DFNS
DFNS
T3 Defense Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $4.77M ▲ | $-16.37M ▼ | 0% | $-2.02 ▼ | $-16.25M ▼ |
| Q2-2025 | $0 | $1.05M ▼ | $3.02M ▼ | 0% | $0.58 ▼ | $3.46M ▼ |
| Q1-2025 | $0 | $1.51M ▼ | $102.96M ▲ | 0% | $20.76 ▲ | $103.34M ▲ |
| Q4-2024 | $0 ▼ | $4.52M ▲ | $-160.79M ▼ | 0% ▼ | $-51.96 ▼ | $-160.19M ▼ |
| Q3-2024 | $236.1K | $1.64M | $4.46M | 1.89K% | $0 | $4.93M |
What's going well?
The company has no debt burden and isn't spending on R&D or sales, which could mean it's conserving cash. If it can restart revenue or cut costs, there's room for improvement.
What's concerning?
No revenue for two quarters, rapidly rising expenses, a big jump in share count (dilution), and a huge swing to a large loss. 'Other' expenses are also distorting results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.61M ▲ | $13.29M ▲ | $43.71M ▼ | $-30.42M ▲ |
| Q2-2025 | $1.52M ▼ | $7.15M ▼ | $60.53M ▼ | $-53.38M ▲ |
| Q1-2025 | $4.46M ▼ | $8.6M ▼ | $65.82M ▼ | $-57.22M ▲ |
| Q4-2024 | $6.9M ▲ | $9.11M ▲ | $172.46M ▲ | $-163.35M ▼ |
| Q3-2024 | $619.04K | $985K | $8.08M | $-7.1M |
What's financially strong about this company?
The company has improved its cash position significantly and almost all assets are liquid, with no risky goodwill or intangibles. Liabilities have dropped sharply since last quarter.
What are the financial risks or weaknesses?
DFNS owes far more than it owns, with negative equity and current liabilities vastly outstripping assets. The business has a long history of losses and may need to raise more money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-16.31M ▼ | $-2.51M ▼ | $-2M ▼ | $9.22M ▲ | $4.74M ▲ | $-2.51M ▼ |
| Q2-2025 | $3.24M ▼ | $-1.35M ▼ | $-704.63K ▲ | $-878K ▼ | $-1.59M ▲ | $-1.36M ▼ |
| Q1-2025 | $103.14M ▲ | $-1.34M ▼ | $-810.22K ▲ | $0 ▼ | $-3.39M ▼ | $-1.35M ▼ |
| Q4-2024 | $-160.79M ▼ | $-340.09K ▲ | $-936.24K ▼ | $9.06M ▲ | $7.82M ▲ | $-340.09K ▲ |
| Q3-2024 | $4.46M | $-1.2M | $1.09K | $703.58K | $-503.31K | $-1.2M |
What's strong about this company's cash flow?
The company was able to raise $9.2 million in new funding, boosting its cash balance. Capital spending is very low, so cash needs are modest if losses can be controlled.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the business relies on outside money to survive. Without new funding, the current cash would only last a few quarters.
Revenue by Products
| Product | Q4-2021 | Q1-2022 | Q2-2022 | Q3-2022 |
|---|---|---|---|---|
Product Subscription And Support Revenue | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Professional Services Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software Subscription And Support Revenue | $20.00M ▲ | $10.00M ▼ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q4-2021 | Q1-2022 | Q2-2022 | Q3-2022 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
5-Year Trend Analysis
A comprehensive look at T3 Defense Inc.'s financial evolution and strategic trajectory over the past five years.
DFNS’s main strengths are strategic and sector‑based rather than purely financial. The company is targeting critical, hard‑to‑replicate positions in the defense supply chain, particularly around unmanned systems, AI‑enabled sensing and mapping, and precision manufacturing. Its federated, autonomy‑preserving model can help retain specialized talent and customer relationships, while embedding the group in long‑cycle national security programs that can offer resilience once secured. The presence of multiple technology‑rich subsidiaries provides diversification across several high‑growth areas of modern defense, and recent external funding commitments indicate that some investors see potential in the roll‑up and innovation strategy.
On the other hand, DFNS faces significant financial and execution risks. Current profitability is deeply negative, operating expenses are high relative to revenue, and the company is consuming rather than generating cash. The balance sheet shows negative equity and limited liquidity, creating dependence on ongoing access to debt or equity financing. Integration risk across acquired businesses, concentration in specific defense programs, competition for attractive targets, and the inherent cyclicality and political sensitivity of defense spending all add layers of uncertainty. These risks mean that setbacks in operations, contract wins, or capital markets could have an outsized impact on the company.
The outlook for DFNS hinges on whether it can convert its strategic positioning into financial stability and, eventually, sustainable profitability. If management successfully scales revenue at acquired subsidiaries, captures synergies, and brings operating expenses under control, the company could gradually move toward stronger margins and healthier cash flow, supported by participation in long‑cycle defense programs. However, until there is clear evidence of improved operating performance and a stronger balance sheet, the path forward remains uncertain and sensitive to execution. Observers will likely focus on contract momentum at key subsidiaries, the pace and quality of future acquisitions, and concrete progress in reducing losses and strengthening liquidity as primary indicators of how the thesis is playing out.
