BWA - BorgWarner Inc. Stock Analysis | Stock Taper
Logo
BorgWarner Inc.

BWA

BorgWarner Inc. NYSE
$57.57 -0.59% (-0.34)

Market Cap $12.32 B
52w High $70.08
52w Low $24.40
Dividend Yield 1.31%
Frequency Quarterly
P/E 44.98
Volume 2.61M
Outstanding Shares 213.93M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $3.57B $333M $-262M -7.33% $-1.23 $562M
Q3-2025 $3.59B $342M $158M 4.4% $0.73 $498M
Q2-2025 $3.64B $314M $224M 6.16% $1.04 $493M
Q1-2025 $3.52B $317M $157M 4.47% $0.72 $421M
Q4-2024 $3.44B $342M $-405M -11.78% $-1.85 $-107M

What's going well?

The company improved its gross and operating margins, showing better cost control and efficiency. Core business profits rose sharply, even as revenue stayed steady.

What's concerning?

A massive one-time expense led to a big net loss, wiping out all operating gains. Revenue is flat, and such large unusual charges could signal deeper issues or risks.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $2.31B $13.77B $8.15B $5.44B
Q3-2025 $2.17B $14.5B $8.35B $5.99B
Q2-2025 $2.04B $14.4B $8.33B $5.92B
Q1-2025 $1.71B $13.83B $7.94B $5.72B
Q4-2024 $2.09B $13.99B $8.29B $5.53B

What's financially strong about this company?

The company has a healthy cash cushion, manageable debt, and a large base of tangible assets. Liquidity is strong, and working capital is stable with no signs of inventory or receivables issues.

What are the financial risks or weaknesses?

Shareholder equity fell sharply this quarter, and total debt increased. Goodwill dropped, which could signal an asset write-down. The company is not a fortress and would need to watch debt and equity trends closely.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-241M $619M $-122M $-363M $141M $486M
Q3-2025 $173M $368M $-88M $-147M $131M $257M
Q2-2025 $-171M $579M $-64M $-209M $334M $698M
Q1-2025 $171M $82M $-94M $-397M $-387M $-37M
Q4-2024 $-403M $679M $-143M $-417M $94M $518M

What's strong about this company's cash flow?

The company is producing much more cash than it reports in profits, with operating and free cash flow both jumping this quarter. It has a big and growing cash cushion, is self-funding, and is returning a lot of cash to shareholders through buybacks and dividends.

What are the cash flow concerns?

Net income swung to a loss, mainly due to large non-cash charges. Receivables and inventory are rising, which could hurt future cash flow if not managed. The big jump in cash flow may be partly due to temporary working capital swings.

Revenue by Products

Product Q2-2023Q3-2023Q4-2023Q2-2024
Air Management
Air Management
$2.00Bn $1.95Bn $1.85Bn $1.97Bn
Drivetrain
Drivetrain
$0 $0 $0 $1.20Bn
ePropulsion Drivetrain
ePropulsion Drivetrain
$0 $570.00M $0 $460.00M
After Market
After Market
$340.00M $0 $0 $0
Fuel Systems
Fuel Systems
$550.00M $1.15Bn $0 $0

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Asia
Asia
$1.16Bn $1.20Bn $1.26Bn $1.24Bn
Europe
Europe
$1.32Bn $1.36Bn $1.22Bn $1.25Bn
North America
North America
$970.00M $1.00Bn $1.04Bn $1.03Bn
Other Foreign
Other Foreign
$70.00M $70.00M $70.00M $800.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at BorgWarner Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a stable revenue base, strong and improving cash generation, and a balance sheet that has been steadily de‑risked through debt reduction and higher cash reserves. Competitively, BorgWarner is a global leader in powertrain technologies with a broad, integrated portfolio spanning combustion, hybrid, and electric solutions, supported by deep engineering know‑how and a substantial intellectual property base. Its innovation strategy is well articulated through the Charging Forward program, with concrete electrification products, notable contract wins, and diversification into adjacent power markets.

! Risks

Major risks center on profitability and execution. Margins and earnings have declined sharply despite steady revenue, suggesting that the financial impact of the transition, cost pressures, and possibly mix or restructuring effects are weighing heavily on the bottom line. Expense volatility, unusual reporting for R&D and capex, and declining retained earnings complicate the picture and may indicate that the transition is costly and still ongoing. Industry risks—such as cyclical demand, aggressive competition, pricing pressure from automakers, and uncertainty around the pace and regional pattern of EV adoption—further cloud earnings visibility.

Outlook

Overall, BorgWarner looks like a company in the middle of a difficult but potentially rewarding transformation. The fundamentals behind its strategy—strong technology, deep customer ties, and a reinforced balance sheet—are supportive, and its cash flow profile provides some financial room to maneuver. At the same time, the income statement confirms that the transition is currently painful for profitability and may remain choppy as legacy businesses mature and new programs ramp. The medium- to long‑term outcome will depend on how effectively the company converts its electrification pipeline and innovation strengths into sustainable, higher‑margin growth while maintaining financial discipline and transparency along the way.