BTM - Bitcoin Depot Inc. Stock Analysis | Stock Taper
Logo
Bitcoin Depot Inc.

BTM

Bitcoin Depot Inc. NASDAQ
$4.39 -14.76% (-0.76)

Market Cap $16.86 M
52w High $48.16
52w Low $4.26
Dividend Yield 42.55%
Frequency Annual
P/E 3.92
Volume 178.29K
Outstanding Shares 3.84M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $162.48M $18.34M $5.54M 3.41% $0.08 $14.56M
Q2-2025 $172.11M $16.98M $6.07M 3.53% $0.16 $20.08M
Q1-2025 $164.23M $15.34M $4.19M 2.55% $0.2 $18.59M
Q4-2024 $136.83M $14.98M $-6.65M -4.86% $-0.32 $12.41M
Q3-2024 $135.27M $16.94M $-939K -0.69% $-0.05 $7.8M

What's going well?

The company is still profitable at both the operating and net income level. Interest expenses fell a bit, and there are no big one-time charges distorting results.

What's concerning?

Revenue and profits both dropped, margins are under pressure, and a huge increase in shares outstanding has cut earnings per share in half. Operating expenses are rising even as sales fall.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $59.27M $125.28M $104.26M $18.53M
Q2-2025 $48.04M $109.05M $104.36M $2.16M
Q1-2025 $34.96M $89.72M $94.31M $-17.16M
Q4-2024 $30.98M $80.1M $96.59M $-23.63M
Q3-2024 $32.23M $87.45M $95.31M $-17.2M

What's financially strong about this company?

The company has a strong cash buffer, with nearly half its assets in cash. Liquidity is very healthy, and equity improved significantly this quarter.

What are the financial risks or weaknesses?

Debt is high compared to equity, and the company has a history of losses. Receivables are rising quickly, which could signal collection issues.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $5.49M $6.63M $-4.08M $8.78M $11.23M $7.4M
Q2-2025 $12.32M $10.15M $-950K $3.98M $13.08M $9.76M
Q1-2025 $12.18M $16.25M $-8.21M $-2.55M $5.49M $15.87M
Q4-2024 $5.39M $5.29M $-864K $-7.26M $-2.76M $4.43M
Q3-2024 $2.42M $5.78M $-7.32M $-10.16M $-11.71M $-1.04M

What's strong about this company's cash flow?

BTM is still generating positive cash from its core business and has built up a strong cash balance of $59 million. Cash earnings are high quality, with real cash exceeding reported profits.

What are the cash flow concerns?

Cash flow from operations and profits both fell sharply this quarter, and the company is relying on issuing new shares for funding. Dividends paid out are higher than free cash flow, which may not be sustainable if trends continue.

Revenue by Products

Product Q2-2024Q3-2024Q4-2024Q2-2025
Other Revenue
Other Revenue
$0 $0 $0 $0
Hardware
Hardware
$0 $0 $0 $0
Software Services
Software Services
$0 $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Bitcoin Depot Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a leading market position in Bitcoin ATMs, a wide and hard‑to‑replicate physical and partner network, and a business model that has consistently generated positive operating and free cash flow over time. The company has demonstrated it can scale revenue quickly and innovate around user experience with services like its mobile app and BDCheckout. Its compliance focus and retail partnerships provide a foundation of trust and distribution that many smaller rivals lack.

! Risks

Major risks stem from financial and structural pressures. Profitability has deteriorated, with recent net losses and shrinking margins. The balance sheet has weakened, with rising debt, negative equity, and tighter liquidity metrics. Cash outflows for dividends and higher capex now strain free cash flow, increasing reliance on borrowing. On the operating side, Bitcoin Depot faces regulatory uncertainty, potential fee and margin pressure, competition from both BTM peers and digital‑only platforms, and sensitivity to swings in crypto adoption and sentiment.

Outlook

The outlook appears balanced but uncertain. If Bitcoin Depot can stabilize revenue after the recent decline, control overhead growth, and extract more profit from its existing scale, its strong network and brand could support a more sustainable financial profile. However, continued pressure on margins, rising leverage, and any adverse regulatory or market developments could amplify downside risks. The company sits at an inflection point where execution on cost discipline, smart capital allocation, and measured expansion will likely determine whether its current advantages translate into durable, long‑term financial health.