DCOY
DCOY
Decoy Therapeutics Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $517.7K ▼ | $-8.98M ▼ | 0% | $-18.64 ▼ | $-9.06M ▼ |
| Q3-2025 | $0 | $894.02K ▼ | $-873.47K ▲ | 0% | $-1.81 ▲ | $-872.36K ▲ |
| Q2-2025 | $0 | $965.57K ▼ | $-957.83K ▲ | 0% | $-6.73 ▲ | $-964.46K ▲ |
| Q1-2025 | $0 | $1.72M ▲ | $-1.71M ▼ | 0% | $-15.33 ▲ | $-1.72M ▼ |
| Q4-2024 | $0 | $1.49M | $-1.46M | 0% | $-22.71 | $-1.49M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.71M ▲ | $11.06M ▲ | $5.17M ▲ | $5.89M ▲ |
| Q3-2025 | $4.81M ▲ | $6.1M ▲ | $1.85M ▼ | $4.25M ▲ |
| Q2-2025 | $794.89K ▼ | $1.39M ▼ | $2.22M ▼ | $-829.72K ▼ |
| Q1-2025 | $1.8M ▼ | $2.34M ▼ | $2.28M ▲ | $61.87K ▼ |
| Q4-2024 | $2.43M | $3.02M | $1.51M | $1.51M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-8.98M ▼ | $-1.14M ▲ | $964.74K ▲ | $6.07M ▲ | $5.9M ▲ | $-1.14M ▲ |
| Q3-2025 | $-873.47K ▲ | $-1.65M ▼ | $-200K ▼ | $5.86M ▲ | $4.01M ▲ | $-1.65M ▼ |
| Q2-2025 | $-957.83K ▲ | $-862.3K ▲ | $0 | $-141.2K ▼ | $-1M ▼ | $-862.3K ▲ |
| Q1-2025 | $-1.71M ▼ | $-1.18M ▼ | $0 | $545.57K ▲ | $-636.15K ▲ | $-1.18M ▼ |
| Q4-2024 | $-1.46M | $-742.52K | $0 | $-106.98K | $-849.5K | $-742.52K |
Revenue by Products
| Product | Q1-2021 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Grant | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Grant CastrationResistant Prostate Study | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q2 2022 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Decoy Therapeutics Inc.'s financial evolution and strategic trajectory over the past five years.
Decoy’s main strengths are its strong liquidity with no debt, a focused and technologically advanced R&D platform, and credible validation from high‑profile scientific advisors and strategic partners. The business is asset‑light, flexible, and positioned in therapeutic areas with large unmet needs and potentially broad markets. Its broad‑spectrum antiviral strategy and scalable manufacturing vision offer the possibility of impactful, widely used products if development succeeds.
Key risks include the complete lack of current revenue, large ongoing losses, and persistent negative cash flow that require regular access to new capital. Scientific, clinical, and regulatory uncertainty is high because all programs are preclinical, and the competitive landscape in antivirals and oncology is crowded with larger, better‑funded players. The balance sheet, while liquid today, could quickly weaken if trials are delayed, data disappoint, or funding conditions tighten, especially given the substantial accumulated deficit.
Looking ahead, Decoy’s outlook is highly binary and milestone‑driven. In a constructive scenario, advancing its lead antiviral to clinical testing, generating promising data, and signing additional collaborations could gradually de‑risk the story and improve financial resilience through partnerships or non‑dilutive funding. In a less favorable scenario, setbacks in the lab or at regulators, combined with sustained cash burn and dilution, could erode its position. The company’s future will be determined much more by scientific and development progress than by near‑term financial metrics.
About Decoy Therapeutics Inc.
https://decoytx.comDecoy Therapeutics, Inc. is a preclinical-stage biotechnology company that is leveraging machine learning and AI tools alongside high-speed synthesis techniques to rapidly design, engineer and manufacture peptide conjugate drug candidates that target serious unmet medical needs. The company is headquartered in Cambridge, MA.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $517.7K ▼ | $-8.98M ▼ | 0% | $-18.64 ▼ | $-9.06M ▼ |
| Q3-2025 | $0 | $894.02K ▼ | $-873.47K ▲ | 0% | $-1.81 ▲ | $-872.36K ▲ |
| Q2-2025 | $0 | $965.57K ▼ | $-957.83K ▲ | 0% | $-6.73 ▲ | $-964.46K ▲ |
| Q1-2025 | $0 | $1.72M ▲ | $-1.71M ▼ | 0% | $-15.33 ▲ | $-1.72M ▼ |
| Q4-2024 | $0 | $1.49M | $-1.46M | 0% | $-22.71 | $-1.49M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.71M ▲ | $11.06M ▲ | $5.17M ▲ | $5.89M ▲ |
| Q3-2025 | $4.81M ▲ | $6.1M ▲ | $1.85M ▼ | $4.25M ▲ |
| Q2-2025 | $794.89K ▼ | $1.39M ▼ | $2.22M ▼ | $-829.72K ▼ |
| Q1-2025 | $1.8M ▼ | $2.34M ▼ | $2.28M ▲ | $61.87K ▼ |
| Q4-2024 | $2.43M | $3.02M | $1.51M | $1.51M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-8.98M ▼ | $-1.14M ▲ | $964.74K ▲ | $6.07M ▲ | $5.9M ▲ | $-1.14M ▲ |
| Q3-2025 | $-873.47K ▲ | $-1.65M ▼ | $-200K ▼ | $5.86M ▲ | $4.01M ▲ | $-1.65M ▼ |
| Q2-2025 | $-957.83K ▲ | $-862.3K ▲ | $0 | $-141.2K ▼ | $-1M ▼ | $-862.3K ▲ |
| Q1-2025 | $-1.71M ▼ | $-1.18M ▼ | $0 | $545.57K ▲ | $-636.15K ▲ | $-1.18M ▼ |
| Q4-2024 | $-1.46M | $-742.52K | $0 | $-106.98K | $-849.5K | $-742.52K |
Revenue by Products
| Product | Q1-2021 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Grant | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Grant CastrationResistant Prostate Study | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q2 2022 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Decoy Therapeutics Inc.'s financial evolution and strategic trajectory over the past five years.
Decoy’s main strengths are its strong liquidity with no debt, a focused and technologically advanced R&D platform, and credible validation from high‑profile scientific advisors and strategic partners. The business is asset‑light, flexible, and positioned in therapeutic areas with large unmet needs and potentially broad markets. Its broad‑spectrum antiviral strategy and scalable manufacturing vision offer the possibility of impactful, widely used products if development succeeds.
Key risks include the complete lack of current revenue, large ongoing losses, and persistent negative cash flow that require regular access to new capital. Scientific, clinical, and regulatory uncertainty is high because all programs are preclinical, and the competitive landscape in antivirals and oncology is crowded with larger, better‑funded players. The balance sheet, while liquid today, could quickly weaken if trials are delayed, data disappoint, or funding conditions tighten, especially given the substantial accumulated deficit.
Looking ahead, Decoy’s outlook is highly binary and milestone‑driven. In a constructive scenario, advancing its lead antiviral to clinical testing, generating promising data, and signing additional collaborations could gradually de‑risk the story and improve financial resilience through partnerships or non‑dilutive funding. In a less favorable scenario, setbacks in the lab or at regulators, combined with sustained cash burn and dilution, could erode its position. The company’s future will be determined much more by scientific and development progress than by near‑term financial metrics.

CEO
Frederick E. Pierce
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-03-09 | Reverse | 1:12 |
| 2025-08-18 | Reverse | 1:15 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C

