CP - Canadian Pacific Kans... Stock Analysis | Stock Taper
Logo
Canadian Pacific Kansas City Ltd.

CP

Canadian Pacific Kansas City Ltd. NYSE
$87.59 0.54% (+0.47)

Market Cap $78.63 B
52w High $88.96
52w Low $66.49
Dividend Yield 0.84%
Frequency Quarterly
P/E 26.62
Volume 5.72M
Outstanding Shares 897.70M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $3.92B $-167M $1.08B 27.45% $1.19 $2.23B
Q3-2025 $3.66B $1.18B $920M 25.13% $1.01 $1.94B
Q2-2025 $3.7B $619M $1.23B 33.36% $1.34 $2.29B
Q1-2025 $3.79B $627M $910M 23.98% $0.98 $1.92B
Q4-2024 $3.87B $535M $1.2B 31% $1.29 $2.14B

What's going well?

Revenue and profits are both up solidly from last quarter. The company is generating more cash and rewarding shareholders with higher earnings per share.

What's concerning?

Gross margin dropped dramatically, meaning costs are rising much faster than sales. If this continues, future profits could be at risk even if revenue keeps growing.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $184M $85.94B $39.12B $45.88B
Q3-2025 $295.1M $62.24B $28.74B $32.81B
Q2-2025 $799M $85.18B $38.03B $46.2B
Q1-2025 $695M $88.04B $38.8B $48.25B
Q4-2024 $739M $88.4B $39.51B $47.89B

What's financially strong about this company?

The company has a large base of physical assets and strong shareholder equity, with a long track record of profits. The recent acquisition significantly increased its scale and potential earnings power.

What are the financial risks or weaknesses?

Cash is very low compared to bills due soon, and debt rose sharply. Liquidity is tight, and a large chunk of assets is goodwill, which could be written down if the acquisition disappoints.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $1.08B $1.52B $-762M $-979M $-227M $729M
Q3-2025 $917M $1.27B $-882M $-782M $-388M $407M
Q2-2025 $1.23B $1.35B $-306M $-901M $104M $600M
Q1-2025 $909M $1.16B $-715M $-484M $-44M $433M
Q4-2024 $1.2B $1.7B $-712M $-761M $276M $953M

What's strong about this company's cash flow?

The company consistently generates more cash from operations than it earns in profits, with free cash flow up sharply this quarter. It is self-funding, paying down debt, and returning significant cash to shareholders.

What are the cash flow concerns?

The cash balance is low and fell again this quarter, leaving little cushion if cash generation slows. Working capital changes slightly hurt cash flow, and the company relies on steady inflows to meet obligations.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Automotive
Automotive
$320.00M $330.00M $340.00M $320.00M
Cargo and Freight
Cargo and Freight
$3.73Bn $3.63Bn $3.59Bn $3.83Bn
Coal Revenue
Coal Revenue
$260.00M $260.00M $260.00M $260.00M
Energy Chemicals and Plastic Revenue
Energy Chemicals and Plastic Revenue
$760.00M $710.00M $700.00M $730.00M
Fertilizer and Sulphur Revenue
Fertilizer and Sulphur Revenue
$110.00M $100.00M $100.00M $110.00M
Forest Products Revenue
Forest Products Revenue
$220.00M $200.00M $190.00M $190.00M
Grain Revenue
Grain Revenue
$790.00M $740.00M $700.00M $980.00M
Intermodal
Intermodal
$670.00M $680.00M $670.00M $650.00M
Metals Minerals and Consumer Products Revenue
Metals Minerals and Consumer Products Revenue
$450.00M $440.00M $460.00M $440.00M
Nonfreight excluding leasing revenues
Nonfreight excluding leasing revenues
$40.00M $40.00M $40.00M $60.00M
Potash Revenue
Potash Revenue
$160.00M $170.00M $170.00M $150.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Canadian Pacific Kansas City Ltd.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a unique single‑line network linking Canada, the U.S., and Mexico; strong and growing revenue; high and resilient profit margins; and robust operating and free cash flow. The company has expanded its asset base and equity meaningfully, retained a large share of its profits, and used its cash flows to fund both major investments and rising dividends. Operational discipline under precision scheduled railroading and ongoing technology investments in safety, analytics, and customer visibility further bolster its competitive position.

! Risks

Main risks center on financial structure and execution. Leverage and net debt are high, while liquidity ratios remain relatively weak, leaving less cushion against downturns or unexpected shocks. Large goodwill and intangible balances reflect heavy reliance on successful acquisitions and integration of the tri‑national network. Recent surges in capital spending and the initiation of large share buybacks increase cash demands just as interest costs trend higher. On the business side, CP is exposed to economic cycles, trade policy, regulatory oversight, competition from other rails and trucking, and uncertainty around the pace and payoff of its sustainability and technology initiatives.

Outlook

The overall picture is of a strategically well‑positioned railroad with strong underlying economics that is in the middle of a major growth and modernization phase. If CP continues to execute on integrating its North American network, extracting efficiencies, and earning solid returns on its elevated capital spending, it stands to benefit from long‑term growth in continental trade and shifts toward rail as a lower‑emission transport mode. At the same time, the combination of higher leverage, thin liquidity, and heavy investment makes careful capital allocation and risk management crucial. Future results will hinge on balancing ambitious expansion and innovation with preserving financial flexibility through economic cycles.