CELC
CELC
Celcuity Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $42.85M ▼ | $-43.8M ▲ | 0% | $-0.92 ▲ | $-26.39M ▲ |
| Q2-2025 | $0 | $44.01M ▲ | $-45.27M ▼ | 0% | $-1.04 ▼ | $-42.02M ▼ |
| Q1-2025 | $0 | $36.13M ▼ | $-37M ▼ | 0% | $-0.86 ▼ | $-33.78M ▼ |
| Q4-2024 | $0 | $36.39M ▲ | $-36.65M ▼ | 0% | $-0.85 ▼ | $-33.34M ▼ |
| Q3-2024 | $0 | $30.06M | $-29.79M | 0% | $-0.7 | $-26.41M |
What's going well?
The company managed to cut R&D spending by $5 million and slightly reduced its net loss compared to last quarter. Operating losses also improved a bit.
What's concerning?
There is still no revenue, losses are large, and interest expense has ballooned, putting more pressure on the bottom line. Share dilution is also hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $454.98M ▲ | $476M ▲ | $359.04M ▲ | $116.96M ▲ |
| Q2-2025 | $168.39M ▼ | $183.59M ▼ | $139.22M ▲ | $44.38M ▼ |
| Q1-2025 | $205.69M ▼ | $218.13M ▼ | $131.46M ▲ | $86.67M ▼ |
| Q4-2024 | $235.1M ▼ | $245.12M ▼ | $129.5M ▲ | $115.62M ▼ |
| Q3-2024 | $264.06M | $273.04M | $123.33M | $149.71M |
What's financially strong about this company?
CELC holds $455 million in cash and investments, far more than its debts and bills. Its assets are high quality, with almost everything in cash or liquid investments and no risky intangibles.
What are the financial risks or weaknesses?
Debt has jumped sharply this quarter, and the company relies more on debt than equity. The big increase in common stock suggests dilution, and there's little information on profitability.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-43.8M ▲ | $-44.82M ▼ | $-257.61M ▼ | $330.32M ▲ | $27.9M ▼ | $-44.91M ▼ |
| Q2-2025 | $-45.27M ▼ | $-36.21M ▼ | $65.86M ▲ | $232K ▼ | $29.88M ▲ | $-36.25M ▼ |
| Q1-2025 | $-37M ▼ | $-35.85M ▼ | $24.26M ▼ | $5.55M ▲ | $-6.04M ▼ | $-35.91M ▼ |
| Q4-2024 | $-36.65M ▼ | $-27.77M ▼ | $37.56M ▲ | $123K ▼ | $9.91M ▲ | $-27.82M ▼ |
| Q3-2024 | $-29.79M | $-20.56M | $1.9M | $802.6K | $-17.86M | $-20.61M |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash through debt and stock sales, giving it a temporary cushion. Capital spending is very low, so cash needs are mostly for operations, not big investments.
What are the cash flow concerns?
Operating losses and cash burn are growing, and the company can't fund itself from its own business. It now depends on outside investors and lenders, and shareholders are being diluted. Without a turnaround, the current cash won't last long.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Celcuity Inc.'s financial evolution and strategic trajectory over the past five years.
Celcuity’s main strengths are its differentiated scientific approach, the integration of a novel live‑cell diagnostic with a targeted therapy, and a balance sheet that, for now, still provides solid liquidity to pursue its plans. The company has demonstrated an ability to raise capital, grow its asset base, and significantly expand its R&D footprint. If its clinical results continue to be supportive, the addressable market in breast and potentially other cancers could be substantial, giving the company meaningful strategic optionality.
Key risks center on the absence of revenue, rapidly widening losses, and heavy, persistent cash burn. The company is increasingly leveraged, with growing net debt and deeply negative retained earnings, and remains highly dependent on capital markets or partnerships to fund operations. Scientifically and commercially, Celcuity faces the usual biotech uncertainties: clinical trial risk, regulatory risk, safety and tolerability concerns, strong competition from larger oncology players, and the challenge of driving adoption of a new diagnostic paradigm. Concentration in a single lead asset further amplifies these uncertainties.
Looking ahead, Celcuity’s trajectory is likely to remain dominated by clinical, regulatory, and financing milestones rather than by traditional financial metrics. In the near to medium term, financial statements will probably continue to show sizeable losses and negative cash flow as late‑stage trials progress. Over the longer term, outcomes for gedatolisib and CELsignia—both in trials and at regulators—will largely determine whether the company can transition from a cash‑consuming R&D story to a revenue‑generating oncology business, or whether funding pressures and competition begin to constrain its options. The range of possible outcomes remains wide, and uncertainty is high.
