DAR
DAR
Darling Ingredients Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.71B ▲ | $151.94M ▲ | $56.94M ▲ | 3.33% ▲ | $0.36 ▲ | $277.24M ▲ |
| Q3-2025 | $1.56B ▲ | $139.59M ▼ | $19.36M ▲ | 1.24% ▲ | $0.08 ▲ | $200.8M ▲ |
| Q2-2025 | $1.48B ▲ | $270.05M ▼ | $12.66M ▲ | 0.85% ▲ | $0.08 ▲ | $191.26M ▲ |
| Q1-2025 | $1.38B ▼ | $282.95M ▲ | $-26.16M ▼ | -1.89% ▼ | $-0.16 ▼ | $156.83M ▼ |
| Q4-2024 | $1.42B | $211.32M | $101.91M | 7.19% | $0.64 | $261.3M |
What's going well?
Revenue is growing faster, and profits have surged compared to last quarter. Margins are steady or slightly improving, showing better cost control. The company is solidly profitable at both the operating and net income level.
What's concerning?
Profit margins are still low, and interest costs remain a big expense. 'Other' non-core items continue to weigh on earnings, and there is little sign of high-margin business lines.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $88.67M ▼ | $0 ▼ | $-4.77B ▼ | $4.77B ▲ |
| Q3-2025 | $136.22M ▲ | $5.54B ▼ | $1.05B ▼ | $4.5B ▼ |
| Q2-2025 | $94.58M ▲ | $10.27B ▲ | $5.58B ▲ | $4.61B ▲ |
| Q1-2025 | $81.47M ▲ | $10.03B ▼ | $5.5B ▼ | $4.45B ▲ |
| Q4-2024 | $75.97M | $10.07B | $5.61B | $4.38B |
What's financially strong about this company?
Shareholder equity is healthy at $4.77B, and the company has no goodwill or intangible assets—so assets are real and tangible. Most debt is long-term, giving some breathing room.
What are the financial risks or weaknesses?
Cash dropped by over a third, and debt exploded from zero to nearly $4B in one quarter. Liquidity is tight, and if cash keeps falling, the company could face pressure to raise more money.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $56.94M ▼ | $0 ▼ | $0 ▲ | $0 ▼ | $-204.19M ▼ | $0 ▼ |
| Q3-2025 | $61.01M ▲ | $224.34M ▲ | $-290.12M ▼ | $49.85M ▲ | $-15.03M ▼ | $134.23M ▲ |
| Q2-2025 | $14.27M ▲ | $145.81M ▼ | $-108.71M ▼ | $-30.54M ▲ | $-5.45M ▼ | $74.84M ▼ |
| Q1-2025 | $-23.81M ▼ | $248.96M ▲ | $-50.66M ▼ | $-185.23M ▼ | $6.86M ▲ | $185.98M ▲ |
| Q4-2024 | $103.78M | $154.4M | $-46.3M | $-166.31M | $-43.63M | $81.06M |
What's strong about this company's cash flow?
Last quarter showed the company could generate strong operating and free cash flow. If past performance returns, the business could recover.
What are the cash flow concerns?
This quarter, cash generation stopped completely and all cash reserves were used up. The company now has no cash left and no clear funding source.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Feed Ingredients | $920.00M ▲ | $900.00M ▼ | $940.00M ▲ | $1.03Bn ▲ |
Food Ingredients | $360.00M ▲ | $350.00M ▼ | $390.00M ▲ | $380.00M ▼ |
Fuel Ingredients | $130.00M ▲ | $140.00M ▲ | $160.00M ▲ | $150.00M ▼ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Europe | $410.00M ▲ | $410.00M ▲ | $450.00M ▲ | $450.00M ▲ |
North America | $810.00M ▲ | $790.00M ▼ | $820.00M ▲ | $880.00M ▲ |
Other Geographical Areas | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $20.00M ▲ |
South America | $110.00M ▲ | $120.00M ▲ | $140.00M ▲ | $150.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Darling Ingredients Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a unique global position in the circular economy, strong and recurring operating cash flows, and a history of profitable growth that has built a larger asset base and higher retained earnings over time. The company benefits from scale, vertical integration from feedstock collection to renewable fuels, and specialized capabilities in collagen and gelatin that serve attractive end markets. Its innovation efforts, particularly in renewable diesel, sustainable aviation fuel, and advanced collagen solutions, provide multiple avenues for long‑term growth.
Major concerns center on the sharp recent decline in profitability, rising overhead costs, and the possibility that competitive or regulatory pressures are structurally eroding margins. Financial leverage is higher than in the past, while liquidity has weakened and goodwill and intangibles have grown, increasing sensitivity to cash flow disruptions and potential write‑downs. The business also faces external risks from commodity price swings, evolving biofuel policies, and execution risks around acquisitions and large joint ventures.
The outlook appears balanced but uncertain. On one hand, Darling has built valuable strategic positions in renewable fuels and specialty ingredients and continues to generate strong operating cash, which could support a recovery in earnings if cost pressures ease and new initiatives like Nextida and SAF scaling out perform. On the other hand, the recent collapse in margins, higher leverage, and tighter liquidity suggest that the near term may be focused on rebuilding profitability, improving efficiency, and strengthening the balance sheet. How effectively management navigates these challenges, and how supportive the policy and commodity environment remains, will likely determine the company’s trajectory over the next few years.
