CP
CP
Canadian Pacific Kansas City Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.92B ▲ | $-167M ▼ | $1.08B ▲ | 27.45% ▲ | $1.19 ▲ | $2.23B ▲ |
| Q3-2025 | $3.66B ▼ | $1.18B ▲ | $920M ▼ | 25.13% ▼ | $1.01 ▼ | $1.94B ▼ |
| Q2-2025 | $3.7B ▼ | $619M ▼ | $1.23B ▲ | 33.36% ▲ | $1.34 ▲ | $2.29B ▲ |
| Q1-2025 | $3.79B ▼ | $627M ▲ | $910M ▼ | 23.98% ▼ | $0.98 ▼ | $1.92B ▼ |
| Q4-2024 | $3.87B | $535M | $1.2B | 31% | $1.29 | $2.14B |
What's going well?
Revenue and profits are both up solidly from last quarter. The company is generating more cash and rewarding shareholders with higher earnings per share.
What's concerning?
Gross margin dropped dramatically, meaning costs are rising much faster than sales. If this continues, future profits could be at risk even if revenue keeps growing.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $184M ▼ | $85.94B ▲ | $39.12B ▲ | $45.88B ▲ |
| Q3-2025 | $295.1M ▼ | $62.24B ▼ | $28.74B ▼ | $32.81B ▼ |
| Q2-2025 | $799M ▲ | $85.18B ▼ | $38.03B ▼ | $46.2B ▼ |
| Q1-2025 | $695M ▼ | $88.04B ▼ | $38.8B ▼ | $48.25B ▲ |
| Q4-2024 | $739M | $88.4B | $39.51B | $47.89B |
What's financially strong about this company?
The company has a large base of physical assets and strong shareholder equity, with a long track record of profits. The recent acquisition significantly increased its scale and potential earnings power.
What are the financial risks or weaknesses?
Cash is very low compared to bills due soon, and debt rose sharply. Liquidity is tight, and a large chunk of assets is goodwill, which could be written down if the acquisition disappoints.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.08B ▲ | $1.52B ▲ | $-762M ▲ | $-979M ▼ | $-227M ▲ | $729M ▲ |
| Q3-2025 | $917M ▼ | $1.27B ▼ | $-882M ▼ | $-782M ▲ | $-388M ▼ | $407M ▼ |
| Q2-2025 | $1.23B ▲ | $1.35B ▲ | $-306M ▲ | $-901M ▼ | $104M ▲ | $600M ▲ |
| Q1-2025 | $909M ▼ | $1.16B ▼ | $-715M ▼ | $-484M ▲ | $-44M ▼ | $433M ▼ |
| Q4-2024 | $1.2B | $1.7B | $-712M | $-761M | $276M | $953M |
What's strong about this company's cash flow?
The company consistently generates more cash from operations than it earns in profits, with free cash flow up sharply this quarter. It is self-funding, paying down debt, and returning significant cash to shareholders.
What are the cash flow concerns?
The cash balance is low and fell again this quarter, leaving little cushion if cash generation slows. Working capital changes slightly hurt cash flow, and the company relies on steady inflows to meet obligations.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Automotive | $320.00M ▲ | $330.00M ▲ | $340.00M ▲ | $320.00M ▼ |
Cargo and Freight | $3.73Bn ▲ | $3.63Bn ▼ | $3.59Bn ▼ | $3.83Bn ▲ |
Coal Revenue | $260.00M ▲ | $260.00M ▲ | $260.00M ▲ | $260.00M ▲ |
Energy Chemicals and Plastic Revenue | $760.00M ▲ | $710.00M ▼ | $700.00M ▼ | $730.00M ▲ |
Fertilizer and Sulphur Revenue | $110.00M ▲ | $100.00M ▼ | $100.00M ▲ | $110.00M ▲ |
Forest Products Revenue | $220.00M ▲ | $200.00M ▼ | $190.00M ▼ | $190.00M ▲ |
Grain Revenue | $790.00M ▲ | $740.00M ▼ | $700.00M ▼ | $980.00M ▲ |
Intermodal | $670.00M ▲ | $680.00M ▲ | $670.00M ▼ | $650.00M ▼ |
Metals Minerals and Consumer Products Revenue | $450.00M ▲ | $440.00M ▼ | $460.00M ▲ | $440.00M ▼ |
Nonfreight excluding leasing revenues | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $60.00M ▲ |
Potash Revenue | $160.00M ▲ | $170.00M ▲ | $170.00M ▲ | $150.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Canadian Pacific Kansas City Ltd.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a unique single‑line network linking Canada, the U.S., and Mexico; strong and growing revenue; high and resilient profit margins; and robust operating and free cash flow. The company has expanded its asset base and equity meaningfully, retained a large share of its profits, and used its cash flows to fund both major investments and rising dividends. Operational discipline under precision scheduled railroading and ongoing technology investments in safety, analytics, and customer visibility further bolster its competitive position.
