BWA
BWA
BorgWarner Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.57B ▼ | $333M ▼ | $-262M ▼ | -7.33% ▼ | $-1.23 ▼ | $562M ▲ |
| Q3-2025 | $3.59B ▼ | $342M ▲ | $158M ▼ | 4.4% ▼ | $0.73 ▼ | $498M ▲ |
| Q2-2025 | $3.64B ▲ | $314M ▼ | $224M ▲ | 6.16% ▲ | $1.04 ▲ | $493M ▲ |
| Q1-2025 | $3.52B ▲ | $317M ▼ | $157M ▲ | 4.47% ▲ | $0.72 ▲ | $421M ▲ |
| Q4-2024 | $3.44B | $342M | $-405M | -11.78% | $-1.85 | $-107M |
What's going well?
The company improved its gross and operating margins, showing better cost control and efficiency. Core business profits rose sharply, even as revenue stayed steady.
What's concerning?
A massive one-time expense led to a big net loss, wiping out all operating gains. Revenue is flat, and such large unusual charges could signal deeper issues or risks.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.31B ▲ | $13.77B ▼ | $8.15B ▼ | $5.44B ▼ |
| Q3-2025 | $2.17B ▲ | $14.5B ▲ | $8.35B ▲ | $5.99B ▲ |
| Q2-2025 | $2.04B ▲ | $14.4B ▲ | $8.33B ▲ | $5.92B ▲ |
| Q1-2025 | $1.71B ▼ | $13.83B ▼ | $7.94B ▼ | $5.72B ▲ |
| Q4-2024 | $2.09B | $13.99B | $8.29B | $5.53B |
What's financially strong about this company?
The company has a healthy cash cushion, manageable debt, and a large base of tangible assets. Liquidity is strong, and working capital is stable with no signs of inventory or receivables issues.
What are the financial risks or weaknesses?
Shareholder equity fell sharply this quarter, and total debt increased. Goodwill dropped, which could signal an asset write-down. The company is not a fortress and would need to watch debt and equity trends closely.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-241M ▼ | $619M ▲ | $-122M ▼ | $-363M ▼ | $141M ▲ | $486M ▲ |
| Q3-2025 | $173M ▲ | $368M ▼ | $-88M ▼ | $-147M ▲ | $131M ▼ | $257M ▼ |
| Q2-2025 | $-171M ▼ | $579M ▲ | $-64M ▲ | $-209M ▲ | $334M ▲ | $698M ▲ |
| Q1-2025 | $171M ▲ | $82M ▼ | $-94M ▲ | $-397M ▲ | $-387M ▼ | $-37M ▼ |
| Q4-2024 | $-403M | $679M | $-143M | $-417M | $94M | $518M |
What's strong about this company's cash flow?
The company is producing much more cash than it reports in profits, with operating and free cash flow both jumping this quarter. It has a big and growing cash cushion, is self-funding, and is returning a lot of cash to shareholders through buybacks and dividends.
What are the cash flow concerns?
Net income swung to a loss, mainly due to large non-cash charges. Receivables and inventory are rising, which could hurt future cash flow if not managed. The big jump in cash flow may be partly due to temporary working capital swings.
Revenue by Products
| Product | Q2-2023 | Q3-2023 | Q4-2023 | Q2-2024 |
|---|---|---|---|---|
Air Management | $2.00Bn ▲ | $1.95Bn ▼ | $1.85Bn ▼ | $1.97Bn ▲ |
Drivetrain | $0 ▲ | $0 ▲ | $0 ▲ | $1.20Bn ▲ |
ePropulsion Drivetrain | $0 ▲ | $570.00M ▲ | $0 ▼ | $460.00M ▲ |
After Market | $340.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Fuel Systems | $550.00M ▲ | $1.15Bn ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia | $1.16Bn ▲ | $1.20Bn ▲ | $1.26Bn ▲ | $1.24Bn ▼ |
Europe | $1.32Bn ▲ | $1.36Bn ▲ | $1.22Bn ▼ | $1.25Bn ▲ |
North America | $970.00M ▲ | $1.00Bn ▲ | $1.04Bn ▲ | $1.03Bn ▼ |
Other Foreign | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $800.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at BorgWarner Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a stable revenue base, strong and improving cash generation, and a balance sheet that has been steadily de‑risked through debt reduction and higher cash reserves. Competitively, BorgWarner is a global leader in powertrain technologies with a broad, integrated portfolio spanning combustion, hybrid, and electric solutions, supported by deep engineering know‑how and a substantial intellectual property base. Its innovation strategy is well articulated through the Charging Forward program, with concrete electrification products, notable contract wins, and diversification into adjacent power markets.
