CMSD
CMSD
CMS Energy Corporation 5.875% Junior Subordinated Notes due 2079Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $2.73B ▲ | $1.03B ▲ | $340M ▲ | 12.45% ▼ | $1.1 ▲ | $827M ▲ |
| Q4-2025 | $2.23B ▲ | $135M ▲ | $289M ▲ | 12.94% ▼ | $0.94 ▲ | $505M ▼ |
| Q3-2025 | $2.02B ▲ | $107M ▼ | $277M ▲ | 13.71% ▲ | $0.92 ▲ | $834M ▲ |
| Q2-2025 | $1.84B ▼ | $109M ▼ | $201M ▼ | 10.94% ▼ | $0.66 ▼ | $745M ▼ |
| Q1-2025 | $2.45B | $162M | $304M | 12.42% | $1.01 | $935M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $175M ▼ | $40.28B ▼ | $30.23B ▼ | $9.47B ▲ |
| Q4-2025 | $615M ▲ | $40.39B ▲ | $30.68B ▲ | $9.14B ▲ |
| Q3-2025 | $432M ▼ | $38.01B ▲ | $28.58B ▼ | $8.86B ▲ |
| Q2-2025 | $925M ▲ | $37.7B ▲ | $28.73B ▲ | $8.39B ▲ |
| Q1-2025 | $526M | $36.3B | $27.37B | $8.34B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $277M ▲ | $705M ▲ | $-1.07B ▲ | $16M ▼ | $-352M ▼ | $-334M ▼ |
| Q4-2025 | $189M ▼ | $478M ▲ | $-1.11B ▼ | $813M ▲ | $183M ▲ | $3.23B ▲ |
| Q3-2025 | $277M ▲ | $343M ▼ | $-1.05B ▼ | $210M ▼ | $-493M ▼ | $-635M ▼ |
| Q2-2025 | $241M ▼ | $414M ▼ | $-962M ▼ | $947M ▲ | $399M ▲ | $-470M ▼ |
| Q1-2025 | $295M | $1B | $-918M | $266M | $348M | $112M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Commercial Utility Service | $660.00M ▲ | $560.00M ▼ | $1.21Bn ▲ | $720.00M ▼ |
Industrial Utility Service | $200.00M ▲ | $210.00M ▲ | $410.00M ▲ | $230.00M ▼ |
Residential Utility Services | $1.32Bn ▲ | $900.00M ▼ | $2.14Bn ▲ | $1.55Bn ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CMS Energy Corporation 5.875% Junior Subordinated Notes due 2079's financial evolution and strategic trajectory over the past five years.
From a high‑level perspective, CMS Energy—the issuer behind CMSD—combines stable, regulated revenue with a growing earnings base, a large portfolio of tangible utility assets, and strong, consistent operating cash flows. Equity and retained earnings have expanded meaningfully, indicating that profits are being built up over time rather than fully paid out. The company’s regulated monopoly position, extensive infrastructure, and proactive clean energy and grid modernization strategy further underpin the durability of its business model.
Key risks include high leverage, weakening balance‑sheet liquidity, and dependence on continued access to capital markets to fund large and often lumpy capital programs. The heavy investment needed for the clean energy transition raises execution and regulatory risks if costs run ahead of expectations. There are also some data quirks in the reported figures—such as a sudden halt in capital spending, unusual EBITDA shifts, and missing expense details—that warrant cautious interpretation. For CMSD specifically, the junior subordinated structure and very long maturity mean investors are exposed to the issuer’s credit profile and interest rate environment over many decades, with repayment ranking behind senior creditors.
The overall outlook for the issuer appears cautiously constructive: the core utility franchise is solid, earnings and operating cash trends are favorable, and the strategic direction toward cleaner, smarter energy is aligned with long‑term policy and customer trends. At the same time, the path forward will likely remain capital‑intensive and reliant on supportive regulators and open capital markets, with balance‑sheet leverage and liquidity management as ongoing points of attention. The long‑term performance of CMSD will therefore hinge on CMS Energy’s ability to execute its transition plans while maintaining financial discipline through different economic and regulatory cycles.
