DCOY - Decoy Therapeutics... Stock Analysis | Stock Taper
Logo
Decoy Therapeutics Inc.

DCOY

Decoy Therapeutics Inc. NASDAQ
$5.75 -7.41% (-0.46)

Market Cap $3.40 M
52w High $415.80
52w Low $5.40
P/E -0.04
Volume 5.57K
Outstanding Shares 532.01K

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $0 $517.7K $-8.98M 0% $-18.64 $-9.06M
Q3-2025 $0 $894.02K $-873.47K 0% $-1.81 $-872.36K
Q2-2025 $0 $965.57K $-957.83K 0% $-6.73 $-964.46K
Q1-2025 $0 $1.72M $-1.71M 0% $-15.33 $-1.72M
Q4-2024 $0 $1.49M $-1.46M 0% $-22.71 $-1.49M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $10.71M $11.06M $5.17M $5.89M
Q3-2025 $4.81M $6.1M $1.85M $4.25M
Q2-2025 $794.89K $1.39M $2.22M $-829.72K
Q1-2025 $1.8M $2.34M $2.28M $61.87K
Q4-2024 $2.43M $3.02M $1.51M $1.51M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-8.98M $-1.14M $964.74K $6.07M $5.9M $-1.14M
Q3-2025 $-873.47K $-1.65M $-200K $5.86M $4.01M $-1.65M
Q2-2025 $-957.83K $-862.3K $0 $-141.2K $-1M $-862.3K
Q1-2025 $-1.71M $-1.18M $0 $545.57K $-636.15K $-1.18M
Q4-2024 $-1.46M $-742.52K $0 $-106.98K $-849.5K $-742.52K

Revenue by Products

Product Q1-2021Q1-2024Q2-2024Q3-2024
Grant
Grant
$0 $0 $0 $0
Grant CastrationResistant Prostate Study
Grant CastrationResistant Prostate Study
$0 $0 $0 $0

Q2 2022 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Decoy Therapeutics Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Decoy’s main strengths are its strong liquidity with no debt, a focused and technologically advanced R&D platform, and credible validation from high‑profile scientific advisors and strategic partners. The business is asset‑light, flexible, and positioned in therapeutic areas with large unmet needs and potentially broad markets. Its broad‑spectrum antiviral strategy and scalable manufacturing vision offer the possibility of impactful, widely used products if development succeeds.

! Risks

Key risks include the complete lack of current revenue, large ongoing losses, and persistent negative cash flow that require regular access to new capital. Scientific, clinical, and regulatory uncertainty is high because all programs are preclinical, and the competitive landscape in antivirals and oncology is crowded with larger, better‑funded players. The balance sheet, while liquid today, could quickly weaken if trials are delayed, data disappoint, or funding conditions tighten, especially given the substantial accumulated deficit.

Outlook

Looking ahead, Decoy’s outlook is highly binary and milestone‑driven. In a constructive scenario, advancing its lead antiviral to clinical testing, generating promising data, and signing additional collaborations could gradually de‑risk the story and improve financial resilience through partnerships or non‑dilutive funding. In a less favorable scenario, setbacks in the lab or at regulators, combined with sustained cash burn and dilution, could erode its position. The company’s future will be determined much more by scientific and development progress than by near‑term financial metrics.