CMSD
CMSD
CMS Energy Corporation 5.875% Junior Subordinated Notes due 2079Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.23B ▲ | $135M ▲ | $289M ▲ | 12.94% ▼ | $0.94 ▲ | $505M ▼ |
| Q3-2025 | $2.02B ▲ | $107M ▼ | $277M ▲ | 13.71% ▲ | $0.92 ▲ | $834M ▲ |
| Q2-2025 | $1.84B ▼ | $109M ▼ | $201M ▼ | 10.94% ▼ | $0.66 ▼ | $745M ▼ |
| Q1-2025 | $2.45B ▲ | $162M ▲ | $304M ▲ | 12.42% ▼ | $1.01 ▲ | $935M ▲ |
| Q4-2024 | $1.99B | $126M | $265M | 13.32% | $0.88 | $744M |
What's going well?
Revenue is growing quickly, up 10% from last quarter. Net income and earnings per share are both up, showing the company is still making money. Other income also improved, giving a small boost to the bottom line.
What's concerning?
Costs are rising much faster than sales, squeezing both gross and operating margins. Interest expenses remain high, and profitability is slipping despite higher sales. If this trend continues, future profits could come under more pressure.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $615M ▲ | $39.94B ▲ | $30.68B ▲ | $9.14B ▲ |
| Q3-2025 | $432M ▼ | $38.01B ▲ | $28.58B ▼ | $8.86B ▲ |
| Q2-2025 | $925M ▲ | $37.7B ▲ | $28.73B ▲ | $8.39B ▲ |
| Q1-2025 | $526M ▲ | $36.3B ▼ | $27.37B ▼ | $8.34B ▲ |
| Q4-2024 | $178M | $36.51B | $27.76B | $8.23B |
What's financially strong about this company?
CMSD owns a lot of real, tangible assets and has no risky goodwill or intangibles. Equity is positive and growing, and the company has a track record of profits.
What are the financial risks or weaknesses?
Debt is high compared to equity, and liquidity is tight with just enough cash to cover short-term bills. Receivables are rising, which could mean customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $189M ▼ | $478M ▲ | $-1.11B ▼ | $817M ▲ | $183M ▲ | $3.23B ▲ |
| Q3-2025 | $277M ▲ | $343M ▼ | $-1.05B ▼ | $210M ▼ | $-493M ▼ | $-635M ▼ |
| Q2-2025 | $241M ▼ | $414M ▼ | $-962M ▼ | $947M ▲ | $399M ▲ | $-470M ▼ |
| Q1-2025 | $295M ▲ | $1B ▲ | $-918M ▲ | $266M ▲ | $348M ▲ | $112M ▲ |
| Q4-2024 | $265M | $403M | $-948M | $256M | $-289M | $-515M |
What's strong about this company's cash flow?
The company is generating much more cash than it reports as profit, with a huge swing to positive free cash flow. It's paying down debt and returning cash to shareholders, all funded by its own operations.
What are the cash flow concerns?
Working capital is tying up more cash, and the cash balance, while improved, is not huge. Net income dropped, and some of the cash benefit may be temporary from stretching payables.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial Utility Service | $1.09Bn ▲ | $660.00M ▼ | $560.00M ▼ | $1.21Bn ▲ |
Industrial Utility Service | $360.00M ▲ | $200.00M ▼ | $210.00M ▲ | $410.00M ▲ |
Residential Utility Services | $2.16Bn ▲ | $1.32Bn ▼ | $900.00M ▼ | $2.14Bn ▲ |
5-Year Trend Analysis
A comprehensive look at CMS Energy Corporation 5.875% Junior Subordinated Notes due 2079's financial evolution and strategic trajectory over the past five years.
From a high‑level perspective, CMS Energy—the issuer behind CMSD—combines stable, regulated revenue with a growing earnings base, a large portfolio of tangible utility assets, and strong, consistent operating cash flows. Equity and retained earnings have expanded meaningfully, indicating that profits are being built up over time rather than fully paid out. The company’s regulated monopoly position, extensive infrastructure, and proactive clean energy and grid modernization strategy further underpin the durability of its business model.
Key risks include high leverage, weakening balance‑sheet liquidity, and dependence on continued access to capital markets to fund large and often lumpy capital programs. The heavy investment needed for the clean energy transition raises execution and regulatory risks if costs run ahead of expectations. There are also some data quirks in the reported figures—such as a sudden halt in capital spending, unusual EBITDA shifts, and missing expense details—that warrant cautious interpretation. For CMSD specifically, the junior subordinated structure and very long maturity mean investors are exposed to the issuer’s credit profile and interest rate environment over many decades, with repayment ranking behind senior creditors.
The overall outlook for the issuer appears cautiously constructive: the core utility franchise is solid, earnings and operating cash trends are favorable, and the strategic direction toward cleaner, smarter energy is aligned with long‑term policy and customer trends. At the same time, the path forward will likely remain capital‑intensive and reliant on supportive regulators and open capital markets, with balance‑sheet leverage and liquidity management as ongoing points of attention. The long‑term performance of CMSD will therefore hinge on CMS Energy’s ability to execute its transition plans while maintaining financial discipline through different economic and regulatory cycles.
