CDTTW
CDTTW
CDT Equity Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $696.38M ▲ | $180.13M ▲ | $51.03M ▲ | 7.33% ▲ | $1.31K ▲ | $108.69M ▲ |
| Q4-2025 | $0 | $21.16M ▲ | $-21.32M ▼ | 0% | $-231.44 ▲ | $-18.88M ▼ |
| Q3-2025 | $0 | $7.03M ▲ | $-7.12M ▼ | 0% | $-329.03 ▲ | $-6.18M ▼ |
| Q2-2025 | $0 | $4.95M ▲ | $-6.03M ▼ | 0% | $-1.09K ▲ | $-5.14M ▼ |
| Q1-2025 | $0 | $3.62M | $-4.75M | 0% | $-3.67K | $-4.38M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $272.15M ▼ | $3.46B ▼ | $2.18B ▼ | $1.28B ▲ |
| Q4-2025 | $389.89M ▲ | $3.54B ▲ | $2.28B ▲ | $1.26B ▲ |
| Q3-2025 | $4.83M ▲ | $8.55M ▲ | $4.27M ▼ | $4.28M ▲ |
| Q2-2025 | $3.33M ▲ | $7.99M ▲ | $4.46M ▼ | $3.53M ▲ |
| Q1-2025 | $2.13M | $7.32M | $4.63M | $2.69M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $51.03M ▼ | $-18.67M ▼ | $-44.39M ▼ | $-53.08M ▼ | $-117.74M ▼ | $-63.06M ▼ |
| Q4-2025 | $134.92M ▲ | $-4.64M ▼ | $595K ▲ | $1.74M ▲ | $-2.33M ▼ | $-5.64M ▼ |
| Q3-2025 | $56.69M ▲ | $105.01M ▲ | $-39.8M ▼ | $-54.16M ▼ | $12.77M ▲ | $65.33M ▲ |
| Q2-2025 | $-6.03M ▼ | $-2.58M ▼ | $-1K ▲ | $3.76M ▲ | $1.2M ▲ | $-2.58M ▲ |
| Q1-2025 | $51.94M | $7.44M | $-24.18M | $-96.78M | $-111.31M | $-24.76M |
5-Year Trend Analysis
A comprehensive look at CDT Equity Inc.'s financial evolution and strategic trajectory over the past five years.
CDT Equity’s biggest positives are its sharp financial and operational inflection in 2025 and its clearly differentiated strategy. After years of losses and cash burn, the company is now generating meaningful revenue, healthy margins, and strong free cash flow, all while ramping up investment and even initiating dividends. On the strategic side, the combination of AI‑driven repurposing, solid‑form chemistry, and a lean, asset‑agnostic partnering model offers a distinctive angle in biotech that can, in principle, be scaled across many assets without building a full, capital‑intensive commercial infrastructure.
The main risks center on balance‑sheet fragility, concentration, and execution. Historically, CDT Equity has operated with negative equity, volatile debt levels, and tight liquidity, leaving little room for error if conditions deteriorate. Its financial success so far is dominated by a single year of strong results, with a large portion of its value tied to a few key assets and a still‑developing licensing track record. Clinical setbacks, delays in trials, difficulty closing attractive out‑licensing deals, or broader industry headwinds could quickly pressure both cash flows and the already weak historical capital structure. In addition, the heavy reliance on intangible assets from acquisitions increases exposure to potential write‑downs if expectations are not met.
The overall picture is of a company at a pivotal transition point. On one hand, 2025 results suggest that CDT Equity’s model can generate substantial revenue, profits, and cash once programs and partnerships mature. On the other hand, the short operating history at scale, lingering balance‑sheet issues up to 2024, and the inherent uncertainty of biotech development mean that outcomes remain wide‑ranging. Key areas to watch include the stability and recurrence of revenue, the health of the licensing pipeline, the trajectory of cash generation versus new investment, and evidence that the balance sheet is being rebuilt with stronger equity and liquidity buffers over time.
