DFNS - T3 Defense Inc. Stock Analysis | Stock Taper
Logo
T3 Defense Inc.

DFNS

T3 Defense Inc. NASDAQ
$0.59 -4.27% (-0.03)

Market Cap $18.35 M
52w High $26.21
52w Low $0.42
P/E 0.08
Volume 2.77M
Outstanding Shares 29.17M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $0 $25.27M $-11.06M 0% $0 $-13.78M
Q3-2025 $0 $4.77M $-16.37M 0% $-2.02 $-16.25M
Q2-2025 $0 $1.05M $3.02M 0% $0.58 $3.46M
Q1-2025 $0 $1.51M $102.96M 0% $20.76 $103.34M
Q4-2024 $0 $4.52M $-160.79M 0% $-51.96 $-160.19M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $4.15M $202.39M $45.19M $-19.79M
Q3-2025 $7.61M $13.29M $43.71M $-30.42M
Q2-2025 $1.52M $7.15M $60.53M $-53.38M
Q1-2025 $4.46M $8.6M $65.82M $-57.22M
Q4-2024 $6.9M $9.11M $172.46M $-163.35M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-13.47M $-998.55K $-176.31M $173.64M $-3.66M $-1.01M
Q3-2025 $-16.31M $-2.51M $-2M $9.22M $4.74M $-2.51M
Q2-2025 $3.24M $-1.35M $-704.63K $-878K $-1.59M $-1.36M
Q1-2025 $103.14M $-1.34M $-810.22K $0 $-3.39M $-1.35M
Q4-2024 $-160.79M $-340.09K $-936.24K $9.06M $7.82M $-340.09K

Revenue by Products

Product Q4-2021Q1-2022Q2-2022Q3-2022
Product Subscription And Support Revenue
Product Subscription And Support Revenue
$0 $0 $10.00M $10.00M
Professional Services Revenue
Professional Services Revenue
$0 $0 $0 $0
Software Subscription And Support Revenue
Software Subscription And Support Revenue
$20.00M $10.00M $0 $0

Revenue by Geography

Region Q4-2021Q1-2022Q2-2022Q3-2022
NonUS
NonUS
$0 $0 $0 $0
UNITED STATES
UNITED STATES
$20.00M $10.00M $10.00M $10.00M

5-Year Trend Analysis

A comprehensive look at T3 Defense Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

DFNS benefits from strong short-term liquidity, low debt, and a meaningful asset base, giving it some financial flexibility despite the lack of operating revenue. The company has demonstrated the ability to secure substantial financing and complete large investment or acquisition transactions, which can be a strength for a SPAC-style platform. For now, the balance sheet and access to capital are its main positives.

! Risks

The most significant risks are strategic and structural: there is no operating revenue, persistent operating losses, negative operating and free cash flow, and a history of accumulated losses that have driven shareholders’ equity into negative territory. Reported net income is reliant on non-operating items, which raises questions about earnings quality and sustainability. Continued dependence on external financing in a capital-intensive and competitive industry adds further uncertainty.

Outlook

Looking ahead, DFNS’s trajectory will largely depend on whether it can successfully convert its current structure and asset base into a functioning, revenue-generating defense business or portfolio. If it can secure attractive operating assets, contracts, or technologies, the financial profile could shift meaningfully; if not, ongoing cash burn and weak underlying economics may continue. Overall, the outlook is highly uncertain and hinges on execution of future strategic moves rather than on any established operating track record today.