $10.15M ▼ | $-950K ▲ | $3.98M ▲ | $13.08M ▲ | $9.76M ▼ |
| Q1-2025 | $12.18M ▲ | $16.25M ▲ | $-8.21M ▼ | $-2.55M ▲ | $5.49M ▲ | $15.87M ▲ |
| Q4-2024 | $5.39M ▲ | $5.29M ▼ | $-864K ▲ | $-7.26M ▲ | $-2.76M ▲ | $4.43M ▲ |
| Q3-2024 | $2.42M | $5.78M | $-7.32M | $-10.16M | $-11.71M | $-1.04M |
What's strong about this company's cash flow?
BTM is still generating positive cash from its core business and has built up a strong cash balance of $59 million. Cash earnings are high quality, with real cash exceeding reported profits.
What are the cash flow concerns?
Cash flow from operations and profits both fell sharply this quarter, and the company is relying on issuing new shares for funding. Dividends paid out are higher than free cash flow, which may not be sustainable if trends continue.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Other Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Hardware | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bitcoin Depot Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a leading market position in Bitcoin ATMs, a wide and hard‑to‑replicate physical and partner network, and a business model that has consistently generated positive operating and free cash flow over time. The company has demonstrated it can scale revenue quickly and innovate around user experience with services like its mobile app and BDCheckout. Its compliance focus and retail partnerships provide a foundation of trust and distribution that many smaller rivals lack.
Major risks stem from financial and structural pressures. Profitability has deteriorated, with recent net losses and shrinking margins. The balance sheet has weakened, with rising debt, negative equity, and tighter liquidity metrics. Cash outflows for dividends and higher capex now strain free cash flow, increasing reliance on borrowing. On the operating side, Bitcoin Depot faces regulatory uncertainty, potential fee and margin pressure, competition from both BTM peers and digital‑only platforms, and sensitivity to swings in crypto adoption and sentiment.
The outlook appears balanced but uncertain. If Bitcoin Depot can stabilize revenue after the recent decline, control overhead growth, and extract more profit from its existing scale, its strong network and brand could support a more sustainable financial profile. However, continued pressure on margins, rising leverage, and any adverse regulatory or market developments could amplify downside risks. The company sits at an inflection point where execution on cost discipline, smart capital allocation, and measured expansion will likely determine whether its current advantages translate into durable, long‑term financial health.

CEO
Christopher Scott Buchanan
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-02-23 | Reverse | 1:7 |
ETFs Holding This Stock
Summary
Showing Top 2 of 13
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
WELCH CAPITAL PARTNERS LLC/NY
Shares:1.63M
Value:$7.14M
RENAISSANCE TECHNOLOGIES LLC
Shares:1.53M
Value:$6.74M
OWL CREEK ASSET MANAGEMENT, L.P.
Shares:1.5M
Value:$6.58M
Summary
Showing Top 3 of 73

