DFNS
DFNS
T3 Defense Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $25.27M ▲ | $-11.06M ▲ | 0% | $0 ▲ | $-13.78M ▲ |
| Q3-2025 | $0 | $4.77M ▲ | $-16.37M ▼ | 0% | $-2.02 ▼ | $-16.25M ▼ |
| Q2-2025 | $0 | $1.05M ▼ | $3.02M ▼ | 0% | $0.58 ▼ | $3.46M ▼ |
| Q1-2025 | $0 | $1.51M ▼ | $102.96M ▲ | 0% | $20.76 ▲ | $103.34M ▲ |
| Q4-2024 | $0 | $4.52M | $-160.79M | 0% | $-51.96 | $-160.19M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.15M ▼ | $202.39M ▲ | $45.19M ▲ | $-19.79M ▲ |
| Q3-2025 | $7.61M ▲ | $13.29M ▲ | $43.71M ▼ | $-30.42M ▲ |
| Q2-2025 | $1.52M ▼ | $7.15M ▼ | $60.53M ▼ | $-53.38M ▲ |
| Q1-2025 | $4.46M ▼ | $8.6M ▼ | $65.82M ▼ | $-57.22M ▲ |
| Q4-2024 | $6.9M | $9.11M | $172.46M | $-163.35M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-13.47M ▲ | $-998.55K ▲ | $-176.31M ▼ | $173.64M ▲ | $-3.66M ▼ | $-1.01M ▲ |
| Q3-2025 | $-16.31M ▼ | $-2.51M ▼ | $-2M ▼ | $9.22M ▲ | $4.74M ▲ | $-2.51M ▼ |
| Q2-2025 | $3.24M ▼ | $-1.35M ▼ | $-704.63K ▲ | $-878K ▼ | $-1.59M ▲ | $-1.36M ▼ |
| Q1-2025 | $103.14M ▲ | $-1.34M ▼ | $-810.22K ▲ | $0 ▼ | $-3.39M ▼ | $-1.35M ▼ |
| Q4-2024 | $-160.79M | $-340.09K | $-936.24K | $9.06M | $7.82M | $-340.09K |
Revenue by Products
| Product | Q4-2021 | Q1-2022 | Q2-2022 | Q3-2022 |
|---|---|---|---|---|
Product Subscription And Support Revenue | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Professional Services Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software Subscription And Support Revenue | $20.00M ▲ | $10.00M ▼ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q4-2021 | Q1-2022 | Q2-2022 | Q3-2022 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
5-Year Trend Analysis
A comprehensive look at T3 Defense Inc.'s financial evolution and strategic trajectory over the past five years.
DFNS benefits from strong short-term liquidity, low debt, and a meaningful asset base, giving it some financial flexibility despite the lack of operating revenue. The company has demonstrated the ability to secure substantial financing and complete large investment or acquisition transactions, which can be a strength for a SPAC-style platform. For now, the balance sheet and access to capital are its main positives.
The most significant risks are strategic and structural: there is no operating revenue, persistent operating losses, negative operating and free cash flow, and a history of accumulated losses that have driven shareholders’ equity into negative territory. Reported net income is reliant on non-operating items, which raises questions about earnings quality and sustainability. Continued dependence on external financing in a capital-intensive and competitive industry adds further uncertainty.
Looking ahead, DFNS’s trajectory will largely depend on whether it can successfully convert its current structure and asset base into a functioning, revenue-generating defense business or portfolio. If it can secure attractive operating assets, contracts, or technologies, the financial profile could shift meaningfully; if not, ongoing cash burn and weak underlying economics may continue. Overall, the outlook is highly uncertain and hinges on execution of future strategic moves rather than on any established operating track record today.
