BTM
BTM
Bitcoin Depot Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $116.03M ▼ | $21.43M ▲ | $-21.99M ▼ | -18.95% ▼ | $-0.31 ▼ | $465K ▼ |
| Q3-2025 | $162.48M ▼ | $18.34M ▲ | $5.54M ▼ | 3.41% ▼ | $0.08 ▼ | $14.56M ▼ |
| Q2-2025 | $172.11M ▲ | $16.98M ▲ | $6.07M ▲ | 3.53% ▲ | $0.16 ▼ | $20.08M ▲ |
| Q1-2025 | $164.23M ▲ | $15.34M ▲ | $4.19M ▲ | 2.55% ▲ | $0.2 ▲ | $18.59M ▲ |
| Q4-2024 | $136.83M | $14.98M | $-6.65M | -4.86% | $-0.32 | $12.41M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $65.63M ▲ | $130.44M ▲ | $118.61M ▲ | $12.67M ▼ |
| Q3-2025 | $59.27M ▲ | $125.28M ▲ | $104.26M ▼ | $18.53M ▲ |
| Q2-2025 | $48.04M ▲ | $109.05M ▲ | $104.36M ▲ | $2.16M ▲ |
| Q1-2025 | $34.96M ▲ | $89.72M ▲ | $94.31M ▼ | $-17.16M ▲ |
| Q4-2024 | $30.98M | $80.1M | $96.59M | $-23.63M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-24.86M ▼ | $945K ▼ | $-634K ▲ | $5.97M ▼ | $6.37M ▼ | $171K ▼ |
| Q3-2025 | $5.49M ▼ | $6.63M ▼ | $-4.08M ▼ | $8.78M ▲ | $11.23M ▼ | $7.4M ▼ |
| Q2-2025 | $12.32M ▲ | $10.15M ▼ | $-950K ▲ | $3.98M ▲ | $13.08M ▲ | $9.76M ▼ |
| Q1-2025 | $12.18M ▲ | $16.25M ▲ | $-8.21M ▼ | $-2.55M ▲ | $5.49M ▲ | $15.87M ▲ |
| Q4-2024 | $5.39M | $5.29M | $-864K | $-7.26M | $-2.76M | $4.43M |
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Other Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Hardware | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bitcoin Depot Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a large and established revenue base, positive operating income, and solid operating and free cash flow generation. The company has a leading physical footprint in its niche, reinforced by vertical integration of hardware and software and a strong compliance focus. Its innovation strategy, driven by integrated technology, BDCheckout, and diversification into areas like social betting and small‑business financing, offers multiple avenues for future growth and cross‑selling. Together, these factors indicate a business that has moved beyond proof‑of‑concept and is working from a position of genuine market presence.
The main risks stem from the capital structure and the operating environment. Heavy leverage, negative equity, and thin liquidity leave Bitcoin Depot with limited room for error and make it more vulnerable to downturns or regulatory shocks. Profitability is fragile, with interest costs turning operating profit into a net loss and EBITDA remaining negative, raising concerns about the resilience of cash generation if conditions worsen. Industry‑specific risks—crypto regulation, competition from digital alternatives, changing consumer behavior, and dependence on retail partners—add further uncertainty. Underinvestment in capex, at least in the reported period, may also weigh on long‑term competitiveness if not offset by other forms of investment.
Looking ahead, the company’s trajectory will likely hinge on three things: its ability to sustain and grow operating cash flow, its success in gradually de‑risking the balance sheet, and its execution on diversification and innovation initiatives. If the core ATM and BDCheckout businesses remain healthy and newer ventures like Kutt and ReadyBucks gain traction, Bitcoin Depot could strengthen its position as a specialized fintech provider serving cash‑heavy and underserved customers. At the same time, the high leverage and regulatory and competitive headwinds mean the outlook carries above‑average uncertainty. Monitoring progress on debt levels, interest costs, cash generation, and the performance of new products will be crucial to understanding how the story develops from here.
