CYCUW - Cycurion, Inc. War... Stock Analysis | Stock Taper
Logo
Cycurion, Inc. Warrant

CYCUW

Cycurion, Inc. Warrant NASDAQ
$0.02 0.43% (+0.00)

Market Cap $61506
52w High $0.04
52w Low $0.02
P/E 0
Volume 3.19K
Outstanding Shares 2.73M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $3.54M $4.82M $-5.11M -144.11% $-1.4 $-4.39M
Q3-2025 $3.83M $4.8M $-3.12M -81.48% $-1.16 $-2.31M
Q2-2025 $3.89M $4M $-5.19M -133.46% $-4.46 $-4.66M
Q1-2025 $3.87M $10.78M $-10.25M -264.82% $-16.67 $-10.06M
Q4-2024 $4.08M $245.63K $1.12M 27.47% $8.04 $1.32M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $5.26M $33.45M $17.21M $20.1M
Q3-2025 $3.65M $32.31M $16.9M $19.09M
Q2-2025 $1.01M $30.74M $20.29M $14.01M
Q1-2025 $2.27M $31.53M $22.13M $12.86M
Q4-2024 $38.74K $25.56M $20.18M $5.38M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-5M $-3.31M $-187K $5.1M $1.6M $-3.5M
Q3-2025 $-3.12M $-2.47M $-94K $5.2M $2.64M $-2.56M
Q2-2025 $-5.29M $-3.56M $-104K $2.41M $-1.26M $-3.66M
Q1-2025 $-10.25M $-2.75M $1.8M $3.17M $2.23M $-2.82M
Q4-2024 $1.9M $-859.64K $-1.39M $1.65M $-4.36K $-859.64K

Revenue by Products

Product Q1-2025Q2-2025Q4-2025
Advisory Consulting
Advisory Consulting
$0 $0 $10.00M
Software as a Service
Software as a Service
$0 $0 $0

5-Year Trend Analysis

A comprehensive look at Cycurion, Inc. Warrant's financial evolution and strategic trajectory over the past five years.

+ Strengths

The company’s main strengths lie in its positioning at the crossroads of AI and cybersecurity, a sector with strong structural demand. It has developed a proprietary platform, secured multi‑year contracts and a sizeable backlog with noteworthy public and commercial clients, and offers integrated, managed solutions tailored to complex, regulated industries. On the financial side, the absence of debt and presence of cash provide some flexibility while it seeks to scale higher‑margin, recurring services.

! Risks

Major risks center on financial sustainability and execution. The business is currently unprofitable at every level, with significant cash burn and a cost structure that is too heavy for its current revenue base. Liquidity is tight relative to short‑term obligations, the balance sheet leans heavily on goodwill and shows a large accumulated deficit, and the company depends on external financing to fund operations. Competitive pressure from larger cybersecurity players, the need for constant innovation, and the inherent volatility of any crypto‑related initiatives add further uncertainty.

Outlook

The outlook is inherently high‑risk and highly uncertain, typical of a young, fast‑growing technology firm still proving its model. There is meaningful upside potential if Cycurion can convert its contract backlog into scalable, recurring, and higher‑margin revenue while bringing expenses under control and maintaining technology leadership. Conversely, if revenue growth underwhelms, margins fail to improve, or access to capital tightens before cash flows turn positive, the current losses and balance sheet structure could become more problematic. Investors and observers will likely focus on progress in recurring revenue mix, cost discipline, and tangible evidence that the innovation strategy is translating into sustainable, cash‑generating growth.