CDIOW
CDIOW
Cardio Diagnostics Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.85K ▼ | $1.62M ▲ | $-1.71M ▼ | -60.05K% ▼ | $-0.98 ▼ | $-1.62M ▼ |
| Q2-2025 | $7.47K ▲ | $1.6M ▼ | $-1.68M ▼ | -22.52K% ▲ | $-0.97 | $-1.59M ▼ |
| Q1-2025 | $940 ▼ | $1.63M ▲ | $-1.64M ▼ | -173.94K% ▼ | $-0.97 ▼ | $-1.51M ▼ |
| Q4-2024 | $4.51K ▼ | $1.52M ▲ | $-1.52M ▼ | -33.67K% ▼ | $-0.06 ▲ | $-1.43M ▼ |
| Q3-2024 | $6.58K | $1.42M | $-1.41M | -21.47K% | $-1.73 | $-1.33M |
What's going well?
The company dramatically increased its R&D spending, which could lead to new products or improvements down the road. No major one-time charges distorted results, so the numbers reflect the true state of the business.
What's concerning?
Revenue plunged by more than half, and losses are growing. Costs are massively outpacing sales, and the company is losing money on every dollar of revenue. Efficiency is getting worse, not better.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.36M ▼ | $8.79M ▼ | $637.33K ▼ | $8.15M ▼ |
| Q2-2025 | $7.97M ▼ | $10.4M ▼ | $671.85K ▼ | $9.72M ▼ |
| Q1-2025 | $9.69M ▲ | $12.28M ▲ | $905K ▼ | $11.38M ▲ |
| Q4-2024 | $7.83M ▲ | $10.62M ▲ | $1.06M ▲ | $9.56M ▲ |
| Q3-2024 | $1.98M | $4.48M | $795.28K | $3.69M |
What's financially strong about this company?
The company has a big cash cushion, almost no debt, and most assets are tangible and liquid. It can easily pay all its bills and has no hidden risks.
What are the financial risks or weaknesses?
Cash and equity are shrinking, and the company has a long history of losses (negative retained earnings). The drop in cash and removal of intangibles could signal underlying challenges.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.71M ▼ | $-1.39M ▲ | $-257.82K ▼ | $39.95K ▲ | $-1.61M ▲ | $-1.56M ▲ |
| Q2-2025 | $-1.68M ▼ | $-1.57M ▼ | $-35.72K ▲ | $-115.04K ▼ | $-1.72M ▼ | $-1.59M ▼ |
| Q1-2025 | $-1.64M ▼ | $-1.4M ▼ | $-47.41K ▲ | $3.31M ▼ | $1.86M ▼ | $-1.45M ▼ |
| Q4-2024 | $-1.52M ▼ | $-1.39M ▼ | $-54.61K ▲ | $7.29M ▲ | $5.84M ▲ | $-1.4M ▼ |
| Q3-2024 | $-1.41M | $-1.16M | $-78.57K | $1.91M | $672.47K | $-1.18M |
What's strong about this company's cash flow?
Cash burn is shrinking slightly, and the company still has over $6 million in cash. Working capital changes helped cash flow this quarter.
What are the cash flow concerns?
The company is losing real cash every quarter, needs to issue new stock to keep going, and will run out of cash in about a year if trends continue.
5-Year Trend Analysis
A comprehensive look at Cardio Diagnostics Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong recent growth in revenue from a very low base, extremely high gross margin potential, and a balance sheet that currently holds substantial cash with limited net debt. On the strategic side, Cardio Diagnostics benefits from a differentiated, patented technology platform at the intersection of genetics, epigenetics, and AI, with early signs of commercial and partnership traction across providers and geographies.
The main concerns are persistent and sizable operating and net losses, deeply negative free cash flow, and heavy dependence on external funding to sustain operations. The revenue base remains very small relative to the cost structure, raising questions about the path to scale. Additional uncertainties include competitive pressure from much larger diagnostic players, the need for strong clinical and economic validation to secure reimbursement, and ongoing dilution risk as the company raises capital.
The forward picture is highly dependent on execution. If the company can leverage its cash runway to drive broader adoption of its tests, expand its menu into additional cardiovascular conditions, and keep costs in check as revenue grows, its financial profile could improve meaningfully over time. If commercial uptake remains modest or capital markets become less supportive, the combination of high cash burn and accumulated losses could weigh heavily on its ability to sustain and monetize its innovation platform.