Main risks center on financial structure and execution. Leverage and net debt are high, while liquidity ratios remain relatively weak, leaving less cushion against downturns or unexpected shocks. Large goodwill and intangible balances reflect heavy reliance on successful acquisitions and integration of the tri‑national network. Recent surges in capital spending and the initiation of large share buybacks increase cash demands just as interest costs trend higher. On the business side, CP is exposed to economic cycles, trade policy, regulatory oversight, competition from other rails and trucking, and uncertainty around the pace and payoff of its sustainability and technology initiatives.
The overall picture is of a strategically well‑positioned railroad with strong underlying economics that is in the middle of a major growth and modernization phase. If CP continues to execute on integrating its North American network, extracting efficiencies, and earning solid returns on its elevated capital spending, it stands to benefit from long‑term growth in continental trade and shifts toward rail as a lower‑emission transport mode. At the same time, the combination of higher leverage, thin liquidity, and heavy investment makes careful capital allocation and risk management crucial. Future results will hinge on balancing ambitious expansion and innovation with preserving financial flexibility through economic cycles.
About Canadian Pacific Kansas City Ltd.
https://www.cpkcr.comCanadian Pacific Kansas City Ltd. engages in the provision of rail freight transportation services. It offers rail services linking Canada, the United States and Mexico. The company was founded on June 22, 2001, and is headquartered in Calgary, Canada.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.92B ▲ | $-167M ▼ | $1.08B ▲ | 27.45% ▲ | $1.19 ▲ | $2.23B ▲ |
| Q3-2025 | $3.66B ▼ | $1.18B ▲ | $920M ▼ | 25.13% ▼ | $1.01 ▼ | $1.94B ▼ |
| Q2-2025 | $3.7B ▼ | $619M ▼ | $1.23B ▲ | 33.36% ▲ | $1.34 ▲ | $2.29B ▲ |
| Q1-2025 | $3.79B ▼ | $627M ▲ | $910M ▼ | 23.98% ▼ | $0.98 ▼ | $1.92B ▼ |
| Q4-2024 | $3.87B | $535M | $1.2B | 31% | $1.29 | $2.14B |
What's going well?
Revenue and profits are both up solidly from last quarter. The company is generating more cash and rewarding shareholders with higher earnings per share.
What's concerning?
Gross margin dropped dramatically, meaning costs are rising much faster than sales. If this continues, future profits could be at risk even if revenue keeps growing.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $184M ▼ | $85.94B ▲ | $39.12B ▲ | $45.88B ▲ |
| Q3-2025 | $295.1M ▼ | $62.24B ▼ | $28.74B ▼ | $32.81B ▼ |
| Q2-2025 | $799M ▲ | $85.18B ▼ | $38.03B ▼ | $46.2B ▼ |
| Q1-2025 | $695M ▼ | $88.04B ▼ | $38.8B ▼ | $48.25B ▲ |
| Q4-2024 | $739M | $88.4B | $39.51B | $47.89B |
What's financially strong about this company?
The company has a large base of physical assets and strong shareholder equity, with a long track record of profits. The recent acquisition significantly increased its scale and potential earnings power.
What are the financial risks or weaknesses?
Cash is very low compared to bills due soon, and debt rose sharply. Liquidity is tight, and a large chunk of assets is goodwill, which could be written down if the acquisition disappoints.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.08B ▲ | $1.52B ▲ | $-762M ▲ | $-979M ▼ | $-227M ▲ | $729M ▲ |
| Q3-2025 | $917M ▼ | $1.27B ▼ | $-882M ▼ | $-782M ▲ | $-388M ▼ | $407M ▼ |
| Q2-2025 | $1.23B ▲ | $1.35B ▲ | $-306M ▲ | $-901M ▼ | $104M ▲ | $600M ▲ |
| Q1-2025 | $909M ▼ | $1.16B ▼ | $-715M ▼ | $-484M ▲ | $-44M ▼ | $433M ▼ |
| Q4-2024 | $1.2B | $1.7B | $-712M | $-761M | $276M | $953M |
What's strong about this company's cash flow?
