CYCUW - Cycurion, Inc. War... Stock Analysis | Stock Taper
Logo
Cycurion, Inc. Warrant

CYCUW

Cycurion, Inc. Warrant NASDAQ
$0.02 -0.47% (-0.00)

Market Cap $57679
52w High $0.04
52w Low $0.02
P/E 0
Volume 26.67K
Outstanding Shares 2.73M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $3.83M $4.8M $-3.12M -81.48% $-1.59 $-2.31M
Q2-2025 $3.89M $4M $-5.19M -133.46% $-4.47 $-4.66M
Q1-2025 $3.87M $10.78M $-10.25M -264.82% $-16.83 $-10.06M
Q4-2024 $4.08M $245.63K $1.12M 27.47% $4.09 $1.32M
Q3-2024 $4.45M $299.23K $116.09K 2.61% $0.23 $437.95K

What's going well?

Gross profit improved and net loss per share shrank, partly due to more shares. Margins ticked up a bit as product costs fell.

What's concerning?

The company is still losing a lot of money, operating losses are growing, and a big jump in shares hurts existing investors. Large 'other' expenses and income make it hard to see the true underlying performance.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $3.65M $32.31M $16.9M $19.09M
Q2-2025 $1.01M $30.74M $20.29M $14.01M
Q1-2025 $2.27M $31.53M $22.13M $12.86M
Q4-2024 $38.74K $25.56M $20.18M $5.38M
Q3-2024 $75.7K $22.89M $19.53M $3.37M

What's financially strong about this company?

The company paid off all its debt and grew its cash reserves by over 250% this quarter. Shareholder equity increased, and there are no hidden or unusual liabilities.

What are the financial risks or weaknesses?

Liquidity is very tight—they don't have enough current assets to cover near-term bills. Most assets are goodwill, which could be written down, and the company has a long history of losses.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-3.12M $-2.47M $-94K $5.2M $2.64M $-2.56M
Q2-2025 $-5.29M $-3.56M $-104K $2.41M $-1.26M $-3.66M
Q1-2025 $-10.25M $-2.75M $1.8M $3.17M $2.23M $-2.82M
Q4-2024 $1.9M $-859.64K $-1.39M $1.65M $-4.36K $-859.64K
Q3-2024 $116.09K $-315.17K $-105K $297.74K $30.27K $-420.17K

What's strong about this company's cash flow?

The company managed to cut its cash burn by over $1 million this quarter, and net losses are shrinking. A big cash infusion means it has a bit more breathing room than last quarter.

What are the cash flow concerns?

Core operations are still losing real cash every quarter, and the business is highly dependent on outside funding to survive. The current cash balance only covers a few more months at this pace.

Revenue by Products

Product Q1-2025Q2-2025
Advisory Consulting
Advisory Consulting
$0 $0
Software as a Service
Software as a Service
$0 $0

5-Year Trend Analysis

A comprehensive look at Cycurion, Inc. Warrant's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a rapid move from no revenue to meaningful sales and profitability, steadily improving margins, and a differentiated position in high‑security cybersecurity markets. The ARx and Cyber Shield platforms, combined with deep relationships in government and defense, provide a strong foundation with potential for recurring revenue. Asset growth and increasing equity show that the company has been able to scale and attract capital, while the backlog and planned acquisitions suggest room for further expansion. High reported gross margins on core products, if maintained, can provide ample room to absorb costs and invest in the business.

! Risks

The main concerns are financial and execution‑related. Operating and free cash flows remain substantially negative, meaning the business is not yet self‑funded and relies on external capital. Leverage is high, liquidity is tight, and short‑term obligations exceed readily available resources, which heightens vulnerability to shocks. The balance sheet is heavy in goodwill and intangibles, creating potential for future impairments if acquisitions underperform. Competitive pressures in cybersecurity are intense, and the lack of visible R&D spending raises questions about the sustainability of the technology edge. Regulatory, budget, and concentration risk tied to government and public‑sector clients also add uncertainty.

Outlook

Looking ahead, Cycurion appears to have a meaningful opportunity to grow as cyber threats intensify and demand for AI‑driven and managed security solutions rises, especially among government, telecom, and public safety customers. The financial statements suggest a business that has crossed the profitability threshold on paper but has not yet solved its cash flow and balance sheet challenges. The trajectory will likely depend on the company’s ability to convert backlog and partnerships into steady, cash‑generating revenue, improve working capital efficiency, manage leverage, and sustain innovation. The profile is that of a high‑growth, high‑risk enterprise where operational progress and financial discipline will be critical to realizing its strategic potential over time.