Major risks center on profitability and execution. Margins and earnings have declined sharply despite steady revenue, suggesting that the financial impact of the transition, cost pressures, and possibly mix or restructuring effects are weighing heavily on the bottom line. Expense volatility, unusual reporting for R&D and capex, and declining retained earnings complicate the picture and may indicate that the transition is costly and still ongoing. Industry risks—such as cyclical demand, aggressive competition, pricing pressure from automakers, and uncertainty around the pace and regional pattern of EV adoption—further cloud earnings visibility.
Overall, BorgWarner looks like a company in the middle of a difficult but potentially rewarding transformation. The fundamentals behind its strategy—strong technology, deep customer ties, and a reinforced balance sheet—are supportive, and its cash flow profile provides some financial room to maneuver. At the same time, the income statement confirms that the transition is currently painful for profitability and may remain choppy as legacy businesses mature and new programs ramp. The medium- to long‑term outcome will depend on how effectively the company converts its electrification pipeline and innovation strengths into sustainable, higher‑margin growth while maintaining financial discipline and transparency along the way.
About BorgWarner Inc.
https://www.borgwarner.comBorgWarner Inc. provides solutions for combustion, hybrid, and electric vehicles worldwide. The company operates through four segments: Air Management, E-Propulsion & Drivetrain, Fuel Injection, and Aftermarket.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.57B ▼ | $333M ▼ | $-262M ▼ | -7.33% ▼ | $-1.23 ▼ | $562M ▲ |
| Q3-2025 | $3.59B ▼ | $342M ▲ | $158M ▼ | 4.4% ▼ | $0.73 ▼ | $498M ▲ |
| Q2-2025 | $3.64B ▲ | $314M ▼ | $224M ▲ | 6.16% ▲ | $1.04 ▲ | $493M ▲ |
| Q1-2025 | $3.52B ▲ | $317M ▼ | $157M ▲ | 4.47% ▲ | $0.72 ▲ | $421M ▲ |
| Q4-2024 | $3.44B | $342M | $-405M | -11.78% | $-1.85 | $-107M |
What's going well?
The company improved its gross and operating margins, showing better cost control and efficiency. Core business profits rose sharply, even as revenue stayed steady.
What's concerning?
A massive one-time expense led to a big net loss, wiping out all operating gains. Revenue is flat, and such large unusual charges could signal deeper issues or risks.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.31B ▲ | $13.77B ▼ | $8.15B ▼ | $5.44B ▼ |
| Q3-2025 | $2.17B ▲ | $14.5B ▲ | $8.35B ▲ | $5.99B ▲ |
| Q2-2025 | $2.04B ▲ | $14.4B ▲ | $8.33B ▲ | $5.92B ▲ |
| Q1-2025 | $1.71B ▼ | $13.83B ▼ | $7.94B ▼ | $5.72B ▲ |
| Q4-2024 | $2.09B | $13.99B | $8.29B | $5.53B |
What's financially strong about this company?
The company has a healthy cash cushion, manageable debt, and a large base of tangible assets. Liquidity is strong, and working capital is stable with no signs of inventory or receivables issues.
What are the financial risks or weaknesses?
