CYCUW
CYCUW
Cycurion, Inc. WarrantIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.54M ▼ | $4.82M ▲ | $-5.11M ▼ | -144.11% ▼ | $-1.4 ▼ | $-4.39M ▼ |
| Q3-2025 | $3.83M ▼ | $4.8M ▲ | $-3.12M ▲ | -81.48% ▲ | $-1.16 ▲ | $-2.31M ▲ |
| Q2-2025 | $3.89M ▲ | $4M ▼ | $-5.19M ▲ | -133.46% ▲ | $-4.46 ▲ | $-4.66M ▲ |
| Q1-2025 | $3.87M ▼ | $10.78M ▲ | $-10.25M ▼ | -264.82% ▼ | $-16.67 ▼ | $-10.06M ▼ |
| Q4-2024 | $4.08M | $245.63K | $1.12M | 27.47% | $8.04 | $1.32M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $5.26M ▲ | $33.45M ▲ | $17.21M ▲ | $20.1M ▲ |
| Q3-2025 | $3.65M ▲ | $32.31M ▲ | $16.9M ▼ | $19.09M ▲ |
| Q2-2025 | $1.01M ▼ | $30.74M ▼ | $20.29M ▼ | $14.01M ▲ |
| Q1-2025 | $2.27M ▲ | $31.53M ▲ | $22.13M ▲ | $12.86M ▲ |
| Q4-2024 | $38.74K | $25.56M | $20.18M | $5.38M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-5M ▼ | $-3.31M ▼ | $-187K ▼ | $5.1M ▼ | $1.6M ▼ | $-3.5M ▼ |
| Q3-2025 | $-3.12M ▲ | $-2.47M ▲ | $-94K ▲ | $5.2M ▲ | $2.64M ▲ | $-2.56M ▲ |
| Q2-2025 | $-5.29M ▲ | $-3.56M ▼ | $-104K ▼ | $2.41M ▼ | $-1.26M ▼ | $-3.66M ▼ |
| Q1-2025 | $-10.25M ▼ | $-2.75M ▼ | $1.8M ▲ | $3.17M ▲ | $2.23M ▲ | $-2.82M ▼ |
| Q4-2024 | $1.9M | $-859.64K | $-1.39M | $1.65M | $-4.36K | $-859.64K |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|
Advisory Consulting | $0 ▲ | $0 ▲ | $10.00M ▲ |
Software as a Service | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Cycurion, Inc. Warrant's financial evolution and strategic trajectory over the past five years.
The company’s main strengths lie in its positioning at the crossroads of AI and cybersecurity, a sector with strong structural demand. It has developed a proprietary platform, secured multi‑year contracts and a sizeable backlog with noteworthy public and commercial clients, and offers integrated, managed solutions tailored to complex, regulated industries. On the financial side, the absence of debt and presence of cash provide some flexibility while it seeks to scale higher‑margin, recurring services.
Major risks center on financial sustainability and execution. The business is currently unprofitable at every level, with significant cash burn and a cost structure that is too heavy for its current revenue base. Liquidity is tight relative to short‑term obligations, the balance sheet leans heavily on goodwill and shows a large accumulated deficit, and the company depends on external financing to fund operations. Competitive pressure from larger cybersecurity players, the need for constant innovation, and the inherent volatility of any crypto‑related initiatives add further uncertainty.
The outlook is inherently high‑risk and highly uncertain, typical of a young, fast‑growing technology firm still proving its model. There is meaningful upside potential if Cycurion can convert its contract backlog into scalable, recurring, and higher‑margin revenue while bringing expenses under control and maintaining technology leadership. Conversely, if revenue growth underwhelms, margins fail to improve, or access to capital tightens before cash flows turn positive, the current losses and balance sheet structure could become more problematic. Investors and observers will likely focus on progress in recurring revenue mix, cost discipline, and tangible evidence that the innovation strategy is translating into sustainable, cash‑generating growth.