About Darling Ingredients Inc.
https://www.darlingii.comDarling Ingredients Inc. develops, produces, and sells natural ingredients from edible and inedible bio-nutrients. The company operates through three segments: Feed Ingredients, Food Ingredients, and Fuel Ingredients. It offers ingredients and customized specialty solutions for customers in the pharmaceutical, food, pet food, feed, industrial, fuel, bioenergy, and fertilizer industries.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.71B ▲ | $151.94M ▲ | $56.94M ▲ | 3.33% ▲ | $0.36 ▲ | $277.24M ▲ |
| Q3-2025 | $1.56B ▲ | $139.59M ▼ | $19.36M ▲ | 1.24% ▲ | $0.08 ▲ | $200.8M ▲ |
| Q2-2025 | $1.48B ▲ | $270.05M ▼ | $12.66M ▲ | 0.85% ▲ | $0.08 ▲ | $191.26M ▲ |
| Q1-2025 | $1.38B ▼ | $282.95M ▲ | $-26.16M ▼ | -1.89% ▼ | $-0.16 ▼ | $156.83M ▼ |
| Q4-2024 | $1.42B | $211.32M | $101.91M | 7.19% | $0.64 | $261.3M |
What's going well?
Revenue is growing faster, and profits have surged compared to last quarter. Margins are steady or slightly improving, showing better cost control. The company is solidly profitable at both the operating and net income level.
What's concerning?
Profit margins are still low, and interest costs remain a big expense. 'Other' non-core items continue to weigh on earnings, and there is little sign of high-margin business lines.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $88.67M ▼ | $0 ▼ | $-4.77B ▼ | $4.77B ▲ |
| Q3-2025 | $136.22M ▲ | $5.54B ▼ | $1.05B ▼ | $4.5B ▼ |
| Q2-2025 | $94.58M ▲ | $10.27B ▲ | $5.58B ▲ | $4.61B ▲ |
| Q1-2025 | $81.47M ▲ | $10.03B ▼ | $5.5B ▼ | $4.45B ▲ |
| Q4-2024 | $75.97M | $10.07B | $5.61B | $4.38B |
What's financially strong about this company?
Shareholder equity is healthy at $4.77B, and the company has no goodwill or intangible assets—so assets are real and tangible. Most debt is long-term, giving some breathing room.
What are the financial risks or weaknesses?
Cash dropped by over a third, and debt exploded from zero to nearly $4B in one quarter. Liquidity is tight, and if cash keeps falling, the company could face pressure to raise more money.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $56.94M ▼ | $0 ▼ | $0 ▲ | $0 ▼ | $-204.19M ▼ | $0 ▼ |
| Q3-2025 | $61.01M ▲ | $224.34M ▲ | $-290.12M ▼ | $49.85M ▲ | $-15.03M ▼ | $134.23M ▲ |
| Q2-2025 | $14.27M ▲ | $145.81M ▼ | $-108.71M ▼ | $-30.54M ▲ | $-5.45M ▼ | $74.84M ▼ |
| Q1-2025 | $-23.81M ▼ | $248.96M ▲ | $-50.66M ▼ | $-185.23M ▼ | $6.86M ▲ | $185.98M ▲ |
| Q4-2024 | $103.78M | $154.4M | $-46.3M | $-166.31M | $-43.63M | $81.06M |
What's strong about this company's cash flow?
Last quarter showed the company could generate strong operating and free cash flow. If past performance returns, the business could recover.
What are the cash flow concerns?
This quarter, cash generation stopped completely and all cash reserves were used up. The company now has no cash left and no clear funding source.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Feed Ingredients | $920.00M ▲ | $900.00M ▼ | $940.00M ▲ | $1.03Bn ▲ |
Food Ingredients | $360.00M ▲ | $350.00M ▼ | $390.00M ▲ | $380.00M ▼ |
Fuel Ingredients | $130.00M ▲ | $140.00M ▲ | $160.00M ▲ | $150.00M ▼ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Europe | $410.00M ▲ | $410.00M ▲ | $450.00M ▲ | $450.00M ▲ |
North America | $810.00M ▲ | $790.00M ▼ | $820.00M ▲ | $880.00M ▲ |
Other Geographical Areas | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $20.00M ▲ |
South America | $110.00M ▲ | $120.00M ▲ | $140.00M ▲ | $150.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Darling Ingredients Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a unique global position in the circular economy, strong and recurring operating cash flows, and a history of profitable growth that has built a larger asset base and higher retained earnings over time. The company benefits from scale, vertical integration from feedstock collection to renewable fuels, and specialized capabilities in collagen and gelatin that serve attractive end markets. Its innovation efforts, particularly in renewable diesel, sustainable aviation fuel, and advanced collagen solutions, provide multiple avenues for long‑term growth.
Major concerns center on the sharp recent decline in profitability, rising overhead costs, and the possibility that competitive or regulatory pressures are structurally eroding margins. Financial leverage is higher than in the past, while liquidity has weakened and goodwill and intangibles have grown, increasing sensitivity to cash flow disruptions and potential write‑downs. The business also faces external risks from commodity price swings, evolving biofuel policies, and execution risks around acquisitions and large joint ventures.
The outlook appears balanced but uncertain. On one hand, Darling has built valuable strategic positions in renewable fuels and specialty ingredients and continues to generate strong operating cash, which could support a recovery in earnings if cost pressures ease and new initiatives like Nextida and SAF scaling out perform. On the other hand, the recent collapse in margins, higher leverage, and tighter liquidity suggest that the near term may be focused on rebuilding profitability, improving efficiency, and strengthening the balance sheet. How effectively management navigates these challenges, and how supportive the policy and commodity environment remains, will likely determine the company’s trajectory over the next few years.

CEO
Randall C. Stuewe Randy
Compensation Summary
(Year 2022)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1997-11-10 | Forward | 3:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 283
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:15.39M
Value:$818.36M
BLACKROCK, INC.
Shares:14.73M
Value:$783.03M
BLACKROCK INC.
Shares:14.66M
Value:$779.58M
Summary
Showing Top 3 of 677