Shareholder equity fell sharply this quarter, and total debt increased. Goodwill dropped, which could signal an asset write-down. The company is not a fortress and would need to watch debt and equity trends closely.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-241M ▼ | $619M ▲ | $-122M ▼ | $-363M ▼ | $141M ▲ | $486M ▲ |
| Q3-2025 | $173M ▲ | $368M ▼ | $-88M ▼ | $-147M ▲ | $131M ▼ | $257M ▼ |
| Q2-2025 | $-171M ▼ | $579M ▲ | $-64M ▲ | $-209M ▲ | $334M ▲ | $698M ▲ |
| Q1-2025 | $171M ▲ | $82M ▼ | $-94M ▲ | $-397M ▲ | $-387M ▼ | $-37M ▼ |
| Q4-2024 | $-403M | $679M | $-143M | $-417M | $94M | $518M |
What's strong about this company's cash flow?
The company is producing much more cash than it reports in profits, with operating and free cash flow both jumping this quarter. It has a big and growing cash cushion, is self-funding, and is returning a lot of cash to shareholders through buybacks and dividends.
What are the cash flow concerns?
Net income swung to a loss, mainly due to large non-cash charges. Receivables and inventory are rising, which could hurt future cash flow if not managed. The big jump in cash flow may be partly due to temporary working capital swings.
Revenue by Products
| Product | Q2-2023 | Q3-2023 | Q4-2023 | Q2-2024 |
|---|---|---|---|---|
Air Management | $2.00Bn ▲ | $1.95Bn ▼ | $1.85Bn ▼ | $1.97Bn ▲ |
Drivetrain | $0 ▲ | $0 ▲ | $0 ▲ | $1.20Bn ▲ |
ePropulsion Drivetrain | $0 ▲ | $570.00M ▲ | $0 ▼ | $460.00M ▲ |
After Market | $340.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Fuel Systems | $550.00M ▲ | $1.15Bn ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia | $1.16Bn ▲ | $1.20Bn ▲ | $1.26Bn ▲ | $1.24Bn ▼ |
Europe | $1.32Bn ▲ | $1.36Bn ▲ | $1.22Bn ▼ | $1.25Bn ▲ |
North America | $970.00M ▲ | $1.00Bn ▲ | $1.04Bn ▲ | $1.03Bn ▼ |
Other Foreign | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $800.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at BorgWarner Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a stable revenue base, strong and improving cash generation, and a balance sheet that has been steadily de‑risked through debt reduction and higher cash reserves. Competitively, BorgWarner is a global leader in powertrain technologies with a broad, integrated portfolio spanning combustion, hybrid, and electric solutions, supported by deep engineering know‑how and a substantial intellectual property base. Its innovation strategy is well articulated through the Charging Forward program, with concrete electrification products, notable contract wins, and diversification into adjacent power markets.
Major risks center on profitability and execution. Margins and earnings have declined sharply despite steady revenue, suggesting that the financial impact of the transition, cost pressures, and possibly mix or restructuring effects are weighing heavily on the bottom line. Expense volatility, unusual reporting for R&D and capex, and declining retained earnings complicate the picture and may indicate that the transition is costly and still ongoing. Industry risks—such as cyclical demand, aggressive competition, pricing pressure from automakers, and uncertainty around the pace and regional pattern of EV adoption—further cloud earnings visibility.
Overall, BorgWarner looks like a company in the middle of a difficult but potentially rewarding transformation. The fundamentals behind its strategy—strong technology, deep customer ties, and a reinforced balance sheet—are supportive, and its cash flow profile provides some financial room to maneuver. At the same time, the income statement confirms that the transition is currently painful for profitability and may remain choppy as legacy businesses mature and new programs ramp. The medium- to long‑term outcome will depend on how effectively the company converts its electrification pipeline and innovation strengths into sustainable, higher‑margin growth while maintaining financial discipline and transparency along the way.

CEO
Joseph F. Fadool
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-07-05 | Forward | 142:125 |
| 2013-12-17 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 279
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
UBS
Sell
Evercore ISI Group
Outperform
Deutsche Bank
Buy
Goldman Sachs
Buy
Barclays
Overweight
Wells Fargo
Overweight
Grade Summary
Showing Top 6 of 12
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:35.63M
Value:$2.05B
VANGUARD GROUP INC
Shares:27.58M
Value:$1.59B
BLACKROCK INC.
Shares:15.42M
Value:$888.01M
Summary
Showing Top 3 of 975