About Bitcoin Depot Inc.
https://www.bitcoindepot.comBitcoin Depot Inc. owns and operates a network of cryptocurrency kiosks in North America. It provides users to buy and sell bitcoin, litecoin, and ethereum cryptocurrencies; and engages in the sale of cryptocurrency to consumers at a network of retail locations through its BDCheckout product offering and through its website over the counter trade.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $116.03M ▼ | $21.43M ▲ | $-21.99M ▼ | -18.95% ▼ | $-0.31 ▼ | $465K ▼ |
| Q3-2025 | $162.48M ▼ | $18.34M ▲ | $5.54M ▼ | 3.41% ▼ | $0.08 ▼ | $14.56M ▼ |
| Q2-2025 | $172.11M ▲ | $16.98M ▲ | $6.07M ▲ | 3.53% ▲ | $0.16 ▼ | $20.08M ▲ |
| Q1-2025 | $164.23M ▲ | $15.34M ▲ | $4.19M ▲ | 2.55% ▲ | $0.2 ▲ | $18.59M ▲ |
| Q4-2024 | $136.83M | $14.98M | $-6.65M | -4.86% | $-0.32 | $12.41M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $65.63M ▲ | $130.44M ▲ | $118.61M ▲ | $12.67M ▼ |
| Q3-2025 | $59.27M ▲ | $125.28M ▲ | $104.26M ▼ | $18.53M ▲ |
| Q2-2025 | $48.04M ▲ | $109.05M ▲ | $104.36M ▲ | $2.16M ▲ |
| Q1-2025 | $34.96M ▲ | $89.72M ▲ | $94.31M ▼ | $-17.16M ▲ |
| Q4-2024 | $30.98M | $80.1M | $96.59M | $-23.63M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-24.86M ▼ | $945K ▼ | $-634K ▲ | $5.97M ▼ | $6.37M ▼ | $171K ▼ |
| Q3-2025 | $5.49M ▼ | $6.63M ▼ | $-4.08M ▼ | $8.78M ▲ | $11.23M ▼ | $7.4M ▼ |
| Q2-2025 | $12.32M ▲ | $10.15M ▼ | $-950K ▲ | $3.98M ▲ | $13.08M ▲ | $9.76M ▼ |
| Q1-2025 | $12.18M ▲ | $16.25M ▲ | $-8.21M ▼ | $-2.55M ▲ | $5.49M ▲ | $15.87M ▲ |
| Q4-2024 | $5.39M | $5.29M | $-864K | $-7.26M | $-2.76M | $4.43M |
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Other Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Hardware | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bitcoin Depot Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a large and established revenue base, positive operating income, and solid operating and free cash flow generation. The company has a leading physical footprint in its niche, reinforced by vertical integration of hardware and software and a strong compliance focus. Its innovation strategy, driven by integrated technology, BDCheckout, and diversification into areas like social betting and small‑business financing, offers multiple avenues for future growth and cross‑selling. Together, these factors indicate a business that has moved beyond proof‑of‑concept and is working from a position of genuine market presence.
The main risks stem from the capital structure and the operating environment. Heavy leverage, negative equity, and thin liquidity leave Bitcoin Depot with limited room for error and make it more vulnerable to downturns or regulatory shocks. Profitability is fragile, with interest costs turning operating profit into a net loss and EBITDA remaining negative, raising concerns about the resilience of cash generation if conditions worsen. Industry‑specific risks—crypto regulation, competition from digital alternatives, changing consumer behavior, and dependence on retail partners—add further uncertainty. Underinvestment in capex, at least in the reported period, may also weigh on long‑term competitiveness if not offset by other forms of investment.
Looking ahead, the company’s trajectory will likely hinge on three things: its ability to sustain and grow operating cash flow, its success in gradually de‑risking the balance sheet, and its execution on diversification and innovation initiatives. If the core ATM and BDCheckout businesses remain healthy and newer ventures like Kutt and ReadyBucks gain traction, Bitcoin Depot could strengthen its position as a specialized fintech provider serving cash‑heavy and underserved customers. At the same time, the high leverage and regulatory and competitive headwinds mean the outlook carries above‑average uncertainty. Monitoring progress on debt levels, interest costs, cash generation, and the performance of new products will be crucial to understanding how the story develops from here.

CEO
W. Alexander Holmes
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-02-23 | Reverse | 1:7 |
ETFs Holding This Stock
Summary
Showing Top 2 of 14
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
WELCH CAPITAL PARTNERS LLC/NY
Shares:1.63M
Value:$8.63M
RENAISSANCE TECHNOLOGIES LLC
Shares:1.53M
Value:$8.13M
OWL CREEK ASSET MANAGEMENT, L.P.
Shares:1.5M
Value:$7.95M
Summary
Showing Top 3 of 73