About CMS Energy Corporation 5.875% Junior Subordinated Notes due 2079
https://www.cmsenergy.comOperating primarily in Michigan, CMS Energy Corporation functions as an energy provider, structured into three principal divisions: Electric Utility, Gas Utility, and Enterprises.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $2.73B ▲ | $1.03B ▲ | $340M ▲ | 12.45% ▼ | $1.1 ▲ | $827M ▲ |
| Q4-2025 | $2.23B ▲ | $135M ▲ | $289M ▲ | 12.94% ▼ | $0.94 ▲ | $505M ▼ |
| Q3-2025 | $2.02B ▲ | $107M ▼ | $277M ▲ | 13.71% ▲ | $0.92 ▲ | $834M ▲ |
| Q2-2025 | $1.84B ▼ | $109M ▼ | $201M ▼ | 10.94% ▼ | $0.66 ▼ | $745M ▼ |
| Q1-2025 | $2.45B | $162M | $304M | 12.42% | $1.01 | $935M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $175M ▼ | $40.28B ▼ | $30.23B ▼ | $9.47B ▲ |
| Q4-2025 | $615M ▲ | $40.39B ▲ | $30.68B ▲ | $9.14B ▲ |
| Q3-2025 | $432M ▼ | $38.01B ▲ | $28.58B ▼ | $8.86B ▲ |
| Q2-2025 | $925M ▲ | $37.7B ▲ | $28.73B ▲ | $8.39B ▲ |
| Q1-2025 | $526M | $36.3B | $27.37B | $8.34B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $277M ▲ | $705M ▲ | $-1.07B ▲ | $16M ▼ | $-352M ▼ | $-334M ▼ |
| Q4-2025 | $189M ▼ | $478M ▲ | $-1.11B ▼ | $813M ▲ | $183M ▲ | $3.23B ▲ |
| Q3-2025 | $277M ▲ | $343M ▼ | $-1.05B ▼ | $210M ▼ | $-493M ▼ | $-635M ▼ |
| Q2-2025 | $241M ▼ | $414M ▼ | $-962M ▼ | $947M ▲ | $399M ▲ | $-470M ▼ |
| Q1-2025 | $295M | $1B | $-918M | $266M | $348M | $112M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Commercial Utility Service | $660.00M ▲ | $560.00M ▼ | $1.21Bn ▲ | $720.00M ▼ |
Industrial Utility Service | $200.00M ▲ | $210.00M ▲ | $410.00M ▲ | $230.00M ▼ |
Residential Utility Services | $1.32Bn ▲ | $900.00M ▼ | $2.14Bn ▲ | $1.55Bn ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CMS Energy Corporation 5.875% Junior Subordinated Notes due 2079's financial evolution and strategic trajectory over the past five years.
From a high‑level perspective, CMS Energy—the issuer behind CMSD—combines stable, regulated revenue with a growing earnings base, a large portfolio of tangible utility assets, and strong, consistent operating cash flows. Equity and retained earnings have expanded meaningfully, indicating that profits are being built up over time rather than fully paid out. The company’s regulated monopoly position, extensive infrastructure, and proactive clean energy and grid modernization strategy further underpin the durability of its business model.
Key risks include high leverage, weakening balance‑sheet liquidity, and dependence on continued access to capital markets to fund large and often lumpy capital programs. The heavy investment needed for the clean energy transition raises execution and regulatory risks if costs run ahead of expectations. There are also some data quirks in the reported figures—such as a sudden halt in capital spending, unusual EBITDA shifts, and missing expense details—that warrant cautious interpretation. For CMSD specifically, the junior subordinated structure and very long maturity mean investors are exposed to the issuer’s credit profile and interest rate environment over many decades, with repayment ranking behind senior creditors.
The overall outlook for the issuer appears cautiously constructive: the core utility franchise is solid, earnings and operating cash trends are favorable, and the strategic direction toward cleaner, smarter energy is aligned with long‑term policy and customer trends. At the same time, the path forward will likely remain capital‑intensive and reliant on supportive regulators and open capital markets, with balance‑sheet leverage and liquidity management as ongoing points of attention. The long‑term performance of CMSD will therefore hinge on CMS Energy’s ability to execute its transition plans while maintaining financial discipline through different economic and regulatory cycles.

CEO
Garrick J. Rochow
Compensation Summary
(Year 2024)
ETFs Holding This Stock
Summary
Showing Top 3 of 16
Ratings Snapshot
Rating : A
Price Target
Institutional Ownership
FIRST COMMAND ADVISORY SERVICES, INC.
Shares:243
Value:$5.42K
PNC FINANCIAL SERVICES GROUP, INC.
Shares:233
Value:$5.2K
NBC SECURITIES, INC.
Shares:37
Value:$825.1
Summary
Showing Top 3 of 3

