CMCT
CMCT
Creative Media & Community Trust CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $26.23M ▼ | $-4.6M ▼ | $-12.46M ▼ | -47.48% ▼ | $-23.52 ▼ | $-5.17M ▼ |
| Q2-2025 | $29.69M ▼ | $8.06M ▼ | $-9M ▼ | -30.31% ▼ | $-18.94 ▲ | $7.48M ▼ |
| Q1-2025 | $32.3M ▲ | $8.74M ▼ | $-6.11M ▲ | -18.93% ▲ | $-20.73 ▲ | $10.24M ▲ |
| Q4-2024 | $27.46M ▼ | $11.57M ▲ | $-10.27M ▲ | -37.38% ▼ | $-44.5 ▲ | $6.97M ▲ |
| Q3-2024 | $28.62M | $8.64M | $-10.38M | -36.29% | $-305 | $5.57M |
What's going well?
General and administrative expenses remain under control, and the company is not diluting shareholders. If management can stabilize revenue and cut costs, there may be a path to recovery.
What's concerning?
Revenue is falling fast, costs are outpacing sales, and the company is losing money on every dollar of revenue. Heavy interest expenses make a turnaround even harder.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $17.32M ▼ | $871.83M ▼ | $588.88M ▲ | $281.93M ▼ |
| Q2-2025 | $27.77M ▲ | $885.02M ▲ | $584.25M ▲ | $299.61M ▼ |
| Q1-2025 | $19.77M ▼ | $882.34M ▼ | $566.91M ▲ | $313.84M ▼ |
| Q4-2024 | $20.26M ▲ | $889.55M ▲ | $562.49M ▲ | $325.31M ▼ |
| Q3-2024 | $18.45M | $868.05M | $524.39M | $341.76M |
What's financially strong about this company?
The company has a very high current ratio, meaning it can easily pay near-term bills. Most assets are tangible investments, and there are no hidden or off-balance-sheet risks.
What are the financial risks or weaknesses?
Cash is low and falling, while debt is high compared to equity and assets. Retained losses are huge, and the company may need to raise more money if cash keeps dropping.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-12.59M ▼ | $3.74M ▲ | $929K ▲ | $-14.3M ▼ | $-9.63M ▼ | $826K ▲ |
| Q2-2025 | $-9.15M ▼ | $-2.48M ▼ | $-5.07M ▲ | $16.28M ▲ | $8.73M ▲ | $-8.91M ▼ |
| Q1-2025 | $-6.27M ▲ | $1.21M ▲ | $-5.16M ▲ | $206K ▼ | $-3.74M ▼ | $-5.11M ▲ |
| Q4-2024 | $-10.42M ▲ | $1.15M ▼ | $-7.58M ▲ | $23.33M ▲ | $16.89M ▲ | $-9.34M ▼ |
| Q3-2024 | $-10.58M | $10.34M | $-13.32M | $-11.89M | $-14.87M | $1.34M |
What's strong about this company's cash flow?
Operating cash flow turned positive and free cash flow improved sharply, showing better cash management. The company paid down debt and didn't need to issue new shares.
What are the cash flow concerns?
Net losses are still large, and the cash balance fell by $9.6 million. The improvement in cash flow was helped by one-time working capital changes, which may not last.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Hotel Properties Segment | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Lending Division Segment | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Office Properties Segment | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Creative Media & Community Trust Corporation's financial evolution and strategic trajectory over the past five years.
CMCT’s main strengths are steady revenue growth, improving EBITDA and operating efficiency, and a distinctive strategic focus on creative office and multifamily in vibrant urban communities. The portfolio is supported by a growing asset base, and the company benefits from CIM Group’s deep development, leasing, and operating expertise. Operationally, management has reduced overhead and improved cash margins at the property level, while continuing to invest in repositioning and development projects that could enhance the quality and relevance of the portfolio over time.
Key risks revolve around profitability, leverage, and market dynamics. The company has a history of net losses and deeply negative retained earnings, with high interest costs and heavy dividend obligations limiting progress toward consistent profitability. Leverage has risen, liquidity cushions have narrowed, and free cash flow has turned negative as capital spending increased, leaving CMCT more dependent on external financing. In addition, structural headwinds in the office sector, uncertainty around long‑term space demand, execution risk on redevelopment and conversions, and exposure to interest rate and refinancing risk all weigh on the risk profile.
The outlook for CMCT is that of a transitional REIT attempting to reposition its portfolio and business model in a difficult but potentially rewarding niche. If management can successfully lease up and monetize its creative office and multifamily projects, control costs, and gradually de‑risk the balance sheet, financial performance could improve meaningfully over time. However, the path is uncertain and sensitive to broader office market trends, capital market conditions, and project execution. The story going forward is less about near‑term earnings and more about whether the current strategy can convert today’s investments and elevated leverage into a more resilient, cash‑generative platform in the years ahead.