About Cardio Diagnostics Holdings, Inc.
https://cardiodiagnosticsinc.comCardio Diagnostics Holdings, Inc. develops and commercializes epigenetics-based clinical tests for cardiovascular disease. It offers Epi+Gen CHD, a three-year symptomatic coronary heart disease risk assessment test. Cardio Diagnostics Holdings, Inc. was founded in 2017 and is based in Chicago, Illinois.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.85K ▼ | $1.62M ▲ | $-1.71M ▼ | -60.05K% ▼ | $-0.98 ▼ | $-1.62M ▼ |
| Q2-2025 | $7.47K ▲ | $1.6M ▼ | $-1.68M ▼ | -22.52K% ▲ | $-0.97 | $-1.59M ▼ |
| Q1-2025 | $940 ▼ | $1.63M ▲ | $-1.64M ▼ | -173.94K% ▼ | $-0.97 ▼ | $-1.51M ▼ |
| Q4-2024 | $4.51K ▼ | $1.52M ▲ | $-1.52M ▼ | -33.67K% ▼ | $-0.06 ▲ | $-1.43M ▼ |
| Q3-2024 | $6.58K | $1.42M | $-1.41M | -21.47K% | $-1.73 | $-1.33M |
What's going well?
The company dramatically increased its R&D spending, which could lead to new products or improvements down the road. No major one-time charges distorted results, so the numbers reflect the true state of the business.
What's concerning?
Revenue plunged by more than half, and losses are growing. Costs are massively outpacing sales, and the company is losing money on every dollar of revenue. Efficiency is getting worse, not better.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.36M ▼ | $8.79M ▼ | $637.33K ▼ | $8.15M ▼ |
| Q2-2025 | $7.97M ▼ | $10.4M ▼ | $671.85K ▼ | $9.72M ▼ |
| Q1-2025 | $9.69M ▲ | $12.28M ▲ | $905K ▼ | $11.38M ▲ |
| Q4-2024 | $7.83M ▲ | $10.62M ▲ | $1.06M ▲ | $9.56M ▲ |
| Q3-2024 | $1.98M | $4.48M | $795.28K | $3.69M |
What's financially strong about this company?
The company has a big cash cushion, almost no debt, and most assets are tangible and liquid. It can easily pay all its bills and has no hidden risks.
What are the financial risks or weaknesses?
Cash and equity are shrinking, and the company has a long history of losses (negative retained earnings). The drop in cash and removal of intangibles could signal underlying challenges.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.71M ▼ | $-1.39M ▲ | $-257.82K ▼ | $39.95K ▲ | $-1.61M ▲ | $-1.56M ▲ |
| Q2-2025 | $-1.68M ▼ | $-1.57M ▼ | $-35.72K ▲ | $-115.04K ▼ | $-1.72M ▼ | $-1.59M ▼ |
| Q1-2025 | $-1.64M ▼ | $-1.4M ▼ | $-47.41K ▲ | $3.31M ▼ | $1.86M ▼ | $-1.45M ▼ |
| Q4-2024 | $-1.52M ▼ | $-1.39M ▼ | $-54.61K ▲ | $7.29M ▲ | $5.84M ▲ | $-1.4M ▼ |
| Q3-2024 | $-1.41M | $-1.16M | $-78.57K | $1.91M | $672.47K | $-1.18M |
What's strong about this company's cash flow?
Cash burn is shrinking slightly, and the company still has over $6 million in cash. Working capital changes helped cash flow this quarter.
What are the cash flow concerns?
The company is losing real cash every quarter, needs to issue new stock to keep going, and will run out of cash in about a year if trends continue.
5-Year Trend Analysis
A comprehensive look at Cardio Diagnostics Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong recent growth in revenue from a very low base, extremely high gross margin potential, and a balance sheet that currently holds substantial cash with limited net debt. On the strategic side, Cardio Diagnostics benefits from a differentiated, patented technology platform at the intersection of genetics, epigenetics, and AI, with early signs of commercial and partnership traction across providers and geographies.
The main concerns are persistent and sizable operating and net losses, deeply negative free cash flow, and heavy dependence on external funding to sustain operations. The revenue base remains very small relative to the cost structure, raising questions about the path to scale. Additional uncertainties include competitive pressure from much larger diagnostic players, the need for strong clinical and economic validation to secure reimbursement, and ongoing dilution risk as the company raises capital.
The forward picture is highly dependent on execution. If the company can leverage its cash runway to drive broader adoption of its tests, expand its menu into additional cardiovascular conditions, and keep costs in check as revenue grows, its financial profile could improve meaningfully over time. If commercial uptake remains modest or capital markets become less supportive, the combination of high cash burn and accumulated losses could weigh heavily on its ability to sustain and monetize its innovation platform.

CEO
Meeshanthini V. Dogan
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : B