About Cycurion, Inc. Warrant
https://cycurion.comCycurion, Inc. is a cybersecurity company providing advanced network security solutions for government agencies, enterprises, and critical infrastructure. The company specializes in threat detection, risk management, and secure communications, leveraging AI-driven analytics and real-time monitoring to protect against evolving cyber threats.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.54M ▼ | $4.82M ▲ | $-5.11M ▼ | -144.11% ▼ | $-1.4 ▼ | $-4.39M ▼ |
| Q3-2025 | $3.83M ▼ | $4.8M ▲ | $-3.12M ▲ | -81.48% ▲ | $-1.16 ▲ | $-2.31M ▲ |
| Q2-2025 | $3.89M ▲ | $4M ▼ | $-5.19M ▲ | -133.46% ▲ | $-4.46 ▲ | $-4.66M ▲ |
| Q1-2025 | $3.87M ▼ | $10.78M ▲ | $-10.25M ▼ | -264.82% ▼ | $-16.67 ▼ | $-10.06M ▼ |
| Q4-2024 | $4.08M | $245.63K | $1.12M | 27.47% | $8.04 | $1.32M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $5.26M ▲ | $33.45M ▲ | $17.21M ▲ | $20.1M ▲ |
| Q3-2025 | $3.65M ▲ | $32.31M ▲ | $16.9M ▼ | $19.09M ▲ |
| Q2-2025 | $1.01M ▼ | $30.74M ▼ | $20.29M ▼ | $14.01M ▲ |
| Q1-2025 | $2.27M ▲ | $31.53M ▲ | $22.13M ▲ | $12.86M ▲ |
| Q4-2024 | $38.74K | $25.56M | $20.18M | $5.38M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-5M ▼ | $-3.31M ▼ | $-187K ▼ | $5.1M ▼ | $1.6M ▼ | $-3.5M ▼ |
| Q3-2025 | $-3.12M ▲ | $-2.47M ▲ | $-94K ▲ | $5.2M ▲ | $2.64M ▲ | $-2.56M ▲ |
| Q2-2025 | $-5.29M ▲ | $-3.56M ▼ | $-104K ▼ | $2.41M ▼ | $-1.26M ▼ | $-3.66M ▼ |
| Q1-2025 | $-10.25M ▼ | $-2.75M ▼ | $1.8M ▲ | $3.17M ▲ | $2.23M ▲ | $-2.82M ▼ |
| Q4-2024 | $1.9M | $-859.64K | $-1.39M | $1.65M | $-4.36K | $-859.64K |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|
Advisory Consulting | $0 ▲ | $0 ▲ | $10.00M ▲ |
Software as a Service | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Cycurion, Inc. Warrant's financial evolution and strategic trajectory over the past five years.
The company’s main strengths lie in its positioning at the crossroads of AI and cybersecurity, a sector with strong structural demand. It has developed a proprietary platform, secured multi‑year contracts and a sizeable backlog with noteworthy public and commercial clients, and offers integrated, managed solutions tailored to complex, regulated industries. On the financial side, the absence of debt and presence of cash provide some flexibility while it seeks to scale higher‑margin, recurring services.
Major risks center on financial sustainability and execution. The business is currently unprofitable at every level, with significant cash burn and a cost structure that is too heavy for its current revenue base. Liquidity is tight relative to short‑term obligations, the balance sheet leans heavily on goodwill and shows a large accumulated deficit, and the company depends on external financing to fund operations. Competitive pressure from larger cybersecurity players, the need for constant innovation, and the inherent volatility of any crypto‑related initiatives add further uncertainty.
The outlook is inherently high‑risk and highly uncertain, typical of a young, fast‑growing technology firm still proving its model. There is meaningful upside potential if Cycurion can convert its contract backlog into scalable, recurring, and higher‑margin revenue while bringing expenses under control and maintaining technology leadership. Conversely, if revenue growth underwhelms, margins fail to improve, or access to capital tightens before cash flows turn positive, the current losses and balance sheet structure could become more problematic. Investors and observers will likely focus on progress in recurring revenue mix, cost discipline, and tangible evidence that the innovation strategy is translating into sustainable, cash‑generating growth.

CEO
Leo Kevin Kelly
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : B-