About CMS Energy Corporation 5.875% Junior Subordinated Notes due 2079
https://www.cmsenergy.comCMS Energy Corporation operates as an energy company primarily in Michigan. The company operates through three segments: Electric Utility; Gas Utility; and Enterprises. The Electric Utility segment is involved in the generation, purchase, transmission, distribution, and sale of electricity. This segment generates electricity through coal, wind, gas, renewable energy, oil, and nuclear sources.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.23B ▲ | $135M ▲ | $289M ▲ | 12.94% ▼ | $0.94 ▲ | $505M ▼ |
| Q3-2025 | $2.02B ▲ | $107M ▼ | $277M ▲ | 13.71% ▲ | $0.92 ▲ | $834M ▲ |
| Q2-2025 | $1.84B ▼ | $109M ▼ | $201M ▼ | 10.94% ▼ | $0.66 ▼ | $745M ▼ |
| Q1-2025 | $2.45B ▲ | $162M ▲ | $304M ▲ | 12.42% ▼ | $1.01 ▲ | $935M ▲ |
| Q4-2024 | $1.99B | $126M | $265M | 13.32% | $0.88 | $744M |
What's going well?
Revenue is growing quickly, up 10% from last quarter. Net income and earnings per share are both up, showing the company is still making money. Other income also improved, giving a small boost to the bottom line.
What's concerning?
Costs are rising much faster than sales, squeezing both gross and operating margins. Interest expenses remain high, and profitability is slipping despite higher sales. If this trend continues, future profits could come under more pressure.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $615M ▲ | $39.94B ▲ | $30.68B ▲ | $9.14B ▲ |
| Q3-2025 | $432M ▼ | $38.01B ▲ | $28.58B ▼ | $8.86B ▲ |
| Q2-2025 | $925M ▲ | $37.7B ▲ | $28.73B ▲ | $8.39B ▲ |
| Q1-2025 | $526M ▲ | $36.3B ▼ | $27.37B ▼ | $8.34B ▲ |
| Q4-2024 | $178M | $36.51B | $27.76B | $8.23B |
What's financially strong about this company?
CMSD owns a lot of real, tangible assets and has no risky goodwill or intangibles. Equity is positive and growing, and the company has a track record of profits.
What are the financial risks or weaknesses?
Debt is high compared to equity, and liquidity is tight with just enough cash to cover short-term bills. Receivables are rising, which could mean customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $189M ▼ | $478M ▲ | $-1.11B ▼ | $817M ▲ | $183M ▲ | $3.23B ▲ |
| Q3-2025 | $277M ▲ | $343M ▼ | $-1.05B ▼ | $210M ▼ | $-493M ▼ | $-635M ▼ |
| Q2-2025 | $241M ▼ | $414M ▼ | $-962M ▼ | $947M ▲ | $399M ▲ | $-470M ▼ |
| Q1-2025 | $295M ▲ | $1B ▲ | $-918M ▲ | $266M ▲ | $348M ▲ | $112M ▲ |
| Q4-2024 | $265M | $403M | $-948M | $256M | $-289M | $-515M |
What's strong about this company's cash flow?
The company is generating much more cash than it reports as profit, with a huge swing to positive free cash flow. It's paying down debt and returning cash to shareholders, all funded by its own operations.
What are the cash flow concerns?
Working capital is tying up more cash, and the cash balance, while improved, is not huge. Net income dropped, and some of the cash benefit may be temporary from stretching payables.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial Utility Service | $1.09Bn ▲ | $660.00M ▼ | $560.00M ▼ | $1.21Bn ▲ |
Industrial Utility Service | $360.00M ▲ | $200.00M ▼ | $210.00M ▲ | $410.00M ▲ |
Residential Utility Services | $2.16Bn ▲ | $1.32Bn ▼ | $900.00M ▼ | $2.14Bn ▲ |
5-Year Trend Analysis
A comprehensive look at CMS Energy Corporation 5.875% Junior Subordinated Notes due 2079's financial evolution and strategic trajectory over the past five years.
From a high‑level perspective, CMS Energy—the issuer behind CMSD—combines stable, regulated revenue with a growing earnings base, a large portfolio of tangible utility assets, and strong, consistent operating cash flows. Equity and retained earnings have expanded meaningfully, indicating that profits are being built up over time rather than fully paid out. The company’s regulated monopoly position, extensive infrastructure, and proactive clean energy and grid modernization strategy further underpin the durability of its business model.
Key risks include high leverage, weakening balance‑sheet liquidity, and dependence on continued access to capital markets to fund large and often lumpy capital programs. The heavy investment needed for the clean energy transition raises execution and regulatory risks if costs run ahead of expectations. There are also some data quirks in the reported figures—such as a sudden halt in capital spending, unusual EBITDA shifts, and missing expense details—that warrant cautious interpretation. For CMSD specifically, the junior subordinated structure and very long maturity mean investors are exposed to the issuer’s credit profile and interest rate environment over many decades, with repayment ranking behind senior creditors.
The overall outlook for the issuer appears cautiously constructive: the core utility franchise is solid, earnings and operating cash trends are favorable, and the strategic direction toward cleaner, smarter energy is aligned with long‑term policy and customer trends. At the same time, the path forward will likely remain capital‑intensive and reliant on supportive regulators and open capital markets, with balance‑sheet leverage and liquidity management as ongoing points of attention. The long‑term performance of CMSD will therefore hinge on CMS Energy’s ability to execute its transition plans while maintaining financial discipline through different economic and regulatory cycles.

CEO
None
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 9
Ratings Snapshot
Rating : A-
Price Target
Institutional Ownership
PNC FINANCIAL SERVICES GROUP, INC.
Shares:233
Value:$5.42K
NBC SECURITIES, INC.
Shares:37
Value:$861.36
Summary
Showing Top 2 of 2