The company consistently generates more cash from operations than it earns in profits, with free cash flow up sharply this quarter. It is self-funding, paying down debt, and returning significant cash to shareholders.
What are the cash flow concerns?
The cash balance is low and fell again this quarter, leaving little cushion if cash generation slows. Working capital changes slightly hurt cash flow, and the company relies on steady inflows to meet obligations.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Automotive | $320.00M ▲ | $330.00M ▲ | $340.00M ▲ | $320.00M ▼ |
Cargo and Freight | $3.73Bn ▲ | $3.63Bn ▼ | $3.59Bn ▼ | $3.83Bn ▲ |
Coal Revenue | $260.00M ▲ | $260.00M ▲ | $260.00M ▲ | $260.00M ▲ |
Energy Chemicals and Plastic Revenue | $760.00M ▲ | $710.00M ▼ | $700.00M ▼ | $730.00M ▲ |
Fertilizer and Sulphur Revenue | $110.00M ▲ | $100.00M ▼ | $100.00M ▲ | $110.00M ▲ |
Forest Products Revenue | $220.00M ▲ | $200.00M ▼ | $190.00M ▼ | $190.00M ▲ |
Grain Revenue | $790.00M ▲ | $740.00M ▼ | $700.00M ▼ | $980.00M ▲ |
Intermodal | $670.00M ▲ | $680.00M ▲ | $670.00M ▼ | $650.00M ▼ |
Metals Minerals and Consumer Products Revenue | $450.00M ▲ | $440.00M ▼ | $460.00M ▲ | $440.00M ▼ |
Nonfreight excluding leasing revenues | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $60.00M ▲ |
Potash Revenue | $160.00M ▲ | $170.00M ▲ | $170.00M ▲ | $150.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Canadian Pacific Kansas City Ltd.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a unique single‑line network linking Canada, the U.S., and Mexico; strong and growing revenue; high and resilient profit margins; and robust operating and free cash flow. The company has expanded its asset base and equity meaningfully, retained a large share of its profits, and used its cash flows to fund both major investments and rising dividends. Operational discipline under precision scheduled railroading and ongoing technology investments in safety, analytics, and customer visibility further bolster its competitive position.
Main risks center on financial structure and execution. Leverage and net debt are high, while liquidity ratios remain relatively weak, leaving less cushion against downturns or unexpected shocks. Large goodwill and intangible balances reflect heavy reliance on successful acquisitions and integration of the tri‑national network. Recent surges in capital spending and the initiation of large share buybacks increase cash demands just as interest costs trend higher. On the business side, CP is exposed to economic cycles, trade policy, regulatory oversight, competition from other rails and trucking, and uncertainty around the pace and payoff of its sustainability and technology initiatives.
The overall picture is of a strategically well‑positioned railroad with strong underlying economics that is in the middle of a major growth and modernization phase. If CP continues to execute on integrating its North American network, extracting efficiencies, and earning solid returns on its elevated capital spending, it stands to benefit from long‑term growth in continental trade and shifts toward rail as a lower‑emission transport mode. At the same time, the combination of higher leverage, thin liquidity, and heavy investment makes careful capital allocation and risk management crucial. Future results will hinge on balancing ambitious expansion and innovation with preserving financial flexibility through economic cycles.

CEO
Keith E. Creel
Compensation Summary
(Year 2016)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-05-14 | Forward | 5:1 |
| 2001-10-02 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 33
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Citigroup
Buy
RBC Capital
Outperform
Evercore ISI Group
Outperform
Barclays
Overweight
Susquehanna
Positive
Stephens & Co.
Overweight
Grade Summary
Showing Top 6 of 10
Price Target
Institutional Ownership
ROYAL BANK OF CANADA
Shares:54.56M
Value:$4.78B
TCI FUND MANAGEMENT LTD
Shares:49.87M
Value:$4.37B
VANGUARD GROUP INC
Shares:38.73M
Value:$3.39B
Summary
Showing Top 3 of 1,308