About T3 Defense Inc.
https://www.t3dfns.comT3 Defense Inc. operates as a holding company that focuses on acquiring and operating defense businesses. The company offers artificial intelligence (AI) for defense, 3D mapping and surveillance, and UAVs. The company was formerly known as Nukkleus Inc. and changed its name to T3 Defense Inc. in February 2026. The company was founded in 2013 and is based in New York, New York.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $25.27M ▲ | $-11.06M ▲ | 0% | $0 ▲ | $-13.78M ▲ |
| Q3-2025 | $0 | $4.77M ▲ | $-16.37M ▼ | 0% | $-2.02 ▼ | $-16.25M ▼ |
| Q2-2025 | $0 | $1.05M ▼ | $3.02M ▼ | 0% | $0.58 ▼ | $3.46M ▼ |
| Q1-2025 | $0 | $1.51M ▼ | $102.96M ▲ | 0% | $20.76 ▲ | $103.34M ▲ |
| Q4-2024 | $0 | $4.52M | $-160.79M | 0% | $-51.96 | $-160.19M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.15M ▼ | $202.39M ▲ | $45.19M ▲ | $-19.79M ▲ |
| Q3-2025 | $7.61M ▲ | $13.29M ▲ | $43.71M ▼ | $-30.42M ▲ |
| Q2-2025 | $1.52M ▼ | $7.15M ▼ | $60.53M ▼ | $-53.38M ▲ |
| Q1-2025 | $4.46M ▼ | $8.6M ▼ | $65.82M ▼ | $-57.22M ▲ |
| Q4-2024 | $6.9M | $9.11M | $172.46M | $-163.35M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-13.47M ▲ | $-998.55K ▲ | $-176.31M ▼ | $173.64M ▲ | $-3.66M ▼ | $-1.01M ▲ |
| Q3-2025 | $-16.31M ▼ | $-2.51M ▼ | $-2M ▼ | $9.22M ▲ | $4.74M ▲ | $-2.51M ▼ |
| Q2-2025 | $3.24M ▼ | $-1.35M ▼ | $-704.63K ▲ | $-878K ▼ | $-1.59M ▲ | $-1.36M ▼ |
| Q1-2025 | $103.14M ▲ | $-1.34M ▼ | $-810.22K ▲ | $0 ▼ | $-3.39M ▼ | $-1.35M ▼ |
| Q4-2024 | $-160.79M | $-340.09K | $-936.24K | $9.06M | $7.82M | $-340.09K |
Revenue by Products
| Product | Q4-2021 | Q1-2022 | Q2-2022 | Q3-2022 |
|---|---|---|---|---|
Product Subscription And Support Revenue | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Professional Services Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software Subscription And Support Revenue | $20.00M ▲ | $10.00M ▼ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q4-2021 | Q1-2022 | Q2-2022 | Q3-2022 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
5-Year Trend Analysis
A comprehensive look at T3 Defense Inc.'s financial evolution and strategic trajectory over the past five years.
DFNS benefits from strong short-term liquidity, low debt, and a meaningful asset base, giving it some financial flexibility despite the lack of operating revenue. The company has demonstrated the ability to secure substantial financing and complete large investment or acquisition transactions, which can be a strength for a SPAC-style platform. For now, the balance sheet and access to capital are its main positives.
The most significant risks are strategic and structural: there is no operating revenue, persistent operating losses, negative operating and free cash flow, and a history of accumulated losses that have driven shareholders’ equity into negative territory. Reported net income is reliant on non-operating items, which raises questions about earnings quality and sustainability. Continued dependence on external financing in a capital-intensive and competitive industry adds further uncertainty.
Looking ahead, DFNS’s trajectory will largely depend on whether it can successfully convert its current structure and asset base into a functioning, revenue-generating defense business or portfolio. If it can secure attractive operating assets, contracts, or technologies, the financial profile could shift meaningfully; if not, ongoing cash burn and weak underlying economics may continue. Overall, the outlook is highly uncertain and hinges on execution of future strategic moves rather than on any established operating track record today.

CEO
Menachem Shalom
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : B-