About Celcuity Inc.
https://www.celcuity.comCelcuity Inc., a clinical stage biotechnology company, focuses on the development of molecularly targeted therapies for cancer patients in the United States. The company's CELsignia diagnostic platform uses a patient's living tumor cells to identify the specific abnormal cellular process driving a patient's cancer and the related targeted therapy for the treatment.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $42.85M ▼ | $-43.8M ▲ | 0% | $-0.92 ▲ | $-26.39M ▲ |
| Q2-2025 | $0 | $44.01M ▲ | $-45.27M ▼ | 0% | $-1.04 ▼ | $-42.02M ▼ |
| Q1-2025 | $0 | $36.13M ▼ | $-37M ▼ | 0% | $-0.86 ▼ | $-33.78M ▼ |
| Q4-2024 | $0 | $36.39M ▲ | $-36.65M ▼ | 0% | $-0.85 ▼ | $-33.34M ▼ |
| Q3-2024 | $0 | $30.06M | $-29.79M | 0% | $-0.7 | $-26.41M |
What's going well?
The company managed to cut R&D spending by $5 million and slightly reduced its net loss compared to last quarter. Operating losses also improved a bit.
What's concerning?
There is still no revenue, losses are large, and interest expense has ballooned, putting more pressure on the bottom line. Share dilution is also hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $454.98M ▲ | $476M ▲ | $359.04M ▲ | $116.96M ▲ |
| Q2-2025 | $168.39M ▼ | $183.59M ▼ | $139.22M ▲ | $44.38M ▼ |
| Q1-2025 | $205.69M ▼ | $218.13M ▼ | $131.46M ▲ | $86.67M ▼ |
| Q4-2024 | $235.1M ▼ | $245.12M ▼ | $129.5M ▲ | $115.62M ▼ |
| Q3-2024 | $264.06M | $273.04M | $123.33M | $149.71M |
What's financially strong about this company?
CELC holds $455 million in cash and investments, far more than its debts and bills. Its assets are high quality, with almost everything in cash or liquid investments and no risky intangibles.
What are the financial risks or weaknesses?
Debt has jumped sharply this quarter, and the company relies more on debt than equity. The big increase in common stock suggests dilution, and there's little information on profitability.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-43.8M ▲ | $-44.82M ▼ | $-257.61M ▼ | $330.32M ▲ | $27.9M ▼ | $-44.91M ▼ |
| Q2-2025 | $-45.27M ▼ | $-36.21M ▼ | $65.86M ▲ | $232K ▼ | $29.88M ▲ | $-36.25M ▼ |
| Q1-2025 | $-37M ▼ | $-35.85M ▼ | $24.26M ▼ | $5.55M ▲ | $-6.04M ▼ | $-35.91M ▼ |
| Q4-2024 | $-36.65M ▼ | $-27.77M ▼ | $37.56M ▲ | $123K ▼ | $9.91M ▲ | $-27.82M ▼ |
| Q3-2024 | $-29.79M | $-20.56M | $1.9M | $802.6K | $-17.86M | $-20.61M |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash through debt and stock sales, giving it a temporary cushion. Capital spending is very low, so cash needs are mostly for operations, not big investments.
What are the cash flow concerns?
Operating losses and cash burn are growing, and the company can't fund itself from its own business. It now depends on outside investors and lenders, and shareholders are being diluted. Without a turnaround, the current cash won't last long.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Celcuity Inc.'s financial evolution and strategic trajectory over the past five years.
Celcuity’s main strengths are its differentiated scientific approach, the integration of a novel live‑cell diagnostic with a targeted therapy, and a balance sheet that, for now, still provides solid liquidity to pursue its plans. The company has demonstrated an ability to raise capital, grow its asset base, and significantly expand its R&D footprint. If its clinical results continue to be supportive, the addressable market in breast and potentially other cancers could be substantial, giving the company meaningful strategic optionality.
Key risks center on the absence of revenue, rapidly widening losses, and heavy, persistent cash burn. The company is increasingly leveraged, with growing net debt and deeply negative retained earnings, and remains highly dependent on capital markets or partnerships to fund operations. Scientifically and commercially, Celcuity faces the usual biotech uncertainties: clinical trial risk, regulatory risk, safety and tolerability concerns, strong competition from larger oncology players, and the challenge of driving adoption of a new diagnostic paradigm. Concentration in a single lead asset further amplifies these uncertainties.
Looking ahead, Celcuity’s trajectory is likely to remain dominated by clinical, regulatory, and financing milestones rather than by traditional financial metrics. In the near to medium term, financial statements will probably continue to show sizeable losses and negative cash flow as late‑stage trials progress. Over the longer term, outcomes for gedatolisib and CELsignia—both in trials and at regulators—will largely determine whether the company can transition from a cash‑consuming R&D story to a revenue‑generating oncology business, or whether funding pressures and competition begin to constrain its options. The range of possible outcomes remains wide, and uncertainty is high.

CEO
Brian F. Sullivan
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 103
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Price Target
Institutional Ownership
BAKER BROS. ADVISORS LP
Shares:7.92M
Value:$884.27M
NEA MANAGEMENT COMPANY, LLC
Shares:3.54M
Value:$394.96M
PERCEPTIVE ADVISORS LLC
Shares:3.16M
Value:$353.03M
Summary
Showing Top 3 of 263