About T3 Defense Inc.
https://www.t3dfns.comT3 Defense Inc. operates as a holding company that focuses on acquiring and operating defense businesses. The company offers artificial intelligence (AI) for defense, 3D mapping and surveillance, and UAVs. The company was formerly known as Nukkleus Inc. and changed its name to T3 Defense Inc. in February 2026. The company was founded in 2013 and is based in New York, New York.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $4.77M ▲ | $-16.37M ▼ | 0% | $-2.02 ▼ | $-16.25M ▼ |
| Q2-2025 | $0 | $1.05M ▼ | $3.02M ▼ | 0% | $0.58 ▼ | $3.46M ▼ |
| Q1-2025 | $0 | $1.51M ▼ | $102.96M ▲ | 0% | $20.76 ▲ | $103.34M ▲ |
| Q4-2024 | $0 ▼ | $4.52M ▲ | $-160.79M ▼ | 0% ▼ | $-51.96 ▼ | $-160.19M ▼ |
| Q3-2024 | $236.1K | $1.64M | $4.46M | 1.89K% | $0 | $4.93M |
What's going well?
The company has no debt burden and isn't spending on R&D or sales, which could mean it's conserving cash. If it can restart revenue or cut costs, there's room for improvement.
What's concerning?
No revenue for two quarters, rapidly rising expenses, a big jump in share count (dilution), and a huge swing to a large loss. 'Other' expenses are also distorting results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.61M ▲ | $13.29M ▲ | $43.71M ▼ | $-30.42M ▲ |
| Q2-2025 | $1.52M ▼ | $7.15M ▼ | $60.53M ▼ | $-53.38M ▲ |
| Q1-2025 | $4.46M ▼ | $8.6M ▼ | $65.82M ▼ | $-57.22M ▲ |
| Q4-2024 | $6.9M ▲ | $9.11M ▲ | $172.46M ▲ | $-163.35M ▼ |
| Q3-2024 | $619.04K | $985K | $8.08M | $-7.1M |
What's financially strong about this company?
The company has improved its cash position significantly and almost all assets are liquid, with no risky goodwill or intangibles. Liabilities have dropped sharply since last quarter.
What are the financial risks or weaknesses?
DFNS owes far more than it owns, with negative equity and current liabilities vastly outstripping assets. The business has a long history of losses and may need to raise more money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-16.31M ▼ | $-2.51M ▼ | $-2M ▼ | $9.22M ▲ | $4.74M ▲ | $-2.51M ▼ |
| Q2-2025 | $3.24M ▼ | $-1.35M ▼ | $-704.63K ▲ | $-878K ▼ | $-1.59M ▲ | $-1.36M ▼ |
| Q1-2025 | $103.14M ▲ | $-1.34M ▼ | $-810.22K ▲ | $0 ▼ | $-3.39M ▼ | $-1.35M ▼ |
| Q4-2024 | $-160.79M ▼ | $-340.09K ▲ | $-936.24K ▼ | $9.06M ▲ | $7.82M ▲ | $-340.09K ▲ |
| Q3-2024 | $4.46M | $-1.2M | $1.09K | $703.58K | $-503.31K | $-1.2M |
What's strong about this company's cash flow?
The company was able to raise $9.2 million in new funding, boosting its cash balance. Capital spending is very low, so cash needs are modest if losses can be controlled.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the business relies on outside money to survive. Without new funding, the current cash would only last a few quarters.
Revenue by Products
| Product | Q4-2021 | Q1-2022 | Q2-2022 | Q3-2022 |
|---|---|---|---|---|
Product Subscription And Support Revenue | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Professional Services Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software Subscription And Support Revenue | $20.00M ▲ | $10.00M ▼ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q4-2021 | Q1-2022 | Q2-2022 | Q3-2022 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
5-Year Trend Analysis
A comprehensive look at T3 Defense Inc.'s financial evolution and strategic trajectory over the past five years.
DFNS’s main strengths are strategic and sector‑based rather than purely financial. The company is targeting critical, hard‑to‑replicate positions in the defense supply chain, particularly around unmanned systems, AI‑enabled sensing and mapping, and precision manufacturing. Its federated, autonomy‑preserving model can help retain specialized talent and customer relationships, while embedding the group in long‑cycle national security programs that can offer resilience once secured. The presence of multiple technology‑rich subsidiaries provides diversification across several high‑growth areas of modern defense, and recent external funding commitments indicate that some investors see potential in the roll‑up and innovation strategy.
On the other hand, DFNS faces significant financial and execution risks. Current profitability is deeply negative, operating expenses are high relative to revenue, and the company is consuming rather than generating cash. The balance sheet shows negative equity and limited liquidity, creating dependence on ongoing access to debt or equity financing. Integration risk across acquired businesses, concentration in specific defense programs, competition for attractive targets, and the inherent cyclicality and political sensitivity of defense spending all add layers of uncertainty. These risks mean that setbacks in operations, contract wins, or capital markets could have an outsized impact on the company.
The outlook for DFNS hinges on whether it can convert its strategic positioning into financial stability and, eventually, sustainable profitability. If management successfully scales revenue at acquired subsidiaries, captures synergies, and brings operating expenses under control, the company could gradually move toward stronger margins and healthier cash flow, supported by participation in long‑cycle defense programs. However, until there is clear evidence of improved operating performance and a stronger balance sheet, the path forward remains uncertain and sensitive to execution. Observers will likely focus on contract momentum at key subsidiaries, the pace and quality of future acquisitions, and concrete progress in reducing losses and strengthening liquidity as primary indicators of how the thesis is playing out.

CEO
Menachem Shalom
Compensation Summary
(Year )
Ratings Snapshot
Rating : C