About Creative Media & Community Trust Corporation
https://www.creativemediacommunity.comCreative Media & Community Trust Corporation is a real estate investment trust that primarily acquires, owns, and operates Class A and creative office assets in vibrant and improving metropolitan communities throughout the United States (including improving and developing such assets). Its properties are primarily located in Los Angeles and the San Francisco Bay Area.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $26.23M ▼ | $-4.6M ▼ | $-12.46M ▼ | -47.48% ▼ | $-23.52 ▼ | $-5.17M ▼ |
| Q2-2025 | $29.69M ▼ | $8.06M ▼ | $-9M ▼ | -30.31% ▼ | $-18.94 ▲ | $7.48M ▼ |
| Q1-2025 | $32.3M ▲ | $8.74M ▼ | $-6.11M ▲ | -18.93% ▲ | $-20.73 ▲ | $10.24M ▲ |
| Q4-2024 | $27.46M ▼ | $11.57M ▲ | $-10.27M ▲ | -37.38% ▼ | $-44.5 ▲ | $6.97M ▲ |
| Q3-2024 | $28.62M | $8.64M | $-10.38M | -36.29% | $-305 | $5.57M |
What's going well?
General and administrative expenses remain under control, and the company is not diluting shareholders. If management can stabilize revenue and cut costs, there may be a path to recovery.
What's concerning?
Revenue is falling fast, costs are outpacing sales, and the company is losing money on every dollar of revenue. Heavy interest expenses make a turnaround even harder.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $17.32M ▼ | $871.83M ▼ | $588.88M ▲ | $281.93M ▼ |
| Q2-2025 | $27.77M ▲ | $885.02M ▲ | $584.25M ▲ | $299.61M ▼ |
| Q1-2025 | $19.77M ▼ | $882.34M ▼ | $566.91M ▲ | $313.84M ▼ |
| Q4-2024 | $20.26M ▲ | $889.55M ▲ | $562.49M ▲ | $325.31M ▼ |
| Q3-2024 | $18.45M | $868.05M | $524.39M | $341.76M |
What's financially strong about this company?
The company has a very high current ratio, meaning it can easily pay near-term bills. Most assets are tangible investments, and there are no hidden or off-balance-sheet risks.
What are the financial risks or weaknesses?
Cash is low and falling, while debt is high compared to equity and assets. Retained losses are huge, and the company may need to raise more money if cash keeps dropping.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-12.59M ▼ | $3.74M ▲ | $929K ▲ | $-14.3M ▼ | $-9.63M ▼ | $826K ▲ |
| Q2-2025 | $-9.15M ▼ | $-2.48M ▼ | $-5.07M ▲ | $16.28M ▲ | $8.73M ▲ | $-8.91M ▼ |
| Q1-2025 | $-6.27M ▲ | $1.21M ▲ | $-5.16M ▲ | $206K ▼ | $-3.74M ▼ | $-5.11M ▲ |
| Q4-2024 | $-10.42M ▲ | $1.15M ▼ | $-7.58M ▲ | $23.33M ▲ | $16.89M ▲ | $-9.34M ▼ |
| Q3-2024 | $-10.58M | $10.34M | $-13.32M | $-11.89M | $-14.87M | $1.34M |
What's strong about this company's cash flow?
Operating cash flow turned positive and free cash flow improved sharply, showing better cash management. The company paid down debt and didn't need to issue new shares.
What are the cash flow concerns?
Net losses are still large, and the cash balance fell by $9.6 million. The improvement in cash flow was helped by one-time working capital changes, which may not last.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Hotel Properties Segment | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Lending Division Segment | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Office Properties Segment | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Creative Media & Community Trust Corporation's financial evolution and strategic trajectory over the past five years.
CMCT’s main strengths are steady revenue growth, improving EBITDA and operating efficiency, and a distinctive strategic focus on creative office and multifamily in vibrant urban communities. The portfolio is supported by a growing asset base, and the company benefits from CIM Group’s deep development, leasing, and operating expertise. Operationally, management has reduced overhead and improved cash margins at the property level, while continuing to invest in repositioning and development projects that could enhance the quality and relevance of the portfolio over time.
Key risks revolve around profitability, leverage, and market dynamics. The company has a history of net losses and deeply negative retained earnings, with high interest costs and heavy dividend obligations limiting progress toward consistent profitability. Leverage has risen, liquidity cushions have narrowed, and free cash flow has turned negative as capital spending increased, leaving CMCT more dependent on external financing. In addition, structural headwinds in the office sector, uncertainty around long‑term space demand, execution risk on redevelopment and conversions, and exposure to interest rate and refinancing risk all weigh on the risk profile.
The outlook for CMCT is that of a transitional REIT attempting to reposition its portfolio and business model in a difficult but potentially rewarding niche. If management can successfully lease up and monetize its creative office and multifamily projects, control costs, and gradually de‑risk the balance sheet, financial performance could improve meaningfully over time. However, the path is uncertain and sensitive to broader office market trends, capital market conditions, and project execution. The story going forward is less about near‑term earnings and more about whether the current strategy can convert today’s investments and elevated leverage into a more resilient, cash‑generative platform in the years ahead.

CEO
David A. Thompson CPA
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-04-15 | Reverse | 1:25 |
| 2025-01-06 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:313.84K
Value:$671.62K
RAYMOND JAMES FINANCIAL SERVICES ADVISORS, INC.
Shares:48.99K
Value:$104.84K
PARAMETRIC PORTFOLIO ASSOCIATES LLC
Shares:19.57K
Value:$41.88K
Summary
Showing Top 3 of 30