About CDT Equity Inc.
https://www.cdtequity.comCDT Equity Inc., established in October 2021 by David Joszef Tapolczay and Freda C. Lewis-Hall, operates from its headquarters in Naples, Florida, with a core mission to advance the development and market introduction of clinical assets.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $696.38M ▲ | $180.13M ▲ | $51.03M ▲ | 7.33% ▲ | $1.31K ▲ | $108.69M ▲ |
| Q4-2025 | $0 | $21.16M ▲ | $-21.32M ▼ | 0% | $-231.44 ▲ | $-18.88M ▼ |
| Q3-2025 | $0 | $7.03M ▲ | $-7.12M ▼ | 0% | $-329.03 ▲ | $-6.18M ▼ |
| Q2-2025 | $0 | $4.95M ▲ | $-6.03M ▼ | 0% | $-1.09K ▲ | $-5.14M ▼ |
| Q1-2025 | $0 | $3.62M | $-4.75M | 0% | $-3.67K | $-4.38M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $272.15M ▼ | $3.46B ▼ | $2.18B ▼ | $1.28B ▲ |
| Q4-2025 | $389.89M ▲ | $3.54B ▲ | $2.28B ▲ | $1.26B ▲ |
| Q3-2025 | $4.83M ▲ | $8.55M ▲ | $4.27M ▼ | $4.28M ▲ |
| Q2-2025 | $3.33M ▲ | $7.99M ▲ | $4.46M ▼ | $3.53M ▲ |
| Q1-2025 | $2.13M | $7.32M | $4.63M | $2.69M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $51.03M ▼ | $-18.67M ▼ | $-44.39M ▼ | $-53.08M ▼ | $-117.74M ▼ | $-63.06M ▼ |
| Q4-2025 | $134.92M ▲ | $-4.64M ▼ | $595K ▲ | $1.74M ▲ | $-2.33M ▼ | $-5.64M ▼ |
| Q3-2025 | $56.69M ▲ | $105.01M ▲ | $-39.8M ▼ | $-54.16M ▼ | $12.77M ▲ | $65.33M ▲ |
| Q2-2025 | $-6.03M ▼ | $-2.58M ▼ | $-1K ▲ | $3.76M ▲ | $1.2M ▲ | $-2.58M ▲ |
| Q1-2025 | $51.94M | $7.44M | $-24.18M | $-96.78M | $-111.31M | $-24.76M |
5-Year Trend Analysis
A comprehensive look at CDT Equity Inc.'s financial evolution and strategic trajectory over the past five years.
CDT Equity’s biggest positives are its sharp financial and operational inflection in 2025 and its clearly differentiated strategy. After years of losses and cash burn, the company is now generating meaningful revenue, healthy margins, and strong free cash flow, all while ramping up investment and even initiating dividends. On the strategic side, the combination of AI‑driven repurposing, solid‑form chemistry, and a lean, asset‑agnostic partnering model offers a distinctive angle in biotech that can, in principle, be scaled across many assets without building a full, capital‑intensive commercial infrastructure.
The main risks center on balance‑sheet fragility, concentration, and execution. Historically, CDT Equity has operated with negative equity, volatile debt levels, and tight liquidity, leaving little room for error if conditions deteriorate. Its financial success so far is dominated by a single year of strong results, with a large portion of its value tied to a few key assets and a still‑developing licensing track record. Clinical setbacks, delays in trials, difficulty closing attractive out‑licensing deals, or broader industry headwinds could quickly pressure both cash flows and the already weak historical capital structure. In addition, the heavy reliance on intangible assets from acquisitions increases exposure to potential write‑downs if expectations are not met.
The overall picture is of a company at a pivotal transition point. On one hand, 2025 results suggest that CDT Equity’s model can generate substantial revenue, profits, and cash once programs and partnerships mature. On the other hand, the short operating history at scale, lingering balance‑sheet issues up to 2024, and the inherent uncertainty of biotech development mean that outcomes remain wide‑ranging. Key areas to watch include the stability and recurrence of revenue, the health of the licensing pipeline, the trajectory of cash generation versus new investment, and evidence that the balance sheet is being rebuilt with stronger equity and liquidity buffers over time.

CEO
Andrew Regan
Compensation Summary
(Year )
Ratings Snapshot
Rating : B-

