CELC
CELC
Celcuity Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $49.2M ▲ | $-50.97M ▼ | 0% | $-0.96 ▼ | $-49.2M ▼ |
| Q3-2025 | $0 | $42.81M ▼ | $-43.8M ▲ | 0% | $-0.92 ▲ | $-26.39M ▲ |
| Q2-2025 | $0 | $44.01M ▲ | $-45.27M ▼ | 0% | $-1.04 ▼ | $-42.02M ▼ |
| Q1-2025 | $0 | $36.13M ▼ | $-37M ▼ | 0% | $-0.86 ▼ | $-33.78M ▼ |
| Q4-2024 | $0 | $36.39M | $-36.65M | 0% | $-0.85 | $-33.34M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $441.5M ▼ | $466.56M ▼ | $366M ▲ | $100.56M ▼ |
| Q3-2025 | $454.98M ▲ | $476M ▲ | $359.04M ▲ | $116.96M ▲ |
| Q2-2025 | $168.39M ▼ | $183.59M ▼ | $139.22M ▲ | $44.38M ▼ |
| Q1-2025 | $205.69M ▼ | $218.13M ▼ | $131.46M ▲ | $86.67M ▼ |
| Q4-2024 | $235.1M | $245.12M | $129.5M | $115.62M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-50.97M ▼ | $-36.4M ▲ | $103.41M ▲ | $24.44M ▼ | $91.45M ▲ | $-36.45M ▲ |
| Q3-2025 | $-43.8M ▲ | $-44.82M ▼ | $-257.61M ▼ | $330.32M ▲ | $27.9M ▼ | $-44.91M ▼ |
| Q2-2025 | $-45.27M ▼ | $-36.21M ▼ | $65.86M ▲ | $232K ▼ | $29.88M ▲ | $-36.25M ▼ |
| Q1-2025 | $-37M ▼ | $-35.85M ▼ | $24.26M ▼ | $5.55M ▲ | $-6.04M ▼ | $-35.91M ▼ |
| Q4-2024 | $-36.65M | $-27.77M | $37.56M | $123K | $9.91M | $-27.82M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Celcuity Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very strong liquidity position, a clean and largely cash‑based balance sheet, and a tightly focused R&D strategy centered on a potentially differentiated oncology drug plus a unique diagnostic platform. The company’s scientific approach, which combines pathway‑level inhibition with functional diagnostics, offers the chance to serve patients not well addressed by mutation‑only testing. The absence of large fixed assets or complex legacy operations gives Celcuity flexibility to pivot as data emerges.
Major risks stem from the lack of revenue, large recurring losses, and heavy cash burn, all of which make the business dependent on continued access to capital. Clinical and regulatory risk is high: failure or delay in key trials or review processes could significantly impair the company’s value and limit its ability to refinance or raise equity on acceptable terms. Competitive pressures from larger oncology players, possible challenges in driving adoption of a novel diagnostic, and the presence of meaningful debt further add to the risk profile.
The outlook is highly event‑driven and uncertain, as is typical for clinical‑stage biotech companies. In the near term, Celcuity appears well funded to advance its lead programs, but it remains far from economic self‑sufficiency. Over the medium term, trial results, regulatory decisions, and early commercial experience—if approvals are obtained—will determine whether the current cash and R&D investments evolve into a sustainable business with recurring revenue, or whether further dilutive or costly financing is needed to keep the development engine running.
About Celcuity Inc.
https://www.celcuity.comCelcuity Inc., a clinical stage biotechnology company, focuses on the development of molecularly targeted therapies for cancer patients in the United States. The company's CELsignia diagnostic platform uses a patient's living tumor cells to identify the specific abnormal cellular process driving a patient's cancer and the related targeted therapy for the treatment.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $49.2M ▲ | $-50.97M ▼ | 0% | $-0.96 ▼ | $-49.2M ▼ |
| Q3-2025 | $0 | $42.81M ▼ | $-43.8M ▲ | 0% | $-0.92 ▲ | $-26.39M ▲ |
| Q2-2025 | $0 | $44.01M ▲ | $-45.27M ▼ | 0% | $-1.04 ▼ | $-42.02M ▼ |
| Q1-2025 | $0 | $36.13M ▼ | $-37M ▼ | 0% | $-0.86 ▼ | $-33.78M ▼ |
| Q4-2024 | $0 | $36.39M | $-36.65M | 0% | $-0.85 | $-33.34M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $441.5M ▼ | $466.56M ▼ | $366M ▲ | $100.56M ▼ |
| Q3-2025 | $454.98M ▲ | $476M ▲ | $359.04M ▲ | $116.96M ▲ |
| Q2-2025 | $168.39M ▼ | $183.59M ▼ | $139.22M ▲ | $44.38M ▼ |
| Q1-2025 | $205.69M ▼ | $218.13M ▼ | $131.46M ▲ | $86.67M ▼ |
| Q4-2024 | $235.1M | $245.12M | $129.5M | $115.62M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-50.97M ▼ | $-36.4M ▲ | $103.41M ▲ | $24.44M ▼ | $91.45M ▲ | $-36.45M ▲ |
| Q3-2025 | $-43.8M ▲ | $-44.82M ▼ | $-257.61M ▼ | $330.32M ▲ | $27.9M ▼ | $-44.91M ▼ |
| Q2-2025 | $-45.27M ▼ | $-36.21M ▼ | $65.86M ▲ | $232K ▼ | $29.88M ▲ | $-36.25M ▼ |
| Q1-2025 | $-37M ▼ | $-35.85M ▼ | $24.26M ▼ | $5.55M ▲ | $-6.04M ▼ | $-35.91M ▼ |
| Q4-2024 | $-36.65M | $-27.77M | $37.56M | $123K | $9.91M | $-27.82M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Celcuity Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very strong liquidity position, a clean and largely cash‑based balance sheet, and a tightly focused R&D strategy centered on a potentially differentiated oncology drug plus a unique diagnostic platform. The company’s scientific approach, which combines pathway‑level inhibition with functional diagnostics, offers the chance to serve patients not well addressed by mutation‑only testing. The absence of large fixed assets or complex legacy operations gives Celcuity flexibility to pivot as data emerges.
Major risks stem from the lack of revenue, large recurring losses, and heavy cash burn, all of which make the business dependent on continued access to capital. Clinical and regulatory risk is high: failure or delay in key trials or review processes could significantly impair the company’s value and limit its ability to refinance or raise equity on acceptable terms. Competitive pressures from larger oncology players, possible challenges in driving adoption of a novel diagnostic, and the presence of meaningful debt further add to the risk profile.
The outlook is highly event‑driven and uncertain, as is typical for clinical‑stage biotech companies. In the near term, Celcuity appears well funded to advance its lead programs, but it remains far from economic self‑sufficiency. Over the medium term, trial results, regulatory decisions, and early commercial experience—if approvals are obtained—will determine whether the current cash and R&D investments evolve into a sustainable business with recurring revenue, or whether further dilutive or costly financing is needed to keep the development engine running.

CEO
Brian F. Sullivan
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 109
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Price Target
Institutional Ownership
BAKER BROS. ADVISORS LP
Shares:7.92M
Value:$969.37M
NEA MANAGEMENT COMPANY, LLC
Shares:3.54M
Value:$432.96M
PERCEPTIVE ADVISORS LLC
Shares:3.16M
Value:$387M
Summary
Showing Top 3 of 264

